Highlights

[SENTRAL] YoY Quarter Result on 2010-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 29-Jul-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     10.95%    YoY -     2.60%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 17,274 17,424 17,613 17,351 16,670 13,695 5,718 20.21%
  YoY % -0.86% -1.07% 1.51% 4.09% 21.72% 139.51% -
  Horiz. % 302.10% 304.72% 308.03% 303.45% 291.54% 239.51% 100.00%
PBT 8,908 9,169 9,168 8,529 8,087 6,749 3,671 15.91%
  YoY % -2.85% 0.01% 7.49% 5.47% 19.83% 83.85% -
  Horiz. % 242.66% 249.77% 249.74% 232.33% 220.29% 183.85% 100.00%
Tax 0 0 0 0 0 0 7 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP 8,908 9,169 9,168 8,529 8,087 6,749 3,678 15.87%
  YoY % -2.85% 0.01% 7.49% 5.47% 19.83% 83.50% -
  Horiz. % 242.20% 249.29% 249.27% 231.89% 219.87% 183.50% 100.00%
NP to SH 8,908 9,169 9,168 8,297 8,087 6,749 3,678 15.87%
  YoY % -2.85% 0.01% 10.50% 2.60% 19.83% 83.50% -
  Horiz. % 242.20% 249.29% 249.27% 225.58% 219.87% 183.50% 100.00%
Tax Rate - % - % - % - % - % - % -0.19 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 8,366 8,255 8,445 8,822 8,583 6,946 2,040 26.49%
  YoY % 1.34% -2.25% -4.27% 2.78% 23.57% 240.49% -
  Horiz. % 410.10% 404.66% 413.97% 432.45% 420.74% 340.49% 100.00%
Net Worth 529,908 505,582 499,402 462,283 473,187 468,138 195,841 18.03%
  YoY % 4.81% 1.24% 8.03% -2.30% 1.08% 139.04% -
  Horiz. % 270.58% 258.16% 255.00% 236.05% 241.62% 239.04% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 7,892 7,920 7,919 7,311 7,422 6,007 - -
  YoY % -0.36% 0.01% 8.31% -1.49% 23.55% 0.00% -
  Horiz. % 131.37% 131.84% 131.82% 121.71% 123.55% 100.00% -
Div Payout % 88.60 % 86.38 % 86.38 % 88.13 % 91.79 % 89.02 % - % -
  YoY % 2.57% 0.00% -1.99% -3.99% 3.11% 0.00% -
  Horiz. % 99.53% 97.03% 97.03% 99.00% 103.11% 100.00% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 529,908 505,582 499,402 462,283 473,187 468,138 195,841 18.03%
  YoY % 4.81% 1.24% 8.03% -2.30% 1.08% 139.04% -
  Horiz. % 270.58% 258.16% 255.00% 236.05% 241.62% 239.04% 100.00%
NOSH 390,701 390,170 390,127 378,858 390,676 390,115 238,831 8.54%
  YoY % 0.14% 0.01% 2.97% -3.02% 0.14% 63.34% -
  Horiz. % 163.59% 163.37% 163.35% 158.63% 163.58% 163.34% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 51.57 % 52.62 % 52.05 % 49.16 % 48.51 % 49.28 % 64.32 % -3.61%
  YoY % -2.00% 1.10% 5.88% 1.34% -1.56% -23.38% -
  Horiz. % 80.18% 81.81% 80.92% 76.43% 75.42% 76.62% 100.00%
ROE 1.68 % 1.81 % 1.84 % 1.79 % 1.71 % 1.44 % 1.88 % -1.86%
  YoY % -7.18% -1.63% 2.79% 4.68% 18.75% -23.40% -
  Horiz. % 89.36% 96.28% 97.87% 95.21% 90.96% 76.60% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.42 4.47 4.51 4.58 4.27 3.51 2.39 10.78%
  YoY % -1.12% -0.89% -1.53% 7.26% 21.65% 46.86% -
  Horiz. % 184.94% 187.03% 188.70% 191.63% 178.66% 146.86% 100.00%
EPS 2.28 2.35 2.35 2.19 2.07 1.73 1.54 6.75%
  YoY % -2.98% 0.00% 7.31% 5.80% 19.65% 12.34% -
  Horiz. % 148.05% 152.60% 152.60% 142.21% 134.42% 112.34% 100.00%
DPS 2.02 2.03 2.03 1.93 1.90 1.54 0.00 -
  YoY % -0.49% 0.00% 5.18% 1.58% 23.38% 0.00% -
  Horiz. % 131.17% 131.82% 131.82% 125.32% 123.38% 100.00% -
NAPS 1.3563 1.2958 1.2801 1.2202 1.2112 1.2000 0.8200 8.74%
  YoY % 4.67% 1.23% 4.91% 0.74% 0.93% 46.34% -
  Horiz. % 165.40% 158.02% 156.11% 148.80% 147.71% 146.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.61 1.63 1.64 1.62 1.56 1.28 0.53 20.32%
  YoY % -1.23% -0.61% 1.23% 3.85% 21.87% 141.51% -
  Horiz. % 303.77% 307.55% 309.43% 305.66% 294.34% 241.51% 100.00%
EPS 0.83 0.86 0.86 0.77 0.75 0.63 0.34 16.02%
  YoY % -3.49% 0.00% 11.69% 2.67% 19.05% 85.29% -
  Horiz. % 244.12% 252.94% 252.94% 226.47% 220.59% 185.29% 100.00%
DPS 0.74 0.74 0.74 0.68 0.69 0.56 0.00 -
  YoY % 0.00% 0.00% 8.82% -1.45% 23.21% 0.00% -
  Horiz. % 132.14% 132.14% 132.14% 121.43% 123.21% 100.00% -
NAPS 0.4944 0.4717 0.4660 0.4313 0.4415 0.4368 0.1827 18.03%
  YoY % 4.81% 1.22% 8.05% -2.31% 1.08% 139.08% -
  Horiz. % 270.61% 258.18% 255.06% 236.07% 241.65% 239.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 - - - -
Price 1.2200 1.1700 1.0800 1.0100 0.0000 0.0000 0.0000 -
P/RPS 27.59 26.20 23.92 22.05 0.00 0.00 0.00 -
  YoY % 5.31% 9.53% 8.48% 0.00% 0.00% 0.00% -
  Horiz. % 125.12% 118.82% 108.48% 100.00% - - -
P/EPS 53.51 49.79 45.96 46.12 0.00 0.00 0.00 -
  YoY % 7.47% 8.33% -0.35% 0.00% 0.00% 0.00% -
  Horiz. % 116.02% 107.96% 99.65% 100.00% - - -
EY 1.87 2.01 2.18 2.17 0.00 0.00 0.00 -
  YoY % -6.97% -7.80% 0.46% 0.00% 0.00% 0.00% -
  Horiz. % 86.18% 92.63% 100.46% 100.00% - - -
DY 1.66 1.74 1.88 1.91 0.00 0.00 0.00 -
  YoY % -4.60% -7.45% -1.57% 0.00% 0.00% 0.00% -
  Horiz. % 86.91% 91.10% 98.43% 100.00% - - -
P/NAPS 0.90 0.90 0.84 0.83 0.00 0.00 0.00 -
  YoY % 0.00% 7.14% 1.20% 0.00% 0.00% 0.00% -
  Horiz. % 108.43% 108.43% 101.20% 100.00% - - -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 01/08/13 13/07/12 22/07/11 29/07/10 - - - -
Price 1.2200 1.1900 1.0900 1.0500 0.0000 0.0000 0.0000 -
P/RPS 27.59 26.65 24.14 22.93 0.00 0.00 0.00 -
  YoY % 3.53% 10.40% 5.28% 0.00% 0.00% 0.00% -
  Horiz. % 120.32% 116.22% 105.28% 100.00% - - -
P/EPS 53.51 50.64 46.38 47.95 0.00 0.00 0.00 -
  YoY % 5.67% 9.18% -3.27% 0.00% 0.00% 0.00% -
  Horiz. % 111.60% 105.61% 96.73% 100.00% - - -
EY 1.87 1.97 2.16 2.09 0.00 0.00 0.00 -
  YoY % -5.08% -8.80% 3.35% 0.00% 0.00% 0.00% -
  Horiz. % 89.47% 94.26% 103.35% 100.00% - - -
DY 1.66 1.71 1.86 1.84 0.00 0.00 0.00 -
  YoY % -2.92% -8.06% 1.09% 0.00% 0.00% 0.00% -
  Horiz. % 90.22% 92.93% 101.09% 100.00% - - -
P/NAPS 0.90 0.92 0.85 0.86 0.00 0.00 0.00 -
  YoY % -2.17% 8.24% -1.16% 0.00% 0.00% 0.00% -
  Horiz. % 104.65% 106.98% 98.84% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

303  288  587  1108 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.515+0.075 
 MLAB 0.03-0.005 
 SAPNRG 0.050.00 
 HSI-CI2 0.325-0.015 
 EDUSPEC 0.0150.00 
 BCMALL 0.035+0.01 
 MMAG 0.090.00 
 FOCUS-WD 0.0050.00 
 XOX 0.030.00 
 KANGER 0.020.00 
PARTNERS & BROKERS