Highlights

[IQGROUP] YoY Quarter Result on 2018-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -52.70%    YoY -     -126.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 32,594 30,981 30,452 35,906 47,493 51,121 38,926 -2.91%
  YoY % 5.21% 1.74% -15.19% -24.40% -7.10% 31.33% -
  Horiz. % 83.73% 79.59% 78.23% 92.24% 122.01% 131.33% 100.00%
PBT -464 -7,104 -2,047 -1,708 5,089 6,494 3,344 -
  YoY % 93.47% -247.04% -19.85% -133.56% -21.64% 94.20% -
  Horiz. % -13.88% -212.44% -61.21% -51.08% 152.18% 194.20% 100.00%
Tax 132 -87 -585 68 1,106 -1,849 -1,068 -
  YoY % 251.72% 85.13% -960.29% -93.85% 159.82% -73.13% -
  Horiz. % -12.36% 8.15% 54.78% -6.37% -103.56% 173.13% 100.00%
NP -332 -7,191 -2,632 -1,640 6,195 4,645 2,276 -
  YoY % 95.38% -173.21% -60.49% -126.47% 33.37% 104.09% -
  Horiz. % -14.59% -315.95% -115.64% -72.06% 272.19% 204.09% 100.00%
NP to SH -332 -7,191 -2,632 -1,640 6,195 4,710 2,127 -
  YoY % 95.38% -173.21% -60.49% -126.47% 31.53% 121.44% -
  Horiz. % -15.61% -338.08% -123.74% -77.10% 291.26% 221.44% 100.00%
Tax Rate - % - % - % - % -21.73 % 28.47 % 31.94 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -176.33% -10.86% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -68.03% 89.14% 100.00%
Total Cost 32,926 38,172 33,084 37,546 41,298 46,476 36,650 -1.77%
  YoY % -13.74% 15.38% -11.88% -9.09% -11.14% 26.81% -
  Horiz. % 89.84% 104.15% 90.27% 102.44% 112.68% 126.81% 100.00%
Net Worth 125,880 122,358 139,964 145,246 161,091 136,209 118,938 0.95%
  YoY % 2.88% -12.58% -3.64% -9.84% 18.27% 14.52% -
  Horiz. % 105.84% 102.88% 117.68% 122.12% 135.44% 114.52% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 44 52 52 34 -
  YoY % 0.00% 0.00% 0.00% -16.67% 0.17% 51.83% -
  Horiz. % 0.00% 0.00% 0.00% 126.75% 152.09% 151.83% 100.00%
Div Payout % - % - % - % - % 0.85 % 1.12 % 1.63 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -24.11% -31.29% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 52.15% 68.71% 100.00%
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 125,880 122,358 139,964 145,246 161,091 136,209 118,938 0.95%
  YoY % 2.88% -12.58% -3.64% -9.84% 18.27% 14.52% -
  Horiz. % 105.84% 102.88% 117.68% 122.12% 135.44% 114.52% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 87,877 86,816 0.23%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.17% 1.22% -
  Horiz. % 101.40% 101.40% 101.40% 101.40% 101.40% 101.22% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.02 % -23.21 % -8.64 % -4.57 % 13.04 % 9.09 % 5.85 % -
  YoY % 95.61% -168.63% -89.06% -135.05% 43.45% 55.38% -
  Horiz. % -17.44% -396.75% -147.69% -78.12% 222.91% 155.38% 100.00%
ROE -0.26 % -5.88 % -1.88 % -1.13 % 3.85 % 3.46 % 1.79 % -
  YoY % 95.58% -212.77% -66.37% -129.35% 11.27% 93.30% -
  Horiz. % -14.53% -328.49% -105.03% -63.13% 215.08% 193.30% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 37.03 35.19 34.59 40.79 53.95 58.17 44.84 -3.14%
  YoY % 5.23% 1.73% -15.20% -24.39% -7.25% 29.73% -
  Horiz. % 82.58% 78.48% 77.14% 90.97% 120.32% 129.73% 100.00%
EPS -0.38 -8.17 -2.99 -1.86 7.04 5.36 2.45 -
  YoY % 95.35% -173.24% -60.75% -126.42% 31.34% 118.78% -
  Horiz. % -15.51% -333.47% -122.04% -75.92% 287.35% 218.78% 100.00%
DPS 0.00 0.00 0.00 0.05 0.06 0.06 0.04 -
  YoY % 0.00% 0.00% 0.00% -16.67% 0.00% 50.00% -
  Horiz. % 0.00% 0.00% 0.00% 125.00% 150.00% 150.00% 100.00%
NAPS 1.4300 1.3900 1.5900 1.6500 1.8300 1.5500 1.3700 0.72%
  YoY % 2.88% -12.58% -3.64% -9.84% 18.06% 13.14% -
  Horiz. % 104.38% 101.46% 116.06% 120.44% 133.58% 113.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 37.03 35.19 34.59 40.79 53.95 58.07 44.22 -2.91%
  YoY % 5.23% 1.73% -15.20% -24.39% -7.09% 31.32% -
  Horiz. % 83.74% 79.58% 78.22% 92.24% 122.00% 131.32% 100.00%
EPS -0.38 -8.17 -2.99 -1.86 7.04 5.35 2.42 -
  YoY % 95.35% -173.24% -60.75% -126.42% 31.59% 121.07% -
  Horiz. % -15.70% -337.60% -123.55% -76.86% 290.91% 221.07% 100.00%
DPS 0.00 0.00 0.00 0.05 0.06 0.06 0.04 -
  YoY % 0.00% 0.00% 0.00% -16.67% 0.00% 50.00% -
  Horiz. % 0.00% 0.00% 0.00% 125.00% 150.00% 150.00% 100.00%
NAPS 1.4300 1.3900 1.5900 1.6500 1.8300 1.5473 1.3511 0.95%
  YoY % 2.88% -12.58% -3.64% -9.84% 18.27% 14.52% -
  Horiz. % 105.84% 102.88% 117.68% 122.12% 135.45% 114.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.9550 0.3100 1.1200 1.4200 3.5000 1.9500 2.7000 -
P/RPS 2.58 0.88 3.24 3.48 6.49 3.35 6.02 -13.16%
  YoY % 193.18% -72.84% -6.90% -46.38% 93.73% -44.35% -
  Horiz. % 42.86% 14.62% 53.82% 57.81% 107.81% 55.65% 100.00%
P/EPS -253.21 -3.79 -37.46 -76.22 49.73 36.38 110.20 -
  YoY % -6,581.00% 89.88% 50.85% -253.27% 36.70% -66.99% -
  Horiz. % -229.77% -3.44% -33.99% -69.17% 45.13% 33.01% 100.00%
EY -0.39 -26.35 -2.67 -1.31 2.01 2.75 0.91 -
  YoY % 98.52% -886.89% -103.82% -165.17% -26.91% 202.20% -
  Horiz. % -42.86% -2,895.60% -293.41% -143.96% 220.88% 302.20% 100.00%
DY 0.00 0.00 0.00 0.04 0.02 0.03 0.01 -
  YoY % 0.00% 0.00% 0.00% 100.00% -33.33% 200.00% -
  Horiz. % 0.00% 0.00% 0.00% 400.00% 200.00% 300.00% 100.00%
P/NAPS 0.67 0.22 0.70 0.86 1.91 1.26 1.97 -16.44%
  YoY % 204.55% -68.57% -18.60% -54.97% 51.59% -36.04% -
  Horiz. % 34.01% 11.17% 35.53% 43.65% 96.95% 63.96% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/06/21 26/06/20 30/05/19 30/05/18 30/05/17 27/05/16 28/05/15 -
Price 0.9800 0.4250 0.9700 1.3600 3.8300 1.9000 2.7600 -
P/RPS 2.65 1.21 2.80 3.33 7.10 3.27 6.16 -13.10%
  YoY % 119.01% -56.79% -15.92% -53.10% 117.13% -46.92% -
  Horiz. % 43.02% 19.64% 45.45% 54.06% 115.26% 53.08% 100.00%
P/EPS -259.84 -5.20 -32.44 -73.00 54.42 35.45 112.65 -
  YoY % -4,896.92% 83.97% 55.56% -234.14% 53.51% -68.53% -
  Horiz. % -230.66% -4.62% -28.80% -64.80% 48.31% 31.47% 100.00%
EY -0.38 -19.22 -3.08 -1.37 1.84 2.82 0.89 -
  YoY % 98.02% -524.03% -124.82% -174.46% -34.75% 216.85% -
  Horiz. % -42.70% -2,159.55% -346.07% -153.93% 206.74% 316.85% 100.00%
DY 0.00 0.00 0.00 0.04 0.02 0.03 0.01 -
  YoY % 0.00% 0.00% 0.00% 100.00% -33.33% 200.00% -
  Horiz. % 0.00% 0.00% 0.00% 400.00% 200.00% 300.00% 100.00%
P/NAPS 0.69 0.31 0.61 0.82 2.09 1.23 2.01 -16.31%
  YoY % 122.58% -49.18% -25.61% -60.77% 69.92% -38.81% -
  Horiz. % 34.33% 15.42% 30.35% 40.80% 103.98% 61.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

402  457  553 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 RESINTC 0.735+0.14 
 GREENYB 0.38+0.08 
 SERBADK 0.38-0.015 
 SAUDEE 0.12-0.015 
 PUC 0.19+0.01 
 GLOTEC-WA 0.165+0.02 
 SERSOL 0.50-0.05 
 DNEX 0.715-0.005 
 ASB 0.1650.00 
 M3TECH 0.055-0.01 
PARTNERS & BROKERS