Highlights

[SENTRAL] YoY Quarter Result on 2015-09-30 [#3]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 05-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     15.42%    YoY -     76.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 43,594 44,875 32,830 31,812 17,532 17,128 17,150 16.81%
  YoY % -2.85% 36.69% 3.20% 81.45% 2.36% -0.13% -
  Horiz. % 254.19% 261.66% 191.43% 185.49% 102.23% 99.87% 100.00%
PBT 20,588 21,381 15,227 15,734 8,933 8,918 9,302 14.15%
  YoY % -3.71% 40.42% -3.22% 76.13% 0.17% -4.13% -
  Horiz. % 221.33% 229.85% 163.70% 169.15% 96.03% 95.87% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 20,588 21,381 15,227 15,734 8,933 8,918 9,302 14.15%
  YoY % -3.71% 40.42% -3.22% 76.13% 0.17% -4.13% -
  Horiz. % 221.33% 229.85% 163.70% 169.15% 96.03% 95.87% 100.00%
NP to SH 20,588 21,381 15,227 15,734 8,933 8,918 9,302 14.15%
  YoY % -3.71% 40.42% -3.22% 76.13% 0.17% -4.13% -
  Horiz. % 221.33% 229.85% 163.70% 169.15% 96.03% 95.87% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 23,006 23,494 17,603 16,078 8,599 8,210 7,848 19.62%
  YoY % -2.08% 33.47% 9.49% 86.98% 4.74% 4.61% -
  Horiz. % 293.14% 299.36% 224.30% 204.87% 109.57% 104.61% 100.00%
Net Worth 1,343,694 1,359,136 872,242 868,333 526,422 521,294 506,724 17.64%
  YoY % -1.14% 55.82% 0.45% 64.95% 0.98% 2.88% -
  Horiz. % 265.17% 268.22% 172.13% 171.36% 103.89% 102.88% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,343,694 1,359,136 872,242 868,333 526,422 521,294 506,724 17.64%
  YoY % -1.14% 55.82% 0.45% 64.95% 0.98% 2.88% -
  Horiz. % 265.17% 268.22% 172.13% 171.36% 103.89% 102.88% 100.00%
NOSH 1,071,783 1,068,000 662,043 661,134 390,087 389,432 390,840 18.30%
  YoY % 0.35% 61.32% 0.14% 69.48% 0.17% -0.36% -
  Horiz. % 274.23% 273.26% 169.39% 169.16% 99.81% 99.64% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 47.23 % 47.65 % 46.38 % 49.46 % 50.95 % 52.07 % 54.24 % -2.28%
  YoY % -0.88% 2.74% -6.23% -2.92% -2.15% -4.00% -
  Horiz. % 87.08% 87.85% 85.51% 91.19% 93.93% 96.00% 100.00%
ROE 1.53 % 1.57 % 1.75 % 1.81 % 1.70 % 1.71 % 1.84 % -3.03%
  YoY % -2.55% -10.29% -3.31% 6.47% -0.58% -7.07% -
  Horiz. % 83.15% 85.33% 95.11% 98.37% 92.39% 92.93% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.07 4.20 4.96 4.81 4.49 4.40 4.39 -1.25%
  YoY % -3.10% -15.32% 3.12% 7.13% 2.05% 0.23% -
  Horiz. % 92.71% 95.67% 112.98% 109.57% 102.28% 100.23% 100.00%
EPS 1.92 2.00 2.30 2.38 2.29 2.29 2.38 -3.51%
  YoY % -4.00% -13.04% -3.36% 3.93% 0.00% -3.78% -
  Horiz. % 80.67% 84.03% 96.64% 100.00% 96.22% 96.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2537 1.2726 1.3175 1.3134 1.3495 1.3386 1.2965 -0.56%
  YoY % -1.49% -3.41% 0.31% -2.68% 0.81% 3.25% -
  Horiz. % 96.70% 98.16% 101.62% 101.30% 104.09% 103.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.07 4.19 3.06 2.97 1.64 1.60 1.60 16.83%
  YoY % -2.86% 36.93% 3.03% 81.10% 2.50% 0.00% -
  Horiz. % 254.38% 261.88% 191.25% 185.62% 102.50% 100.00% 100.00%
EPS 1.92 1.99 1.42 1.47 0.83 0.83 0.87 14.10%
  YoY % -3.52% 40.14% -3.40% 77.11% 0.00% -4.60% -
  Horiz. % 220.69% 228.74% 163.22% 168.97% 95.40% 95.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2537 1.2681 0.8138 0.8102 0.4912 0.4864 0.4728 17.64%
  YoY % -1.14% 55.82% 0.44% 64.94% 0.99% 2.88% -
  Horiz. % 265.17% 268.21% 172.12% 171.36% 103.89% 102.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.1200 1.2800 1.2500 1.1300 1.1600 1.1800 1.1800 -
P/RPS 27.54 30.46 25.21 23.48 25.81 26.83 26.89 0.40%
  YoY % -9.59% 20.83% 7.37% -9.03% -3.80% -0.22% -
  Horiz. % 102.42% 113.28% 93.75% 87.32% 95.98% 99.78% 100.00%
P/EPS 58.31 63.94 54.35 47.48 50.66 51.53 49.58 2.74%
  YoY % -8.81% 17.64% 14.47% -6.28% -1.69% 3.93% -
  Horiz. % 117.61% 128.96% 109.62% 95.76% 102.18% 103.93% 100.00%
EY 1.72 1.56 1.84 2.11 1.97 1.94 2.02 -2.64%
  YoY % 10.26% -15.22% -12.80% 7.11% 1.55% -3.96% -
  Horiz. % 85.15% 77.23% 91.09% 104.46% 97.52% 96.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 1.01 0.95 0.86 0.86 0.88 0.91 -0.37%
  YoY % -11.88% 6.32% 10.47% 0.00% -2.27% -3.30% -
  Horiz. % 97.80% 110.99% 104.40% 94.51% 94.51% 96.70% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 20/11/17 26/10/16 05/11/15 26/11/14 07/11/13 31/10/12 -
Price 1.0800 1.2600 1.2700 1.1500 1.1900 1.1600 1.2300 -
P/RPS 26.55 29.99 25.61 23.90 26.48 26.37 28.03 -0.90%
  YoY % -11.47% 17.10% 7.15% -9.74% 0.42% -5.92% -
  Horiz. % 94.72% 106.99% 91.37% 85.27% 94.47% 94.08% 100.00%
P/EPS 56.22 62.94 55.22 48.32 51.97 50.66 51.68 1.41%
  YoY % -10.68% 13.98% 14.28% -7.02% 2.59% -1.97% -
  Horiz. % 108.78% 121.79% 106.85% 93.50% 100.56% 98.03% 100.00%
EY 1.78 1.59 1.81 2.07 1.92 1.97 1.93 -1.34%
  YoY % 11.95% -12.15% -12.56% 7.81% -2.54% 2.07% -
  Horiz. % 92.23% 82.38% 93.78% 107.25% 99.48% 102.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.99 0.96 0.88 0.88 0.87 0.95 -1.64%
  YoY % -13.13% 3.13% 9.09% 0.00% 1.15% -8.42% -
  Horiz. % 90.53% 104.21% 101.05% 92.63% 92.63% 91.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. THE MOST UNDERVALUED TECH STOCK ON BURSA MALAYSIA NOW Art of Investments
2. Hiap Teck’s big player depressing the price - Koon Yew Yin Koon Yew Yin's Blog
3. PublicInvest Research Headlines - 24 Sept 2021 PublicInvest Research
4. Top Glove: 4 management concerns that caught my attention over the past year - Shak Chee Hoi Good Articles to Share
5. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
8. Mplus Market Pulse - 24 Sept 2021 M+ Online Research Articles
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS