Highlights

[YTLREIT] YoY Quarter Result on 2020-06-30 [#4]

Stock [YTLREIT]: YTL HOSPITALITY REIT
Announcement Date 30-Jul-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -264.25%    YoY -     -632.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 30/06/07 30/06/06 CAGR
Revenue 69,773 118,666 116,603 111,133 27,272 26,022 23,523 8.07%
  YoY % -41.20% 1.77% 4.92% 307.50% 4.80% 10.62% -
  Horiz. % 296.62% 504.47% 495.70% 472.44% 115.94% 110.62% 100.00%
PBT -122,023 23,987 68,288 61,230 20,425 19,296 17,046 -
  YoY % -608.70% -64.87% 11.53% 199.78% 5.85% 13.20% -
  Horiz. % -715.85% 140.72% 400.61% 359.20% 119.82% 113.20% 100.00%
Tax -1,139 -867 -734 -343 0 0 0 -
  YoY % -31.37% -18.12% -113.99% 0.00% 0.00% 0.00% -
  Horiz. % 332.07% 252.77% 213.99% 100.00% - - -
NP -123,162 23,120 67,554 60,887 20,425 19,296 17,046 -
  YoY % -632.71% -65.78% 10.95% 198.10% 5.85% 13.20% -
  Horiz. % -722.53% 135.63% 396.30% 357.19% 119.82% 113.20% 100.00%
NP to SH -123,162 23,120 67,554 60,887 20,425 19,296 17,046 -
  YoY % -632.71% -65.78% 10.95% 198.10% 5.85% 13.20% -
  Horiz. % -722.53% 135.63% 396.30% 357.19% 119.82% 113.20% 100.00%
Tax Rate - % 3.61 % 1.07 % 0.56 % - % - % - % -
  YoY % 0.00% 237.38% 91.07% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 644.64% 191.07% 100.00% - - -
Total Cost 192,935 95,546 49,049 50,246 6,847 6,726 6,477 27.41%
  YoY % 101.93% 94.80% -2.38% 633.84% 1.80% 3.84% -
  Horiz. % 2,978.77% 1,475.16% 757.28% 775.76% 105.71% 103.84% 100.00%
Net Worth 2,555,901 2,737,078 2,718,500 2,531,017 1,147,578 1,077,914 1,021,720 6.76%
  YoY % -6.62% 0.68% 7.41% 120.55% 6.46% 5.50% -
  Horiz. % 250.16% 267.89% 266.07% 247.72% 112.32% 105.50% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 30/06/07 30/06/06 CAGR
Div 48,404 35,792 33,576 32,894 41,204 23,842 35,858 2.16%
  YoY % 35.24% 6.60% 2.07% -20.17% 72.82% -33.51% -
  Horiz. % 134.99% 99.81% 93.63% 91.73% 114.91% 66.49% 100.00%
Div Payout % - % 154.81 % 49.70 % 54.03 % 201.73 % 123.56 % 210.37 % -
  YoY % 0.00% 211.49% -8.01% -73.22% 63.26% -41.27% -
  Horiz. % 0.00% 73.59% 23.63% 25.68% 95.89% 58.73% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 2,555,901 2,737,078 2,718,500 2,531,017 1,147,578 1,077,914 1,021,720 6.76%
  YoY % -6.62% 0.68% 7.41% 120.55% 6.46% 5.50% -
  Horiz. % 250.16% 267.89% 266.07% 247.72% 112.32% 105.50% 100.00%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,180,635 1,108,965 1,039,390 3.59%
  YoY % 0.00% 0.00% 0.00% 44.36% 6.46% 6.69% -
  Horiz. % 163.98% 163.98% 163.98% 163.98% 113.59% 106.69% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -176.52 % 19.48 % 57.94 % 54.79 % 74.89 % 74.15 % 72.47 % -
  YoY % -1,006.16% -66.38% 5.75% -26.84% 1.00% 2.32% -
  Horiz. % -243.58% 26.88% 79.95% 75.60% 103.34% 102.32% 100.00%
ROE -4.82 % 0.84 % 2.48 % 2.41 % 1.78 % 1.79 % 1.67 % -
  YoY % -673.81% -66.13% 2.90% 35.39% -0.56% 7.19% -
  Horiz. % -288.62% 50.30% 148.50% 144.31% 106.59% 107.19% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.09 6.96 6.84 6.52 2.31 2.35 2.26 4.32%
  YoY % -41.24% 1.75% 4.91% 182.25% -1.70% 3.98% -
  Horiz. % 180.97% 307.96% 302.65% 288.50% 102.21% 103.98% 100.00%
EPS -7.23 1.36 3.96 3.57 1.73 1.74 1.64 -
  YoY % -631.62% -65.66% 10.92% 106.36% -0.57% 6.10% -
  Horiz. % -440.85% 82.93% 241.46% 217.68% 105.49% 106.10% 100.00%
DPS 2.84 2.10 1.97 1.93 3.49 2.15 3.45 -1.38%
  YoY % 35.24% 6.60% 2.07% -44.70% 62.33% -37.68% -
  Horiz. % 82.32% 60.87% 57.10% 55.94% 101.16% 62.32% 100.00%
NAPS 1.4996 1.6059 1.5950 1.4850 0.9720 0.9720 0.9830 3.06%
  YoY % -6.62% 0.68% 7.41% 52.78% 0.00% -1.12% -
  Horiz. % 152.55% 163.37% 162.26% 151.07% 98.88% 98.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,704,388
30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.09 6.96 6.84 6.52 1.60 1.53 1.38 8.06%
  YoY % -41.24% 1.75% 4.91% 307.50% 4.58% 10.87% -
  Horiz. % 296.38% 504.35% 495.65% 472.46% 115.94% 110.87% 100.00%
EPS -7.23 1.36 3.96 3.57 1.20 1.13 1.00 -
  YoY % -631.62% -65.66% 10.92% 197.50% 6.19% 13.00% -
  Horiz. % -723.00% 136.00% 396.00% 357.00% 120.00% 113.00% 100.00%
DPS 2.84 2.10 1.97 1.93 2.42 1.40 2.10 2.18%
  YoY % 35.24% 6.60% 2.07% -20.25% 72.86% -33.33% -
  Horiz. % 135.24% 100.00% 93.81% 91.90% 115.24% 66.67% 100.00%
NAPS 1.4996 1.6059 1.5950 1.4850 0.6733 0.6324 0.5995 6.76%
  YoY % -6.62% 0.68% 7.41% 120.56% 6.47% 5.49% -
  Horiz. % 250.14% 267.87% 266.06% 247.71% 112.31% 105.49% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/08 29/06/07 30/06/06 -
Price 1.0500 1.3400 1.1700 1.1800 0.8500 1.0700 0.9200 -
P/RPS 25.65 19.25 17.10 18.10 36.80 45.60 40.65 -3.23%
  YoY % 33.25% 12.57% -5.52% -50.82% -19.30% 12.18% -
  Horiz. % 63.10% 47.36% 42.07% 44.53% 90.53% 112.18% 100.00%
P/EPS -14.53 98.78 29.52 33.03 49.13 61.49 56.10 -
  YoY % -114.71% 234.62% -10.63% -32.77% -20.10% 9.61% -
  Horiz. % -25.90% 176.08% 52.62% 58.88% 87.58% 109.61% 100.00%
EY -6.88 1.01 3.39 3.03 2.04 1.63 1.78 -
  YoY % -781.19% -70.21% 11.88% 48.53% 25.15% -8.43% -
  Horiz. % -386.52% 56.74% 190.45% 170.22% 114.61% 91.57% 100.00%
DY 2.70 1.57 1.68 1.64 4.11 2.01 3.75 -2.32%
  YoY % 71.97% -6.55% 2.44% -60.10% 104.48% -46.40% -
  Horiz. % 72.00% 41.87% 44.80% 43.73% 109.60% 53.60% 100.00%
P/NAPS 0.70 0.83 0.73 0.79 0.87 1.10 0.94 -2.08%
  YoY % -15.66% 13.70% -7.59% -9.20% -20.91% 17.02% -
  Horiz. % 74.47% 88.30% 77.66% 84.04% 92.55% 117.02% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 30/06/07 30/06/06 CAGR
Date 30/07/20 31/07/19 31/07/18 - 11/07/08 12/07/07 21/07/06 -
Price 0.9500 1.3000 1.1900 0.0000 0.8600 1.1000 0.8900 -
P/RPS 23.21 18.67 17.39 0.00 37.23 46.88 39.33 -3.69%
  YoY % 24.32% 7.36% 0.00% 0.00% -20.58% 19.20% -
  Horiz. % 59.01% 47.47% 44.22% 0.00% 94.66% 119.20% 100.00%
P/EPS -13.15 95.84 30.02 0.00 49.71 63.22 54.27 -
  YoY % -113.72% 219.25% 0.00% 0.00% -21.37% 16.49% -
  Horiz. % -24.23% 176.60% 55.32% 0.00% 91.60% 116.49% 100.00%
EY -7.61 1.04 3.33 0.00 2.01 1.58 1.84 -
  YoY % -831.73% -68.77% 0.00% 0.00% 27.22% -14.13% -
  Horiz. % -413.59% 56.52% 180.98% 0.00% 109.24% 85.87% 100.00%
DY 2.99 1.62 1.66 0.00 4.06 1.95 3.88 -1.84%
  YoY % 84.57% -2.41% 0.00% 0.00% 108.21% -49.74% -
  Horiz. % 77.06% 41.75% 42.78% 0.00% 104.64% 50.26% 100.00%
P/NAPS 0.63 0.81 0.75 0.00 0.88 1.13 0.91 -2.59%
  YoY % -22.22% 8.00% 0.00% 0.00% -22.12% 24.18% -
  Horiz. % 69.23% 89.01% 82.42% 0.00% 96.70% 124.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

237  841  406  512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.24-0.015 
 SAPNRG 0.115-0.015 
 BORNOIL 0.07+0.005 
 AT 0.09-0.015 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 LAMBO 0.0550.00 
 TRIVE 0.020.00 
 PHB-WB 0.02-0.005 
 NEXGRAM 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers