Highlights

[IQGROUP] YoY Quarter Result on 2016-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     41.63%    YoY -     3.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 30,428 36,817 45,243 53,906 50,033 56,740 38,826 -3.98%
  YoY % -17.35% -18.62% -16.07% 7.74% -11.82% 46.14% -
  Horiz. % 78.37% 94.83% 116.53% 138.84% 128.86% 146.14% 100.00%
PBT -3,020 -92 3,157 7,913 8,435 8,736 1,883 -
  YoY % -3,182.61% -102.91% -60.10% -6.19% -3.45% 363.94% -
  Horiz. % -160.38% -4.89% 167.66% 420.23% 447.96% 463.94% 100.00%
Tax -118 302 -516 -1,485 -2,160 -1,372 -362 -17.03%
  YoY % -139.07% 158.53% 65.25% 31.25% -57.43% -279.01% -
  Horiz. % 32.60% -83.43% 142.54% 410.22% 596.69% 379.01% 100.00%
NP -3,138 210 2,641 6,428 6,275 7,364 1,521 -
  YoY % -1,594.29% -92.05% -58.91% 2.44% -14.79% 384.16% -
  Horiz. % -206.31% 13.81% 173.64% 422.62% 412.56% 484.16% 100.00%
NP to SH -3,138 210 2,641 6,671 6,431 7,466 1,521 -
  YoY % -1,594.29% -92.05% -60.41% 3.73% -13.86% 390.86% -
  Horiz. % -206.31% 13.81% 173.64% 438.59% 422.81% 490.86% 100.00%
Tax Rate - % - % 16.34 % 18.77 % 25.61 % 15.71 % 19.22 % -
  YoY % 0.00% 0.00% -12.95% -26.71% 63.02% -18.26% -
  Horiz. % 0.00% 0.00% 85.02% 97.66% 133.25% 81.74% 100.00%
Total Cost 33,566 36,607 42,602 47,478 43,758 49,376 37,305 -1.74%
  YoY % -8.31% -14.07% -10.27% 8.50% -11.38% 32.36% -
  Horiz. % 89.98% 98.13% 114.20% 127.27% 117.30% 132.36% 100.00%
Net Worth 136,443 146,126 161,971 145,246 128,510 104,592 86,671 7.85%
  YoY % -6.63% -9.78% 11.52% 13.02% 22.87% 20.68% -
  Horiz. % 157.43% 168.60% 186.88% 167.58% 148.27% 120.68% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 136,443 146,126 161,971 145,246 128,510 104,592 86,671 7.85%
  YoY % -6.63% -9.78% 11.52% 13.02% 22.87% 20.68% -
  Horiz. % 157.43% 168.60% 186.88% 167.58% 148.27% 120.68% 100.00%
NOSH 88,028 88,028 88,028 88,028 87,422 85,034 84,972 0.59%
  YoY % 0.00% 0.00% 0.00% 0.69% 2.81% 0.07% -
  Horiz. % 103.60% 103.60% 103.60% 103.60% 102.88% 100.07% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -10.31 % 0.57 % 5.84 % 11.92 % 12.54 % 12.98 % 3.92 % -
  YoY % -1,908.77% -90.24% -51.01% -4.94% -3.39% 231.12% -
  Horiz. % -263.01% 14.54% 148.98% 304.08% 319.90% 331.12% 100.00%
ROE -2.30 % 0.14 % 1.63 % 4.59 % 5.00 % 7.14 % 1.75 % -
  YoY % -1,742.86% -91.41% -64.49% -8.20% -29.97% 308.00% -
  Horiz. % -131.43% 8.00% 93.14% 262.29% 285.71% 408.00% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 34.57 41.82 51.40 61.24 57.23 66.73 45.69 -4.54%
  YoY % -17.34% -18.64% -16.07% 7.01% -14.24% 46.05% -
  Horiz. % 75.66% 91.53% 112.50% 134.03% 125.26% 146.05% 100.00%
EPS -3.56 0.24 3.00 7.58 7.36 8.78 1.79 -
  YoY % -1,583.33% -92.00% -60.42% 2.99% -16.17% 390.50% -
  Horiz. % -198.88% 13.41% 167.60% 423.46% 411.17% 490.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5500 1.6600 1.8400 1.6500 1.4700 1.2300 1.0200 7.22%
  YoY % -6.63% -9.78% 11.52% 12.24% 19.51% 20.59% -
  Horiz. % 151.96% 162.75% 180.39% 161.76% 144.12% 120.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 34.57 41.82 51.40 61.24 56.84 64.46 44.11 -3.98%
  YoY % -17.34% -18.64% -16.07% 7.74% -11.82% 46.13% -
  Horiz. % 78.37% 94.81% 116.53% 138.83% 128.86% 146.13% 100.00%
EPS -3.56 0.24 3.00 7.58 7.31 8.48 1.73 -
  YoY % -1,583.33% -92.00% -60.42% 3.69% -13.80% 390.17% -
  Horiz. % -205.78% 13.87% 173.41% 438.15% 422.54% 490.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5500 1.6600 1.8400 1.6500 1.4599 1.1882 0.9846 7.85%
  YoY % -6.63% -9.78% 11.52% 13.02% 22.87% 20.68% -
  Horiz. % 157.42% 168.60% 186.88% 167.58% 148.27% 120.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.0100 1.3000 4.2500 1.9000 2.4400 1.1500 0.3300 -
P/RPS 2.92 3.11 8.27 3.10 4.26 1.72 0.72 26.27%
  YoY % -6.11% -62.39% 166.77% -27.23% 147.67% 138.89% -
  Horiz. % 405.56% 431.94% 1,148.61% 430.56% 591.67% 238.89% 100.00%
P/EPS -28.33 544.94 141.66 25.07 33.17 13.10 18.44 -
  YoY % -105.20% 284.68% 465.06% -24.42% 153.21% -28.96% -
  Horiz. % -153.63% 2,955.21% 768.22% 135.95% 179.88% 71.04% 100.00%
EY -3.53 0.18 0.71 3.99 3.01 7.63 5.42 -
  YoY % -2,061.11% -74.65% -82.21% 32.56% -60.55% 40.77% -
  Horiz. % -65.13% 3.32% 13.10% 73.62% 55.54% 140.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.78 2.31 1.15 1.66 0.93 0.32 12.53%
  YoY % -16.67% -66.23% 100.87% -30.72% 78.49% 190.63% -
  Horiz. % 203.12% 243.75% 721.88% 359.38% 518.75% 290.62% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 29/08/17 29/08/16 27/08/15 27/08/14 30/08/13 -
Price 0.9200 1.6300 4.8000 1.9600 2.2000 1.2500 0.3300 -
P/RPS 2.66 3.90 9.34 3.20 3.84 1.87 0.72 24.32%
  YoY % -31.79% -58.24% 191.88% -16.67% 105.35% 159.72% -
  Horiz. % 369.44% 541.67% 1,297.22% 444.44% 533.33% 259.72% 100.00%
P/EPS -25.81 683.26 159.99 25.86 29.91 14.24 18.44 -
  YoY % -103.78% 327.06% 518.68% -13.54% 110.04% -22.78% -
  Horiz. % -139.97% 3,705.31% 867.62% 140.24% 162.20% 77.22% 100.00%
EY -3.87 0.15 0.63 3.87 3.34 7.02 5.42 -
  YoY % -2,680.00% -76.19% -83.72% 15.87% -52.42% 29.52% -
  Horiz. % -71.40% 2.77% 11.62% 71.40% 61.62% 129.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.98 2.61 1.19 1.50 1.02 0.32 10.73%
  YoY % -39.80% -62.45% 119.33% -20.67% 47.06% 218.75% -
  Horiz. % 184.38% 306.25% 815.62% 371.88% 468.75% 318.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1215 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.770.00 
 KOTRA 2.050.00 
 UCREST 0.150.00 
 PINEAPP 0.320.00 
 PUC 0.0350.00 
 WILLOW 0.480.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.750.00 
 TENAGA-C57 0.0950.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Am I a Chinese Chauvinistic? Sslee blog
4. Cutting Your Losses Our Investment Journey
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
7. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
8. 高息股转型投资法 Our Investment Journey
Partners & Brokers