Highlights

[IQGROUP] YoY Quarter Result on 2011-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     -266.93%    YoY -     55.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 37,102 37,680 35,301 29,175 36,970 43,442 36,378 0.33%
  YoY % -1.53% 6.74% 21.00% -21.08% -14.90% 19.42% -
  Horiz. % 101.99% 103.58% 97.04% 80.20% 101.63% 119.42% 100.00%
PBT -100 2,631 3,811 -5,417 -14,030 -614 -1,383 -35.44%
  YoY % -103.80% -30.96% 170.35% 61.39% -2,185.02% 55.60% -
  Horiz. % 7.23% -190.24% -275.56% 391.68% 1,014.46% 44.40% 100.00%
Tax 308 -1,863 -1,024 -564 481 -189 -661 -
  YoY % 116.53% -81.93% -81.56% -217.26% 354.50% 71.41% -
  Horiz. % -46.60% 281.85% 154.92% 85.33% -72.77% 28.59% 100.00%
NP 208 768 2,787 -5,981 -13,549 -803 -2,044 -
  YoY % -72.92% -72.44% 146.60% 55.86% -1,587.30% 60.71% -
  Horiz. % -10.18% -37.57% -136.35% 292.61% 662.87% 39.29% 100.00%
NP to SH 461 768 2,787 -5,981 -13,549 -803 -2,044 -
  YoY % -39.97% -72.44% 146.60% 55.86% -1,587.30% 60.71% -
  Horiz. % -22.55% -37.57% -136.35% 292.61% 662.87% 39.29% 100.00%
Tax Rate - % 70.81 % 26.87 % - % - % - % - % -
  YoY % 0.00% 163.53% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 263.53% 100.00% - - - -
Total Cost 36,894 36,912 32,514 35,156 50,519 44,245 38,422 -0.67%
  YoY % -0.05% 13.53% -7.52% -30.41% 14.18% 15.16% -
  Horiz. % 96.02% 96.07% 84.62% 91.50% 131.48% 115.16% 100.00%
Net Worth 96,468 84,480 83,324 82,408 96,900 113,615 107,309 -1.76%
  YoY % 14.19% 1.39% 1.11% -14.95% -14.71% 5.88% -
  Horiz. % 89.90% 78.73% 77.65% 76.79% 90.30% 105.88% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 96,468 84,480 83,324 82,408 96,900 113,615 107,309 -1.76%
  YoY % 14.19% 1.39% 1.11% -14.95% -14.71% 5.88% -
  Horiz. % 89.90% 78.73% 77.65% 76.79% 90.30% 105.88% 100.00%
NOSH 85,370 85,333 85,024 84,957 85,000 85,425 85,166 0.04%
  YoY % 0.04% 0.36% 0.08% -0.05% -0.50% 0.30% -
  Horiz. % 100.24% 100.20% 99.83% 99.75% 99.80% 100.30% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.56 % 2.04 % 7.89 % -20.50 % -36.65 % -1.85 % -5.62 % -
  YoY % -72.55% -74.14% 138.49% 44.07% -1,881.08% 67.08% -
  Horiz. % -9.96% -36.30% -140.39% 364.77% 652.14% 32.92% 100.00%
ROE 0.48 % 0.91 % 3.34 % -7.26 % -13.98 % -0.71 % -1.90 % -
  YoY % -47.25% -72.75% 146.01% 48.07% -1,869.01% 62.63% -
  Horiz. % -25.26% -47.89% -175.79% 382.11% 735.79% 37.37% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 43.46 44.16 41.52 34.34 43.49 50.85 42.71 0.29%
  YoY % -1.59% 6.36% 20.91% -21.04% -14.47% 19.06% -
  Horiz. % 101.76% 103.39% 97.21% 80.40% 101.83% 119.06% 100.00%
EPS 0.54 0.90 3.28 -7.04 -15.94 -0.94 -2.40 -
  YoY % -40.00% -72.56% 146.59% 55.83% -1,595.74% 60.83% -
  Horiz. % -22.50% -37.50% -136.67% 293.33% 664.17% 39.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1300 0.9900 0.9800 0.9700 1.1400 1.3300 1.2600 -1.80%
  YoY % 14.14% 1.02% 1.03% -14.91% -14.29% 5.56% -
  Horiz. % 89.68% 78.57% 77.78% 76.98% 90.48% 105.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 42.15 42.80 40.10 33.14 42.00 49.35 41.33 0.33%
  YoY % -1.52% 6.73% 21.00% -21.10% -14.89% 19.40% -
  Horiz. % 101.98% 103.56% 97.02% 80.18% 101.62% 119.40% 100.00%
EPS 0.52 0.87 3.17 -6.79 -15.39 -0.91 -2.32 -
  YoY % -40.23% -72.56% 146.69% 55.88% -1,591.21% 60.78% -
  Horiz. % -22.41% -37.50% -136.64% 292.67% 663.36% 39.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0959 0.9597 0.9466 0.9362 1.1008 1.2907 1.2190 -1.76%
  YoY % 14.19% 1.38% 1.11% -14.95% -14.71% 5.88% -
  Horiz. % 89.90% 78.73% 77.65% 76.80% 90.30% 105.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.3200 0.4100 0.3100 0.4000 0.5100 0.7000 0.6800 -
P/RPS 3.04 0.93 0.75 1.16 1.17 1.38 1.59 11.40%
  YoY % 226.88% 24.00% -35.34% -0.85% -15.22% -13.21% -
  Horiz. % 191.19% 58.49% 47.17% 72.96% 73.58% 86.79% 100.00%
P/EPS 244.44 45.56 9.46 -5.68 -3.20 -74.47 -28.33 -
  YoY % 436.52% 381.61% 266.55% -77.50% 95.70% -162.87% -
  Horiz. % -862.83% -160.82% -33.39% 20.05% 11.30% 262.87% 100.00%
EY 0.41 2.20 10.57 -17.60 -31.25 -1.34 -3.53 -
  YoY % -81.36% -79.19% 160.06% 43.68% -2,232.09% 62.04% -
  Horiz. % -11.61% -62.32% -299.43% 498.58% 885.27% 37.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 0.41 0.32 0.41 0.45 0.53 0.54 13.75%
  YoY % 185.37% 28.13% -21.95% -8.89% -15.09% -1.85% -
  Horiz. % 216.67% 75.93% 59.26% 75.93% 83.33% 98.15% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 29/05/13 28/05/12 30/05/11 08/07/10 29/05/09 30/05/08 -
Price 1.2800 0.3100 0.3000 0.3800 0.3800 0.5100 0.6900 -
P/RPS 2.95 0.70 0.72 1.11 0.87 1.00 1.62 10.50%
  YoY % 321.43% -2.78% -35.14% 27.59% -13.00% -38.27% -
  Horiz. % 182.10% 43.21% 44.44% 68.52% 53.70% 61.73% 100.00%
P/EPS 237.04 34.44 9.15 -5.40 -2.38 -54.26 -28.75 -
  YoY % 588.27% 276.39% 269.44% -126.89% 95.61% -88.73% -
  Horiz. % -824.49% -119.79% -31.83% 18.78% 8.28% 188.73% 100.00%
EY 0.42 2.90 10.93 -18.53 -41.95 -1.84 -3.48 -
  YoY % -85.52% -73.47% 158.99% 55.83% -2,179.89% 47.13% -
  Horiz. % -12.07% -83.33% -314.08% 532.47% 1,205.46% 52.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.31 0.31 0.39 0.33 0.38 0.55 12.74%
  YoY % 264.52% 0.00% -20.51% 18.18% -13.16% -30.91% -
  Horiz. % 205.45% 56.36% 56.36% 70.91% 60.00% 69.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers