Highlights

[SENTRAL] YoY Quarter Result on 2015-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 22-Jul-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     64.66%    YoY -     59.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 43,691 43,609 31,193 32,175 17,349 17,274 17,424 16.55%
  YoY % 0.19% 39.80% -3.05% 85.46% 0.43% -0.86% -
  Horiz. % 250.75% 250.28% 179.02% 184.66% 99.57% 99.14% 100.00%
PBT 23,486 22,043 15,387 13,632 8,562 8,908 9,169 16.96%
  YoY % 6.55% 43.26% 12.87% 59.22% -3.88% -2.85% -
  Horiz. % 256.15% 240.41% 167.82% 148.67% 93.38% 97.15% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 23,486 22,043 15,387 13,632 8,562 8,908 9,169 16.96%
  YoY % 6.55% 43.26% 12.87% 59.22% -3.88% -2.85% -
  Horiz. % 256.15% 240.41% 167.82% 148.67% 93.38% 97.15% 100.00%
NP to SH 23,486 22,043 15,387 13,632 8,562 8,908 9,169 16.96%
  YoY % 6.55% 43.26% 12.87% 59.22% -3.88% -2.85% -
  Horiz. % 256.15% 240.41% 167.82% 148.67% 93.38% 97.15% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 20,205 21,566 15,806 18,543 8,787 8,366 8,255 16.08%
  YoY % -6.31% 36.44% -14.76% 111.03% 5.03% 1.34% -
  Horiz. % 244.76% 261.25% 191.47% 224.63% 106.44% 101.34% 100.00%
Net Worth 1,343,485 1,359,243 871,577 803,420 534,792 529,908 505,582 17.68%
  YoY % -1.16% 55.95% 8.48% 50.23% 0.92% 4.81% -
  Horiz. % 265.73% 268.85% 172.39% 158.91% 105.78% 104.81% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 45,329 45,176 27,934 13,012 7,858 7,892 7,920 33.73%
  YoY % 0.34% 61.72% 114.68% 65.59% -0.43% -0.36% -
  Horiz. % 572.31% 570.38% 352.69% 164.29% 99.21% 99.64% 100.00%
Div Payout % 193.01 % 204.95 % 181.55 % 95.45 % 91.78 % 88.60 % 86.38 % 14.33%
  YoY % -5.83% 12.89% 90.20% 4.00% 3.59% 2.57% -
  Horiz. % 223.44% 237.27% 210.18% 110.50% 106.25% 102.57% 100.00%
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,343,485 1,359,243 871,577 803,420 534,792 529,908 505,582 17.68%
  YoY % -1.16% 55.95% 8.48% 50.23% 0.92% 4.81% -
  Horiz. % 265.73% 268.85% 172.39% 158.91% 105.78% 104.81% 100.00%
NOSH 1,071,616 1,068,000 660,386 619,636 390,958 390,701 390,170 18.33%
  YoY % 0.34% 61.72% 6.58% 58.49% 0.07% 0.14% -
  Horiz. % 274.65% 273.73% 169.26% 158.81% 100.20% 100.14% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 53.75 % 50.55 % 49.33 % 42.37 % 49.35 % 51.57 % 52.62 % 0.35%
  YoY % 6.33% 2.47% 16.43% -14.14% -4.30% -2.00% -
  Horiz. % 102.15% 96.07% 93.75% 80.52% 93.79% 98.00% 100.00%
ROE 1.75 % 1.62 % 1.77 % 1.70 % 1.60 % 1.68 % 1.81 % -0.56%
  YoY % 8.02% -8.47% 4.12% 6.25% -4.76% -7.18% -
  Horiz. % 96.69% 89.50% 97.79% 93.92% 88.40% 92.82% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.08 4.08 4.72 5.19 4.44 4.42 4.47 -1.51%
  YoY % 0.00% -13.56% -9.06% 16.89% 0.45% -1.12% -
  Horiz. % 91.28% 91.28% 105.59% 116.11% 99.33% 98.88% 100.00%
EPS 2.19 2.26 2.33 2.20 2.19 2.28 2.35 -1.17%
  YoY % -3.10% -3.00% 5.91% 0.46% -3.95% -2.98% -
  Horiz. % 93.19% 96.17% 99.15% 93.62% 93.19% 97.02% 100.00%
DPS 4.23 4.23 4.23 2.10 2.01 2.02 2.03 13.01%
  YoY % 0.00% 0.00% 101.43% 4.48% -0.50% -0.49% -
  Horiz. % 208.37% 208.37% 208.37% 103.45% 99.01% 99.51% 100.00%
NAPS 1.2537 1.2727 1.3198 1.2966 1.3679 1.3563 1.2958 -0.55%
  YoY % -1.49% -3.57% 1.79% -5.21% 0.86% 4.67% -
  Horiz. % 96.75% 98.22% 101.85% 100.06% 105.56% 104.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.08 4.07 2.91 3.00 1.62 1.61 1.63 16.51%
  YoY % 0.25% 39.86% -3.00% 85.19% 0.62% -1.23% -
  Horiz. % 250.31% 249.69% 178.53% 184.05% 99.39% 98.77% 100.00%
EPS 2.19 2.06 1.44 1.27 0.80 0.83 0.86 16.85%
  YoY % 6.31% 43.06% 13.39% 58.75% -3.61% -3.49% -
  Horiz. % 254.65% 239.53% 167.44% 147.67% 93.02% 96.51% 100.00%
DPS 4.23 4.22 2.61 1.21 0.73 0.74 0.74 33.70%
  YoY % 0.24% 61.69% 115.70% 65.75% -1.35% 0.00% -
  Horiz. % 571.62% 570.27% 352.70% 163.51% 98.65% 100.00% 100.00%
NAPS 1.2535 1.2682 0.8132 0.7496 0.4990 0.4944 0.4717 17.68%
  YoY % -1.16% 55.95% 8.48% 50.22% 0.93% 4.81% -
  Horiz. % 265.74% 268.86% 172.40% 158.91% 105.79% 104.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.1400 1.3100 1.1600 1.1700 1.1700 1.2200 1.1700 -
P/RPS 27.96 32.08 24.56 22.53 26.37 27.59 26.20 1.09%
  YoY % -12.84% 30.62% 9.01% -14.56% -4.42% 5.31% -
  Horiz. % 106.72% 122.44% 93.74% 85.99% 100.65% 105.31% 100.00%
P/EPS 52.02 63.47 49.79 53.18 53.42 53.51 49.79 0.73%
  YoY % -18.04% 27.48% -6.37% -0.45% -0.17% 7.47% -
  Horiz. % 104.48% 127.48% 100.00% 106.81% 107.29% 107.47% 100.00%
EY 1.92 1.58 2.01 1.88 1.87 1.87 2.01 -0.76%
  YoY % 21.52% -21.39% 6.91% 0.53% 0.00% -6.97% -
  Horiz. % 95.52% 78.61% 100.00% 93.53% 93.03% 93.03% 100.00%
DY 3.71 3.23 3.65 1.79 1.72 1.66 1.74 13.44%
  YoY % 14.86% -11.51% 103.91% 4.07% 3.61% -4.60% -
  Horiz. % 213.22% 185.63% 209.77% 102.87% 98.85% 95.40% 100.00%
P/NAPS 0.91 1.03 0.88 0.90 0.86 0.90 0.90 0.18%
  YoY % -11.65% 17.05% -2.22% 4.65% -4.44% 0.00% -
  Horiz. % 101.11% 114.44% 97.78% 100.00% 95.56% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 -
Price 1.1700 1.3200 1.2000 1.1700 1.1900 1.2200 1.1900 -
P/RPS 28.70 32.33 25.41 22.53 26.82 27.59 26.65 1.24%
  YoY % -11.23% 27.23% 12.78% -16.00% -2.79% 3.53% -
  Horiz. % 107.69% 121.31% 95.35% 84.54% 100.64% 103.53% 100.00%
P/EPS 53.38 63.95 51.50 53.18 54.34 53.51 50.64 0.88%
  YoY % -16.53% 24.17% -3.16% -2.13% 1.55% 5.67% -
  Horiz. % 105.41% 126.28% 101.70% 105.02% 107.31% 105.67% 100.00%
EY 1.87 1.56 1.94 1.88 1.84 1.87 1.97 -0.86%
  YoY % 19.87% -19.59% 3.19% 2.17% -1.60% -5.08% -
  Horiz. % 94.92% 79.19% 98.48% 95.43% 93.40% 94.92% 100.00%
DY 3.62 3.20 3.53 1.79 1.69 1.66 1.71 13.31%
  YoY % 13.12% -9.35% 97.21% 5.92% 1.81% -2.92% -
  Horiz. % 211.70% 187.13% 206.43% 104.68% 98.83% 97.08% 100.00%
P/NAPS 0.93 1.04 0.91 0.90 0.87 0.90 0.92 0.18%
  YoY % -10.58% 14.29% 1.11% 3.45% -3.33% -2.17% -
  Horiz. % 101.09% 113.04% 98.91% 97.83% 94.57% 97.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Will US attack China? Koon Yew Yin Koon Yew Yin's Blog
2. FELDA is considering selling its stake in Encorp Bhd [6076] The Thinker Touch
3. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
4. BursaRangers Daily Technical Picks (27 September 2021) BursaRangers Daily Technical Picks
5. Fajarbaru Builder (7047) – Would you like to double your money in 3 months? Here is how… Axcapital's investment blog
6. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. [转贴] Favco | 天然气价格上涨带来的启示 - investalone Good Articles to Share
8. GLOVES Versus OIL PALMS: What will both be in 6 months, 1 year, 3 years time? The Unfolding Story, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

201  290  544  1275 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.795-0.015 
 KNM 0.255+0.025 
 IMPIANA 0.09+0.015 
 SKPRES-WB 0.26-0.015 
 VS-WB 0.580.00 
 TFP 0.110.00 
 VIS 1.61+0.24 
 MINETEC-PR 0.0050.00 
 SERBADK 0.335+0.005 
 DESTINI 0.26+0.01 
PARTNERS & BROKERS