Highlights

[SENTRAL] YoY Quarter Result on 2016-06-30 [#2]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 02-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     0.98%    YoY -     12.87%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 39,189 43,691 43,609 31,193 32,175 17,349 17,274 14.62%
  YoY % -10.30% 0.19% 39.80% -3.05% 85.46% 0.43% -
  Horiz. % 226.87% 252.93% 252.45% 180.58% 186.26% 100.43% 100.00%
PBT 16,455 23,486 22,043 15,387 13,632 8,562 8,908 10.76%
  YoY % -29.94% 6.55% 43.26% 12.87% 59.22% -3.88% -
  Horiz. % 184.72% 263.65% 247.45% 172.73% 153.03% 96.12% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 16,455 23,486 22,043 15,387 13,632 8,562 8,908 10.76%
  YoY % -29.94% 6.55% 43.26% 12.87% 59.22% -3.88% -
  Horiz. % 184.72% 263.65% 247.45% 172.73% 153.03% 96.12% 100.00%
NP to SH 16,455 23,486 22,043 15,387 13,632 8,562 8,908 10.76%
  YoY % -29.94% 6.55% 43.26% 12.87% 59.22% -3.88% -
  Horiz. % 184.72% 263.65% 247.45% 172.73% 153.03% 96.12% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 22,734 20,205 21,566 15,806 18,543 8,787 8,366 18.12%
  YoY % 12.52% -6.31% 36.44% -14.76% 111.03% 5.03% -
  Horiz. % 271.74% 241.51% 257.78% 188.93% 221.65% 105.03% 100.00%
Net Worth 1,329,653 1,343,485 1,359,243 871,577 803,420 534,792 529,908 16.56%
  YoY % -1.03% -1.16% 55.95% 8.48% 50.23% 0.92% -
  Horiz. % 250.92% 253.53% 256.51% 164.48% 151.61% 100.92% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 36,762 45,329 45,176 27,934 13,012 7,858 7,892 29.22%
  YoY % -18.90% 0.34% 61.72% 114.68% 65.59% -0.43% -
  Horiz. % 465.81% 574.36% 572.42% 353.95% 164.88% 99.57% 100.00%
Div Payout % 223.41 % 193.01 % 204.95 % 181.55 % 95.45 % 91.78 % 88.60 % 16.66%
  YoY % 15.75% -5.83% 12.89% 90.20% 4.00% 3.59% -
  Horiz. % 252.16% 217.84% 231.32% 204.91% 107.73% 103.59% 100.00%
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,329,653 1,343,485 1,359,243 871,577 803,420 534,792 529,908 16.56%
  YoY % -1.03% -1.16% 55.95% 8.48% 50.23% 0.92% -
  Horiz. % 250.92% 253.53% 256.51% 164.48% 151.61% 100.92% 100.00%
NOSH 1,071,783 1,071,616 1,068,000 660,386 619,636 390,958 390,701 18.31%
  YoY % 0.02% 0.34% 61.72% 6.58% 58.49% 0.07% -
  Horiz. % 274.32% 274.28% 273.35% 169.03% 158.60% 100.07% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 41.99 % 53.75 % 50.55 % 49.33 % 42.37 % 49.35 % 51.57 % -3.37%
  YoY % -21.88% 6.33% 2.47% 16.43% -14.14% -4.30% -
  Horiz. % 81.42% 104.23% 98.02% 95.66% 82.16% 95.70% 100.00%
ROE 1.24 % 1.75 % 1.62 % 1.77 % 1.70 % 1.60 % 1.68 % -4.93%
  YoY % -29.14% 8.02% -8.47% 4.12% 6.25% -4.76% -
  Horiz. % 73.81% 104.17% 96.43% 105.36% 101.19% 95.24% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.66 4.08 4.08 4.72 5.19 4.44 4.42 -3.09%
  YoY % -10.29% 0.00% -13.56% -9.06% 16.89% 0.45% -
  Horiz. % 82.81% 92.31% 92.31% 106.79% 117.42% 100.45% 100.00%
EPS 1.54 2.19 2.26 2.33 2.20 2.19 2.28 -6.33%
  YoY % -29.68% -3.10% -3.00% 5.91% 0.46% -3.95% -
  Horiz. % 67.54% 96.05% 99.12% 102.19% 96.49% 96.05% 100.00%
DPS 3.43 4.23 4.23 4.23 2.10 2.01 2.02 9.22%
  YoY % -18.91% 0.00% 0.00% 101.43% 4.48% -0.50% -
  Horiz. % 169.80% 209.41% 209.41% 209.41% 103.96% 99.50% 100.00%
NAPS 1.2406 1.2537 1.2727 1.3198 1.2966 1.3679 1.3563 -1.47%
  YoY % -1.04% -1.49% -3.57% 1.79% -5.21% 0.86% -
  Horiz. % 91.47% 92.44% 93.84% 97.31% 95.60% 100.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.66 4.08 4.07 2.91 3.00 1.62 1.61 14.66%
  YoY % -10.29% 0.25% 39.86% -3.00% 85.19% 0.62% -
  Horiz. % 227.33% 253.42% 252.80% 180.75% 186.34% 100.62% 100.00%
EPS 1.54 2.19 2.06 1.44 1.27 0.80 0.83 10.85%
  YoY % -29.68% 6.31% 43.06% 13.39% 58.75% -3.61% -
  Horiz. % 185.54% 263.86% 248.19% 173.49% 153.01% 96.39% 100.00%
DPS 3.43 4.23 4.22 2.61 1.21 0.73 0.74 29.11%
  YoY % -18.91% 0.24% 61.69% 115.70% 65.75% -1.35% -
  Horiz. % 463.51% 571.62% 570.27% 352.70% 163.51% 98.65% 100.00%
NAPS 1.2406 1.2535 1.2682 0.8132 0.7496 0.4990 0.4944 16.56%
  YoY % -1.03% -1.16% 55.95% 8.48% 50.22% 0.93% -
  Horiz. % 250.93% 253.54% 256.51% 164.48% 151.62% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.0800 1.1400 1.3100 1.1600 1.1700 1.1700 1.2200 -
P/RPS 29.54 27.96 32.08 24.56 22.53 26.37 27.59 1.14%
  YoY % 5.65% -12.84% 30.62% 9.01% -14.56% -4.42% -
  Horiz. % 107.07% 101.34% 116.27% 89.02% 81.66% 95.58% 100.00%
P/EPS 70.34 52.02 63.47 49.79 53.18 53.42 53.51 4.66%
  YoY % 35.22% -18.04% 27.48% -6.37% -0.45% -0.17% -
  Horiz. % 131.45% 97.22% 118.61% 93.05% 99.38% 99.83% 100.00%
EY 1.42 1.92 1.58 2.01 1.88 1.87 1.87 -4.48%
  YoY % -26.04% 21.52% -21.39% 6.91% 0.53% 0.00% -
  Horiz. % 75.94% 102.67% 84.49% 107.49% 100.53% 100.00% 100.00%
DY 3.18 3.71 3.23 3.65 1.79 1.72 1.66 11.44%
  YoY % -14.29% 14.86% -11.51% 103.91% 4.07% 3.61% -
  Horiz. % 191.57% 223.49% 194.58% 219.88% 107.83% 103.61% 100.00%
P/NAPS 0.87 0.91 1.03 0.88 0.90 0.86 0.90 -0.56%
  YoY % -4.40% -11.65% 17.05% -2.22% 4.65% -4.44% -
  Horiz. % 96.67% 101.11% 114.44% 97.78% 100.00% 95.56% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 01/08/13 -
Price 1.0800 1.1700 1.3200 1.2000 1.1700 1.1900 1.2200 -
P/RPS 29.54 28.70 32.33 25.41 22.53 26.82 27.59 1.14%
  YoY % 2.93% -11.23% 27.23% 12.78% -16.00% -2.79% -
  Horiz. % 107.07% 104.02% 117.18% 92.10% 81.66% 97.21% 100.00%
P/EPS 70.34 53.38 63.95 51.50 53.18 54.34 53.51 4.66%
  YoY % 31.77% -16.53% 24.17% -3.16% -2.13% 1.55% -
  Horiz. % 131.45% 99.76% 119.51% 96.24% 99.38% 101.55% 100.00%
EY 1.42 1.87 1.56 1.94 1.88 1.84 1.87 -4.48%
  YoY % -24.06% 19.87% -19.59% 3.19% 2.17% -1.60% -
  Horiz. % 75.94% 100.00% 83.42% 103.74% 100.53% 98.40% 100.00%
DY 3.18 3.62 3.20 3.53 1.79 1.69 1.66 11.44%
  YoY % -12.15% 13.12% -9.35% 97.21% 5.92% 1.81% -
  Horiz. % 191.57% 218.07% 192.77% 212.65% 107.83% 101.81% 100.00%
P/NAPS 0.87 0.93 1.04 0.91 0.90 0.87 0.90 -0.56%
  YoY % -6.45% -10.58% 14.29% 1.11% 3.45% -3.33% -
  Horiz. % 96.67% 103.33% 115.56% 101.11% 100.00% 96.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. PELIKAN (5231) An Asset Play now unlocking its Value by Asset Disposal and giving out 20 Sen Special Dividend, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
4. MYEG – Slightly Bigger-than-expected Placement KL Trader Investment Research Articles
5. Kossan Rubber - Share price back to pre-pandemic level AmInvest Research Reports
6. Supermax Corporation - Hit by CBP WRO Kenanga Research & Investment
7. Supermax seeking clarity from US Customs and Border Protection on Withhold Release Order issuance save malaysia!
8. Evening Market Summary - 22 Oct 2021 KLSE Traders Update and Ideas
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS