Highlights

[IQGROUP] YoY Quarter Result on 2019-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -1,053.62%    YoY -     -60.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 30,981 30,452 35,906 47,493 51,121 38,926 37,102 -2.96%
  YoY % 1.74% -15.19% -24.40% -7.10% 31.33% 4.92% -
  Horiz. % 83.50% 82.08% 96.78% 128.01% 137.79% 104.92% 100.00%
PBT -7,104 -2,047 -1,708 5,089 6,494 3,344 -100 103.38%
  YoY % -247.04% -19.85% -133.56% -21.64% 94.20% 3,444.00% -
  Horiz. % 7,104.00% 2,047.00% 1,708.00% -5,089.00% -6,494.00% -3,344.00% 100.00%
Tax -87 -585 68 1,106 -1,849 -1,068 308 -
  YoY % 85.13% -960.29% -93.85% 159.82% -73.13% -446.75% -
  Horiz. % -28.25% -189.94% 22.08% 359.09% -600.32% -346.75% 100.00%
NP -7,191 -2,632 -1,640 6,195 4,645 2,276 208 -
  YoY % -173.21% -60.49% -126.47% 33.37% 104.09% 994.23% -
  Horiz. % -3,457.21% -1,265.38% -788.46% 2,978.37% 2,233.17% 1,094.23% 100.00%
NP to SH -7,191 -2,632 -1,640 6,195 4,710 2,127 461 -
  YoY % -173.21% -60.49% -126.47% 31.53% 121.44% 361.39% -
  Horiz. % -1,559.87% -570.93% -355.75% 1,343.82% 1,021.69% 461.39% 100.00%
Tax Rate - % - % - % -21.73 % 28.47 % 31.94 % - % -
  YoY % 0.00% 0.00% 0.00% -176.33% -10.86% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -68.03% 89.14% 100.00% -
Total Cost 38,172 33,084 37,546 41,298 46,476 36,650 36,894 0.57%
  YoY % 15.38% -11.88% -9.09% -11.14% 26.81% -0.66% -
  Horiz. % 103.46% 89.67% 101.77% 111.94% 125.97% 99.34% 100.00%
Net Worth 122,358 139,964 145,246 161,091 136,209 118,938 96,468 4.04%
  YoY % -12.58% -3.64% -9.84% 18.27% 14.52% 23.29% -
  Horiz. % 126.84% 145.09% 150.56% 166.99% 141.20% 123.29% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 44 52 52 34 - -
  YoY % 0.00% 0.00% -16.67% 0.17% 51.83% 0.00% -
  Horiz. % 0.00% 0.00% 126.75% 152.09% 151.83% 100.00% -
Div Payout % - % - % - % 0.85 % 1.12 % 1.63 % - % -
  YoY % 0.00% 0.00% 0.00% -24.11% -31.29% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 52.15% 68.71% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 122,358 139,964 145,246 161,091 136,209 118,938 96,468 4.04%
  YoY % -12.58% -3.64% -9.84% 18.27% 14.52% 23.29% -
  Horiz. % 126.84% 145.09% 150.56% 166.99% 141.20% 123.29% 100.00%
NOSH 88,028 88,028 88,028 88,028 87,877 86,816 85,370 0.51%
  YoY % 0.00% 0.00% 0.00% 0.17% 1.22% 1.69% -
  Horiz. % 103.11% 103.11% 103.11% 103.11% 102.94% 101.69% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -23.21 % -8.64 % -4.57 % 13.04 % 9.09 % 5.85 % 0.56 % -
  YoY % -168.63% -89.06% -135.05% 43.45% 55.38% 944.64% -
  Horiz. % -4,144.64% -1,542.86% -816.07% 2,328.57% 1,623.21% 1,044.64% 100.00%
ROE -5.88 % -1.88 % -1.13 % 3.85 % 3.46 % 1.79 % 0.48 % -
  YoY % -212.77% -66.37% -129.35% 11.27% 93.30% 272.92% -
  Horiz. % -1,225.00% -391.67% -235.42% 802.08% 720.83% 372.92% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 35.19 34.59 40.79 53.95 58.17 44.84 43.46 -3.45%
  YoY % 1.73% -15.20% -24.39% -7.25% 29.73% 3.18% -
  Horiz. % 80.97% 79.59% 93.86% 124.14% 133.85% 103.18% 100.00%
EPS -8.17 -2.99 -1.86 7.04 5.36 2.45 0.54 -
  YoY % -173.24% -60.75% -126.42% 31.34% 118.78% 353.70% -
  Horiz. % -1,512.96% -553.70% -344.44% 1,303.70% 992.59% 453.70% 100.00%
DPS 0.00 0.00 0.05 0.06 0.06 0.04 0.00 -
  YoY % 0.00% 0.00% -16.67% 0.00% 50.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 150.00% 150.00% 100.00% -
NAPS 1.3900 1.5900 1.6500 1.8300 1.5500 1.3700 1.1300 3.51%
  YoY % -12.58% -3.64% -9.84% 18.06% 13.14% 21.24% -
  Horiz. % 123.01% 140.71% 146.02% 161.95% 137.17% 121.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 35.19 34.59 40.79 53.95 58.07 44.22 42.15 -2.96%
  YoY % 1.73% -15.20% -24.39% -7.09% 31.32% 4.91% -
  Horiz. % 83.49% 82.06% 96.77% 128.00% 137.77% 104.91% 100.00%
EPS -8.17 -2.99 -1.86 7.04 5.35 2.42 0.52 -
  YoY % -173.24% -60.75% -126.42% 31.59% 121.07% 365.38% -
  Horiz. % -1,571.15% -575.00% -357.69% 1,353.85% 1,028.85% 465.38% 100.00%
DPS 0.00 0.00 0.05 0.06 0.06 0.04 0.00 -
  YoY % 0.00% 0.00% -16.67% 0.00% 50.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 150.00% 150.00% 100.00% -
NAPS 1.3900 1.5900 1.6500 1.8300 1.5473 1.3511 1.0959 4.04%
  YoY % -12.58% -3.64% -9.84% 18.27% 14.52% 23.29% -
  Horiz. % 126.84% 145.09% 150.56% 166.99% 141.19% 123.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.3100 1.1200 1.4200 3.5000 1.9500 2.7000 1.3200 -
P/RPS 0.88 3.24 3.48 6.49 3.35 6.02 3.04 -18.65%
  YoY % -72.84% -6.90% -46.38% 93.73% -44.35% 98.03% -
  Horiz. % 28.95% 106.58% 114.47% 213.49% 110.20% 198.03% 100.00%
P/EPS -3.79 -37.46 -76.22 49.73 36.38 110.20 244.44 -
  YoY % 89.88% 50.85% -253.27% 36.70% -66.99% -54.92% -
  Horiz. % -1.55% -15.32% -31.18% 20.34% 14.88% 45.08% 100.00%
EY -26.35 -2.67 -1.31 2.01 2.75 0.91 0.41 -
  YoY % -886.89% -103.82% -165.17% -26.91% 202.20% 121.95% -
  Horiz. % -6,426.83% -651.22% -319.51% 490.24% 670.73% 221.95% 100.00%
DY 0.00 0.00 0.04 0.02 0.03 0.01 0.00 -
  YoY % 0.00% 0.00% 100.00% -33.33% 200.00% 0.00% -
  Horiz. % 0.00% 0.00% 400.00% 200.00% 300.00% 100.00% -
P/NAPS 0.22 0.70 0.86 1.91 1.26 1.97 1.17 -24.29%
  YoY % -68.57% -18.60% -54.97% 51.59% -36.04% 68.38% -
  Horiz. % 18.80% 59.83% 73.50% 163.25% 107.69% 168.38% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 30/05/19 30/05/18 30/05/17 27/05/16 28/05/15 29/05/14 -
Price 0.4250 0.9700 1.3600 3.8300 1.9000 2.7600 1.2800 -
P/RPS 1.21 2.80 3.33 7.10 3.27 6.16 2.95 -13.79%
  YoY % -56.79% -15.92% -53.10% 117.13% -46.92% 108.81% -
  Horiz. % 41.02% 94.92% 112.88% 240.68% 110.85% 208.81% 100.00%
P/EPS -5.20 -32.44 -73.00 54.42 35.45 112.65 237.04 -
  YoY % 83.97% 55.56% -234.14% 53.51% -68.53% -52.48% -
  Horiz. % -2.19% -13.69% -30.80% 22.96% 14.96% 47.52% 100.00%
EY -19.22 -3.08 -1.37 1.84 2.82 0.89 0.42 -
  YoY % -524.03% -124.82% -174.46% -34.75% 216.85% 111.90% -
  Horiz. % -4,576.19% -733.33% -326.19% 438.10% 671.43% 211.90% 100.00%
DY 0.00 0.00 0.04 0.02 0.03 0.01 0.00 -
  YoY % 0.00% 0.00% 100.00% -33.33% 200.00% 0.00% -
  Horiz. % 0.00% 0.00% 400.00% 200.00% 300.00% 100.00% -
P/NAPS 0.31 0.61 0.82 2.09 1.23 2.01 1.13 -19.38%
  YoY % -49.18% -25.61% -60.77% 69.92% -38.81% 77.88% -
  Horiz. % 27.43% 53.98% 72.57% 184.96% 108.85% 177.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

551  376  631  906 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 KANGER 0.1850.00 
 VIVOCOM 1.14+0.13 
 BINTAI 0.83+0.035 
 KNM 0.205+0.005 
 BIOHLDG 0.32+0.005 
 TNLOGIS 0.87+0.105 
 TDM 0.29+0.025 
 SANICHI 0.06-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS