Highlights

[AMFIRST] YoY Quarter Result on 2019-03-31 [#4]

Stock [AMFIRST]: AMFIRST REAL ESTATE INVESTMENT TRUST
Announcement Date 19-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -81.22%    YoY -     110.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 33,429 29,266 28,838 28,568 26,032 26,049 28,313 2.80%
  YoY % 14.22% 1.48% 0.95% 9.74% -0.07% -8.00% -
  Horiz. % 118.07% 103.37% 101.85% 100.90% 91.94% 92.00% 100.00%
PBT 6,424 1,253 -11,769 1,258 47,396 8,001 25,044 -20.27%
  YoY % 412.69% 110.65% -1,035.53% -97.35% 492.38% -68.05% -
  Horiz. % 25.65% 5.00% -46.99% 5.02% 189.25% 31.95% 100.00%
Tax -2,421 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP 4,003 1,253 -11,769 1,258 47,396 8,001 25,044 -26.31%
  YoY % 219.47% 110.65% -1,035.53% -97.35% 492.38% -68.05% -
  Horiz. % 15.98% 5.00% -46.99% 5.02% 189.25% 31.95% 100.00%
NP to SH 4,003 1,253 -11,769 1,258 47,396 8,001 25,044 -26.31%
  YoY % 219.47% 110.65% -1,035.53% -97.35% 492.38% -68.05% -
  Horiz. % 15.98% 5.00% -46.99% 5.02% 189.25% 31.95% 100.00%
Tax Rate 37.69 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 29,426 28,013 40,607 27,310 -21,364 18,048 3,269 44.18%
  YoY % 5.04% -31.01% 48.69% 227.83% -218.37% 452.10% -
  Horiz. % 900.15% 856.93% 1,242.18% 835.42% -653.53% 552.10% 100.00%
Net Worth 840,773 844,548 849,353 867,200 879,280 841,597 849,506 -0.17%
  YoY % -0.45% -0.57% -2.06% -1.37% 4.48% -0.93% -
  Horiz. % 98.97% 99.42% 99.98% 102.08% 103.50% 99.07% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 10,227 14,620 14,277 14,620 21,072 16,748 25,387 -14.05%
  YoY % -30.05% 2.40% -2.35% -30.62% 25.82% -34.03% -
  Horiz. % 40.29% 57.59% 56.24% 57.59% 83.01% 65.97% 100.00%
Div Payout % 255.49 % 1,166.83 % - % 1,162.19 % 44.46 % 209.33 % 101.37 % 16.64%
  YoY % -78.10% 0.00% 0.00% 2,514.01% -78.76% 106.50% -
  Horiz. % 252.04% 1,151.06% 0.00% 1,146.48% 43.86% 206.50% 100.00%
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 840,773 844,548 849,353 867,200 879,280 841,597 849,506 -0.17%
  YoY % -0.45% -0.57% -2.06% -1.37% 4.48% -0.93% -
  Horiz. % 98.97% 99.42% 99.98% 102.08% 103.50% 99.07% 100.00%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 11.97 % 4.28 % -40.81 % 4.40 % 182.07 % 30.72 % 88.45 % -28.33%
  YoY % 179.67% 110.49% -1,027.50% -97.58% 492.68% -65.27% -
  Horiz. % 13.53% 4.84% -46.14% 4.97% 205.85% 34.73% 100.00%
ROE 0.48 % 0.15 % -1.39 % 0.15 % 5.39 % 0.95 % 2.95 % -26.09%
  YoY % 220.00% 110.79% -1,026.67% -97.22% 467.37% -67.80% -
  Horiz. % 16.27% 5.08% -47.12% 5.08% 182.71% 32.20% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.87 4.26 4.20 4.16 3.79 3.80 4.13 2.78%
  YoY % 14.32% 1.43% 0.96% 9.76% -0.26% -7.99% -
  Horiz. % 117.92% 103.15% 101.69% 100.73% 91.77% 92.01% 100.00%
EPS 0.58 0.18 -1.71 0.19 6.90 1.17 3.65 -26.38%
  YoY % 222.22% 110.53% -1,000.00% -97.25% 489.74% -67.95% -
  Horiz. % 15.89% 4.93% -46.85% 5.21% 189.04% 32.05% 100.00%
DPS 1.49 2.13 2.08 2.13 3.07 2.44 3.70 -14.05%
  YoY % -30.05% 2.40% -2.35% -30.62% 25.82% -34.05% -
  Horiz. % 40.27% 57.57% 56.22% 57.57% 82.97% 65.95% 100.00%
NAPS 1.2249 1.2304 1.2374 1.2634 1.2810 1.2261 1.2381 -0.18%
  YoY % -0.45% -0.57% -2.06% -1.37% 4.48% -0.97% -
  Horiz. % 98.93% 99.38% 99.94% 102.04% 103.46% 99.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.87 4.26 4.20 4.16 3.79 3.80 4.13 2.78%
  YoY % 14.32% 1.43% 0.96% 9.76% -0.26% -7.99% -
  Horiz. % 117.92% 103.15% 101.69% 100.73% 91.77% 92.01% 100.00%
EPS 0.58 0.18 -1.71 0.19 6.90 1.17 3.65 -26.38%
  YoY % 222.22% 110.53% -1,000.00% -97.25% 489.74% -67.95% -
  Horiz. % 15.89% 4.93% -46.85% 5.21% 189.04% 32.05% 100.00%
DPS 1.49 2.13 2.08 2.13 3.07 2.44 3.70 -14.05%
  YoY % -30.05% 2.40% -2.35% -30.62% 25.82% -34.05% -
  Horiz. % 40.27% 57.57% 56.22% 57.57% 82.97% 65.95% 100.00%
NAPS 1.2249 1.2304 1.2374 1.2634 1.2810 1.2261 1.2381 -0.18%
  YoY % -0.45% -0.57% -2.06% -1.37% 4.48% -0.97% -
  Horiz. % 98.93% 99.38% 99.94% 102.04% 103.46% 99.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.4050 0.5350 0.6000 0.8100 0.7500 0.9350 0.9750 -
P/RPS 8.32 12.55 14.28 19.46 19.78 24.64 23.63 -15.95%
  YoY % -33.71% -12.11% -26.62% -1.62% -19.72% 4.27% -
  Horiz. % 35.21% 53.11% 60.43% 82.35% 83.71% 104.27% 100.00%
P/EPS 69.45 293.08 -34.99 441.96 10.86 80.21 26.71 17.25%
  YoY % -76.30% 937.61% -107.92% 3,969.61% -86.46% 200.30% -
  Horiz. % 260.01% 1,097.27% -131.00% 1,654.66% 40.66% 300.30% 100.00%
EY 1.44 0.34 -2.86 0.23 9.21 1.25 3.74 -14.69%
  YoY % 323.53% 111.89% -1,343.48% -97.50% 636.80% -66.58% -
  Horiz. % 38.50% 9.09% -76.47% 6.15% 246.26% 33.42% 100.00%
DY 3.68 3.98 3.47 2.63 4.09 2.61 3.79 -0.49%
  YoY % -7.54% 14.70% 31.94% -35.70% 56.70% -31.13% -
  Horiz. % 97.10% 105.01% 91.56% 69.39% 107.92% 68.87% 100.00%
P/NAPS 0.33 0.43 0.48 0.64 0.59 0.76 0.79 -13.53%
  YoY % -23.26% -10.42% -25.00% 8.47% -22.37% -3.80% -
  Horiz. % 41.77% 54.43% 60.76% 81.01% 74.68% 96.20% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date - 19/04/19 20/04/18 18/04/17 21/04/16 28/05/15 12/05/14 -
Price 0.4450 0.5250 0.6000 0.8050 0.7300 0.9350 0.9800 -
P/RPS 9.14 12.31 14.28 19.34 19.25 24.64 23.75 -14.70%
  YoY % -25.75% -13.80% -26.16% 0.47% -21.87% 3.75% -
  Horiz. % 38.48% 51.83% 60.13% 81.43% 81.05% 103.75% 100.00%
P/EPS 76.30 287.60 -34.99 439.23 10.57 80.21 26.85 18.99%
  YoY % -73.47% 921.95% -107.97% 4,055.44% -86.82% 198.73% -
  Horiz. % 284.17% 1,071.14% -130.32% 1,635.87% 39.37% 298.73% 100.00%
EY 1.31 0.35 -2.86 0.23 9.46 1.25 3.72 -15.95%
  YoY % 274.29% 112.24% -1,343.48% -97.57% 656.80% -66.40% -
  Horiz. % 35.22% 9.41% -76.88% 6.18% 254.30% 33.60% 100.00%
DY 3.35 4.06 3.47 2.65 4.21 2.61 3.78 -1.99%
  YoY % -17.49% 17.00% 30.94% -37.05% 61.30% -30.95% -
  Horiz. % 88.62% 107.41% 91.80% 70.11% 111.38% 69.05% 100.00%
P/NAPS 0.36 0.43 0.48 0.64 0.57 0.76 0.79 -12.27%
  YoY % -16.28% -10.42% -25.00% 12.28% -25.00% -3.80% -
  Horiz. % 45.57% 54.43% 60.76% 81.01% 72.15% 96.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers