Highlights

[SENTRAL] YoY Quarter Result on 2012-09-30 [#3]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 31-Oct-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     1.45%    YoY -     -1.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 31,812 17,532 17,128 17,150 17,630 17,389 16,807 11.21%
  YoY % 81.45% 2.36% -0.13% -2.72% 1.39% 3.46% -
  Horiz. % 189.28% 104.31% 101.91% 102.04% 104.90% 103.46% 100.00%
PBT 15,734 8,933 8,918 9,302 9,399 8,586 8,094 11.71%
  YoY % 76.13% 0.17% -4.13% -1.03% 9.47% 6.08% -
  Horiz. % 194.39% 110.37% 110.18% 114.92% 116.12% 106.08% 100.00%
Tax 0 0 0 0 0 0 -3 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 15,734 8,933 8,918 9,302 9,399 8,586 8,091 11.72%
  YoY % 76.13% 0.17% -4.13% -1.03% 9.47% 6.12% -
  Horiz. % 194.46% 110.41% 110.22% 114.97% 116.17% 106.12% 100.00%
NP to SH 15,734 8,933 8,918 9,302 9,399 8,677 8,091 11.72%
  YoY % 76.13% 0.17% -4.13% -1.03% 8.32% 7.24% -
  Horiz. % 194.46% 110.41% 110.22% 114.97% 116.17% 107.24% 100.00%
Tax Rate - % - % - % - % - % - % 0.04 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 16,078 8,599 8,210 7,848 8,231 8,803 8,716 10.74%
  YoY % 86.98% 4.74% 4.61% -4.65% -6.50% 1.00% -
  Horiz. % 184.47% 98.66% 94.19% 90.04% 94.44% 101.00% 100.00%
Net Worth 868,333 526,422 521,294 506,724 499,122 476,844 473,421 10.63%
  YoY % 64.95% 0.98% 2.88% 1.52% 4.67% 0.72% -
  Horiz. % 183.42% 111.20% 110.11% 107.03% 105.43% 100.72% 100.00%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 868,333 526,422 521,294 506,724 499,122 476,844 473,421 10.63%
  YoY % 64.95% 0.98% 2.88% 1.52% 4.67% 0.72% -
  Horiz. % 183.42% 111.20% 110.11% 107.03% 105.43% 100.72% 100.00%
NOSH 661,134 390,087 389,432 390,840 389,999 390,855 390,869 9.15%
  YoY % 69.48% 0.17% -0.36% 0.22% -0.22% -0.00% -
  Horiz. % 169.14% 99.80% 99.63% 99.99% 99.78% 100.00% 100.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 49.46 % 50.95 % 52.07 % 54.24 % 53.31 % 49.38 % 48.14 % 0.45%
  YoY % -2.92% -2.15% -4.00% 1.74% 7.96% 2.58% -
  Horiz. % 102.74% 105.84% 108.16% 112.67% 110.74% 102.58% 100.00%
ROE 1.81 % 1.70 % 1.71 % 1.84 % 1.88 % 1.82 % 1.71 % 0.95%
  YoY % 6.47% -0.58% -7.07% -2.13% 3.30% 6.43% -
  Horiz. % 105.85% 99.42% 100.00% 107.60% 109.94% 106.43% 100.00%
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 4.81 4.49 4.40 4.39 4.52 4.45 4.30 1.88%
  YoY % 7.13% 2.05% 0.23% -2.88% 1.57% 3.49% -
  Horiz. % 111.86% 104.42% 102.33% 102.09% 105.12% 103.49% 100.00%
EPS 2.38 2.29 2.29 2.38 2.41 2.22 2.07 2.35%
  YoY % 3.93% 0.00% -3.78% -1.24% 8.56% 7.25% -
  Horiz. % 114.98% 110.63% 110.63% 114.98% 116.43% 107.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3134 1.3495 1.3386 1.2965 1.2798 1.2200 1.2112 1.36%
  YoY % -2.68% 0.81% 3.25% 1.30% 4.90% 0.73% -
  Horiz. % 108.44% 111.42% 110.52% 107.04% 105.66% 100.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.97 1.64 1.60 1.60 1.64 1.62 1.57 11.20%
  YoY % 81.10% 2.50% 0.00% -2.44% 1.23% 3.18% -
  Horiz. % 189.17% 104.46% 101.91% 101.91% 104.46% 103.18% 100.00%
EPS 1.47 0.83 0.83 0.87 0.88 0.81 0.75 11.86%
  YoY % 77.11% 0.00% -4.60% -1.14% 8.64% 8.00% -
  Horiz. % 196.00% 110.67% 110.67% 116.00% 117.33% 108.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8102 0.4912 0.4864 0.4728 0.4657 0.4449 0.4417 10.63%
  YoY % 64.94% 0.99% 2.88% 1.52% 4.68% 0.72% -
  Horiz. % 183.43% 111.21% 110.12% 107.04% 105.43% 100.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 1.1300 1.1600 1.1800 1.1800 1.0000 1.0000 0.0000 -
P/RPS 23.48 25.81 26.83 26.89 22.12 22.48 0.00 -
  YoY % -9.03% -3.80% -0.22% 21.56% -1.60% 0.00% -
  Horiz. % 104.45% 114.81% 119.35% 119.62% 98.40% 100.00% -
P/EPS 47.48 50.66 51.53 49.58 41.49 45.05 0.00 -
  YoY % -6.28% -1.69% 3.93% 19.50% -7.90% 0.00% -
  Horiz. % 105.39% 112.45% 114.38% 110.06% 92.10% 100.00% -
EY 2.11 1.97 1.94 2.02 2.41 2.22 0.00 -
  YoY % 7.11% 1.55% -3.96% -16.18% 8.56% 0.00% -
  Horiz. % 95.05% 88.74% 87.39% 90.99% 108.56% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.86 0.88 0.91 0.78 0.82 0.00 -
  YoY % 0.00% -2.27% -3.30% 16.67% -4.88% 0.00% -
  Horiz. % 104.88% 104.88% 107.32% 110.98% 95.12% 100.00% -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 05/11/15 26/11/14 07/11/13 31/10/12 03/11/11 19/10/10 - -
Price 1.1500 1.1900 1.1600 1.2300 1.0600 1.0200 0.0000 -
P/RPS 23.90 26.48 26.37 28.03 23.45 22.93 0.00 -
  YoY % -9.74% 0.42% -5.92% 19.53% 2.27% 0.00% -
  Horiz. % 104.23% 115.48% 115.00% 122.24% 102.27% 100.00% -
P/EPS 48.32 51.97 50.66 51.68 43.98 45.95 0.00 -
  YoY % -7.02% 2.59% -1.97% 17.51% -4.29% 0.00% -
  Horiz. % 105.16% 113.10% 110.25% 112.47% 95.71% 100.00% -
EY 2.07 1.92 1.97 1.93 2.27 2.18 0.00 -
  YoY % 7.81% -2.54% 2.07% -14.98% 4.13% 0.00% -
  Horiz. % 94.95% 88.07% 90.37% 88.53% 104.13% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.88 0.87 0.95 0.83 0.84 0.00 -
  YoY % 0.00% 1.15% -8.42% 14.46% -1.19% 0.00% -
  Horiz. % 104.76% 104.76% 103.57% 113.10% 98.81% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

458  282  556  1614 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.16-0.005 
 AHB 0.13+0.025 
 HSI-CI9 0.125-0.045 
 DNEX 0.935+0.015 
 TOPBLDS 0.015-0.02 
 OPCOM 1.05+0.05 
 VINVEST 0.450.00 
 SENHENG 0.825-0.045 
 MYEG 0.95+0.02 
 HIBISCS 0.95-0.02 
PARTNERS & BROKERS