Highlights

[SENTRAL] YoY Quarter Result on 2013-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 01-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Jun-2013  [#2]
Profit Trend QoQ -     9.85%    YoY -     -2.85%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 31,193 32,175 17,349 17,274 17,424 17,613 17,351 10.26%
  YoY % -3.05% 85.46% 0.43% -0.86% -1.07% 1.51% -
  Horiz. % 179.78% 185.44% 99.99% 99.56% 100.42% 101.51% 100.00%
PBT 15,387 13,632 8,562 8,908 9,169 9,168 8,529 10.32%
  YoY % 12.87% 59.22% -3.88% -2.85% 0.01% 7.49% -
  Horiz. % 180.41% 159.83% 100.39% 104.44% 107.50% 107.49% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 15,387 13,632 8,562 8,908 9,169 9,168 8,529 10.32%
  YoY % 12.87% 59.22% -3.88% -2.85% 0.01% 7.49% -
  Horiz. % 180.41% 159.83% 100.39% 104.44% 107.50% 107.49% 100.00%
NP to SH 15,387 13,632 8,562 8,908 9,169 9,168 8,297 10.83%
  YoY % 12.87% 59.22% -3.88% -2.85% 0.01% 10.50% -
  Horiz. % 185.45% 164.30% 103.19% 107.36% 110.51% 110.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 15,806 18,543 8,787 8,366 8,255 8,445 8,822 10.20%
  YoY % -14.76% 111.03% 5.03% 1.34% -2.25% -4.27% -
  Horiz. % 179.17% 210.19% 99.60% 94.83% 93.57% 95.73% 100.00%
Net Worth 871,577 803,420 534,792 529,908 505,582 499,402 462,283 11.14%
  YoY % 8.48% 50.23% 0.92% 4.81% 1.24% 8.03% -
  Horiz. % 188.54% 173.79% 115.69% 114.63% 109.37% 108.03% 100.00%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 27,934 13,012 7,858 7,892 7,920 7,919 7,311 25.01%
  YoY % 114.68% 65.59% -0.43% -0.36% 0.01% 8.31% -
  Horiz. % 382.04% 177.96% 107.47% 107.94% 108.32% 108.31% 100.00%
Div Payout % 181.55 % 95.45 % 91.78 % 88.60 % 86.38 % 86.38 % 88.13 % 12.79%
  YoY % 90.20% 4.00% 3.59% 2.57% 0.00% -1.99% -
  Horiz. % 206.00% 108.31% 104.14% 100.53% 98.01% 98.01% 100.00%
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 871,577 803,420 534,792 529,908 505,582 499,402 462,283 11.14%
  YoY % 8.48% 50.23% 0.92% 4.81% 1.24% 8.03% -
  Horiz. % 188.54% 173.79% 115.69% 114.63% 109.37% 108.03% 100.00%
NOSH 660,386 619,636 390,958 390,701 390,170 390,127 378,858 9.69%
  YoY % 6.58% 58.49% 0.07% 0.14% 0.01% 2.97% -
  Horiz. % 174.31% 163.55% 103.19% 103.13% 102.99% 102.97% 100.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 49.33 % 42.37 % 49.35 % 51.57 % 52.62 % 52.05 % 49.16 % 0.06%
  YoY % 16.43% -14.14% -4.30% -2.00% 1.10% 5.88% -
  Horiz. % 100.35% 86.19% 100.39% 104.90% 107.04% 105.88% 100.00%
ROE 1.77 % 1.70 % 1.60 % 1.68 % 1.81 % 1.84 % 1.79 % -0.19%
  YoY % 4.12% 6.25% -4.76% -7.18% -1.63% 2.79% -
  Horiz. % 98.88% 94.97% 89.39% 93.85% 101.12% 102.79% 100.00%
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.72 5.19 4.44 4.42 4.47 4.51 4.58 0.50%
  YoY % -9.06% 16.89% 0.45% -1.12% -0.89% -1.53% -
  Horiz. % 103.06% 113.32% 96.94% 96.51% 97.60% 98.47% 100.00%
EPS 2.33 2.20 2.19 2.28 2.35 2.35 2.19 1.04%
  YoY % 5.91% 0.46% -3.95% -2.98% 0.00% 7.31% -
  Horiz. % 106.39% 100.46% 100.00% 104.11% 107.31% 107.31% 100.00%
DPS 4.23 2.10 2.01 2.02 2.03 2.03 1.93 13.96%
  YoY % 101.43% 4.48% -0.50% -0.49% 0.00% 5.18% -
  Horiz. % 219.17% 108.81% 104.15% 104.66% 105.18% 105.18% 100.00%
NAPS 1.3198 1.2966 1.3679 1.3563 1.2958 1.2801 1.2202 1.32%
  YoY % 1.79% -5.21% 0.86% 4.67% 1.23% 4.91% -
  Horiz. % 108.16% 106.26% 112.10% 111.15% 106.20% 104.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.91 3.00 1.62 1.61 1.63 1.64 1.62 10.24%
  YoY % -3.00% 85.19% 0.62% -1.23% -0.61% 1.23% -
  Horiz. % 179.63% 185.19% 100.00% 99.38% 100.62% 101.23% 100.00%
EPS 1.44 1.27 0.80 0.83 0.86 0.86 0.77 10.99%
  YoY % 13.39% 58.75% -3.61% -3.49% 0.00% 11.69% -
  Horiz. % 187.01% 164.94% 103.90% 107.79% 111.69% 111.69% 100.00%
DPS 2.61 1.21 0.73 0.74 0.74 0.74 0.68 25.10%
  YoY % 115.70% 65.75% -1.35% 0.00% 0.00% 8.82% -
  Horiz. % 383.82% 177.94% 107.35% 108.82% 108.82% 108.82% 100.00%
NAPS 0.8132 0.7496 0.4990 0.4944 0.4717 0.4660 0.4313 11.14%
  YoY % 8.48% 50.22% 0.93% 4.81% 1.22% 8.05% -
  Horiz. % 188.55% 173.80% 115.70% 114.63% 109.37% 108.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.1600 1.1700 1.1700 1.2200 1.1700 1.0800 1.0100 -
P/RPS 24.56 22.53 26.37 27.59 26.20 23.92 22.05 1.81%
  YoY % 9.01% -14.56% -4.42% 5.31% 9.53% 8.48% -
  Horiz. % 111.38% 102.18% 119.59% 125.12% 118.82% 108.48% 100.00%
P/EPS 49.79 53.18 53.42 53.51 49.79 45.96 46.12 1.28%
  YoY % -6.37% -0.45% -0.17% 7.47% 8.33% -0.35% -
  Horiz. % 107.96% 115.31% 115.83% 116.02% 107.96% 99.65% 100.00%
EY 2.01 1.88 1.87 1.87 2.01 2.18 2.17 -1.27%
  YoY % 6.91% 0.53% 0.00% -6.97% -7.80% 0.46% -
  Horiz. % 92.63% 86.64% 86.18% 86.18% 92.63% 100.46% 100.00%
DY 3.65 1.79 1.72 1.66 1.74 1.88 1.91 11.39%
  YoY % 103.91% 4.07% 3.61% -4.60% -7.45% -1.57% -
  Horiz. % 191.10% 93.72% 90.05% 86.91% 91.10% 98.43% 100.00%
P/NAPS 0.88 0.90 0.86 0.90 0.90 0.84 0.83 0.98%
  YoY % -2.22% 4.65% -4.44% 0.00% 7.14% 1.20% -
  Horiz. % 106.02% 108.43% 103.61% 108.43% 108.43% 101.20% 100.00%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 22/07/11 29/07/10 -
Price 1.2000 1.1700 1.1900 1.2200 1.1900 1.0900 1.0500 -
P/RPS 25.41 22.53 26.82 27.59 26.65 24.14 22.93 1.72%
  YoY % 12.78% -16.00% -2.79% 3.53% 10.40% 5.28% -
  Horiz. % 110.82% 98.26% 116.96% 120.32% 116.22% 105.28% 100.00%
P/EPS 51.50 53.18 54.34 53.51 50.64 46.38 47.95 1.20%
  YoY % -3.16% -2.13% 1.55% 5.67% 9.18% -3.27% -
  Horiz. % 107.40% 110.91% 113.33% 111.60% 105.61% 96.73% 100.00%
EY 1.94 1.88 1.84 1.87 1.97 2.16 2.09 -1.23%
  YoY % 3.19% 2.17% -1.60% -5.08% -8.80% 3.35% -
  Horiz. % 92.82% 89.95% 88.04% 89.47% 94.26% 103.35% 100.00%
DY 3.53 1.79 1.69 1.66 1.71 1.86 1.84 11.46%
  YoY % 97.21% 5.92% 1.81% -2.92% -8.06% 1.09% -
  Horiz. % 191.85% 97.28% 91.85% 90.22% 92.93% 101.09% 100.00%
P/NAPS 0.91 0.90 0.87 0.90 0.92 0.85 0.86 0.95%
  YoY % 1.11% 3.45% -3.33% -2.17% 8.24% -1.16% -
  Horiz. % 105.81% 104.65% 101.16% 104.65% 106.98% 98.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. THE MOST UNDERVALUED TECH STOCK ON BURSA MALAYSIA NOW Art of Investments
2. Hiap Teck’s big player depressing the price - Koon Yew Yin Koon Yew Yin's Blog
3. PublicInvest Research Headlines - 24 Sept 2021 PublicInvest Research
4. Top Glove: 4 management concerns that caught my attention over the past year - Shak Chee Hoi Good Articles to Share
5. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. Mplus Market Pulse - 24 Sept 2021 M+ Online Research Articles
8. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS