Highlights

[AMFIRST] YoY Quarter Result on 2019-03-31 [#4]

Stock [AMFIRST]: AMFIRST REAL ESTATE INVESTMENT TRUST
Announcement Date 19-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -81.22%    YoY -     110.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 29,266 28,838 28,568 26,032 26,049 28,313 28,629 0.37%
  YoY % 1.48% 0.95% 9.74% -0.07% -8.00% -1.10% -
  Horiz. % 102.23% 100.73% 99.79% 90.93% 90.99% 98.90% 100.00%
PBT 1,253 -11,769 1,258 47,396 8,001 25,044 17,686 -35.66%
  YoY % 110.65% -1,035.53% -97.35% 492.38% -68.05% 41.60% -
  Horiz. % 7.08% -66.54% 7.11% 267.99% 45.24% 141.60% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 1,253 -11,769 1,258 47,396 8,001 25,044 17,686 -35.66%
  YoY % 110.65% -1,035.53% -97.35% 492.38% -68.05% 41.60% -
  Horiz. % 7.08% -66.54% 7.11% 267.99% 45.24% 141.60% 100.00%
NP to SH 1,253 -11,769 1,258 47,396 8,001 25,044 17,686 -35.66%
  YoY % 110.65% -1,035.53% -97.35% 492.38% -68.05% 41.60% -
  Horiz. % 7.08% -66.54% 7.11% 267.99% 45.24% 141.60% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 28,013 40,607 27,310 -21,364 18,048 3,269 10,943 16.95%
  YoY % -31.01% 48.69% 227.83% -218.37% 452.10% -70.13% -
  Horiz. % 255.99% 371.08% 249.57% -195.23% 164.93% 29.87% 100.00%
Net Worth 844,548 849,353 867,200 879,280 841,597 849,506 836,929 0.15%
  YoY % -0.57% -2.06% -1.37% 4.48% -0.93% 1.50% -
  Horiz. % 100.91% 101.48% 103.62% 105.06% 100.56% 101.50% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 14,620 14,277 14,620 21,072 16,748 25,387 25,053 -8.58%
  YoY % 2.40% -2.35% -30.62% 25.82% -34.03% 1.33% -
  Horiz. % 58.36% 56.99% 58.36% 84.11% 66.85% 101.33% 100.00%
Div Payout % 1,166.83 % - % 1,162.19 % 44.46 % 209.33 % 101.37 % 141.66 % 42.09%
  YoY % 0.00% 0.00% 2,514.01% -78.76% 106.50% -28.44% -
  Horiz. % 823.68% 0.00% 820.41% 31.39% 147.77% 71.56% 100.00%
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 844,548 849,353 867,200 879,280 841,597 849,506 836,929 0.15%
  YoY % -0.57% -2.06% -1.37% 4.48% -0.93% 1.50% -
  Horiz. % 100.91% 101.48% 103.62% 105.06% 100.56% 101.50% 100.00%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.28 % -40.81 % 4.40 % 182.07 % 30.72 % 88.45 % 61.78 % -35.90%
  YoY % 110.49% -1,027.50% -97.58% 492.68% -65.27% 43.17% -
  Horiz. % 6.93% -66.06% 7.12% 294.71% 49.72% 143.17% 100.00%
ROE 0.15 % -1.39 % 0.15 % 5.39 % 0.95 % 2.95 % 2.11 % -35.62%
  YoY % 110.79% -1,026.67% -97.22% 467.37% -67.80% 39.81% -
  Horiz. % 7.11% -65.88% 7.11% 255.45% 45.02% 139.81% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.26 4.20 4.16 3.79 3.80 4.13 4.17 0.36%
  YoY % 1.43% 0.96% 9.76% -0.26% -7.99% -0.96% -
  Horiz. % 102.16% 100.72% 99.76% 90.89% 91.13% 99.04% 100.00%
EPS 0.18 -1.71 0.19 6.90 1.17 3.65 2.58 -35.83%
  YoY % 110.53% -1,000.00% -97.25% 489.74% -67.95% 41.47% -
  Horiz. % 6.98% -66.28% 7.36% 267.44% 45.35% 141.47% 100.00%
DPS 2.13 2.08 2.13 3.07 2.44 3.70 3.65 -8.58%
  YoY % 2.40% -2.35% -30.62% 25.82% -34.05% 1.37% -
  Horiz. % 58.36% 56.99% 58.36% 84.11% 66.85% 101.37% 100.00%
NAPS 1.2304 1.2374 1.2634 1.2810 1.2261 1.2381 1.2193 0.15%
  YoY % -0.57% -2.06% -1.37% 4.48% -0.97% 1.54% -
  Horiz. % 100.91% 101.48% 103.62% 105.06% 100.56% 101.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.26 4.20 4.16 3.79 3.80 4.13 4.17 0.36%
  YoY % 1.43% 0.96% 9.76% -0.26% -7.99% -0.96% -
  Horiz. % 102.16% 100.72% 99.76% 90.89% 91.13% 99.04% 100.00%
EPS 0.18 -1.71 0.19 6.90 1.17 3.65 2.58 -35.83%
  YoY % 110.53% -1,000.00% -97.25% 489.74% -67.95% 41.47% -
  Horiz. % 6.98% -66.28% 7.36% 267.44% 45.35% 141.47% 100.00%
DPS 2.13 2.08 2.13 3.07 2.44 3.70 3.65 -8.58%
  YoY % 2.40% -2.35% -30.62% 25.82% -34.05% 1.37% -
  Horiz. % 58.36% 56.99% 58.36% 84.11% 66.85% 101.37% 100.00%
NAPS 1.2304 1.2374 1.2634 1.2810 1.2261 1.2381 1.2193 0.15%
  YoY % -0.57% -2.06% -1.37% 4.48% -0.97% 1.54% -
  Horiz. % 100.91% 101.48% 103.62% 105.06% 100.56% 101.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.5350 0.6000 0.8100 0.7500 0.9350 0.9750 1.0800 -
P/RPS 12.55 14.28 19.46 19.78 24.64 23.63 25.89 -11.36%
  YoY % -12.11% -26.62% -1.62% -19.72% 4.27% -8.73% -
  Horiz. % 48.47% 55.16% 75.16% 76.40% 95.17% 91.27% 100.00%
P/EPS 293.08 -34.99 441.96 10.86 80.21 26.71 41.92 38.26%
  YoY % 937.61% -107.92% 3,969.61% -86.46% 200.30% -36.28% -
  Horiz. % 699.14% -83.47% 1,054.29% 25.91% 191.34% 63.72% 100.00%
EY 0.34 -2.86 0.23 9.21 1.25 3.74 2.39 -27.74%
  YoY % 111.89% -1,343.48% -97.50% 636.80% -66.58% 56.49% -
  Horiz. % 14.23% -119.67% 9.62% 385.36% 52.30% 156.49% 100.00%
DY 3.98 3.47 2.63 4.09 2.61 3.79 3.38 2.76%
  YoY % 14.70% 31.94% -35.70% 56.70% -31.13% 12.13% -
  Horiz. % 117.75% 102.66% 77.81% 121.01% 77.22% 112.13% 100.00%
P/NAPS 0.43 0.48 0.64 0.59 0.76 0.79 0.89 -11.41%
  YoY % -10.42% -25.00% 8.47% -22.37% -3.80% -11.24% -
  Horiz. % 48.31% 53.93% 71.91% 66.29% 85.39% 88.76% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 19/04/19 20/04/18 18/04/17 21/04/16 28/05/15 12/05/14 29/04/13 -
Price 0.5250 0.6000 0.8050 0.7300 0.9350 0.9800 1.0800 -
P/RPS 12.31 14.28 19.34 19.25 24.64 23.75 25.89 -11.65%
  YoY % -13.80% -26.16% 0.47% -21.87% 3.75% -8.27% -
  Horiz. % 47.55% 55.16% 74.70% 74.35% 95.17% 91.73% 100.00%
P/EPS 287.60 -34.99 439.23 10.57 80.21 26.85 41.92 37.83%
  YoY % 921.95% -107.97% 4,055.44% -86.82% 198.73% -35.95% -
  Horiz. % 686.07% -83.47% 1,047.78% 25.21% 191.34% 64.05% 100.00%
EY 0.35 -2.86 0.23 9.46 1.25 3.72 2.39 -27.39%
  YoY % 112.24% -1,343.48% -97.57% 656.80% -66.40% 55.65% -
  Horiz. % 14.64% -119.67% 9.62% 395.82% 52.30% 155.65% 100.00%
DY 4.06 3.47 2.65 4.21 2.61 3.78 3.38 3.10%
  YoY % 17.00% 30.94% -37.05% 61.30% -30.95% 11.83% -
  Horiz. % 120.12% 102.66% 78.40% 124.56% 77.22% 111.83% 100.00%
P/NAPS 0.43 0.48 0.64 0.57 0.76 0.79 0.89 -11.41%
  YoY % -10.42% -25.00% 12.28% -25.00% -3.80% -11.24% -
  Horiz. % 48.31% 53.93% 71.91% 64.04% 85.39% 88.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers