Highlights

[SENTRAL] YoY Quarter Result on 2016-09-30 [#3]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 26-Oct-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -1.04%    YoY -     -3.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 39,462 43,594 44,875 32,830 31,812 17,532 17,128 14.92%
  YoY % -9.48% -2.85% 36.69% 3.20% 81.45% 2.36% -
  Horiz. % 230.39% 254.52% 262.00% 191.67% 185.73% 102.36% 100.00%
PBT 17,637 20,588 21,381 15,227 15,734 8,933 8,918 12.03%
  YoY % -14.33% -3.71% 40.42% -3.22% 76.13% 0.17% -
  Horiz. % 197.77% 230.86% 239.75% 170.74% 176.43% 100.17% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 17,637 20,588 21,381 15,227 15,734 8,933 8,918 12.03%
  YoY % -14.33% -3.71% 40.42% -3.22% 76.13% 0.17% -
  Horiz. % 197.77% 230.86% 239.75% 170.74% 176.43% 100.17% 100.00%
NP to SH 17,637 20,588 21,381 15,227 15,734 8,933 8,918 12.03%
  YoY % -14.33% -3.71% 40.42% -3.22% 76.13% 0.17% -
  Horiz. % 197.77% 230.86% 239.75% 170.74% 176.43% 100.17% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 21,825 23,006 23,494 17,603 16,078 8,599 8,210 17.69%
  YoY % -5.13% -2.08% 33.47% 9.49% 86.98% 4.74% -
  Horiz. % 265.83% 280.22% 286.16% 214.41% 195.83% 104.74% 100.00%
Net Worth 1,329,868 1,343,694 1,359,136 872,242 868,333 526,422 521,294 16.88%
  YoY % -1.03% -1.14% 55.82% 0.45% 64.95% 0.98% -
  Horiz. % 255.11% 257.76% 260.72% 167.32% 166.57% 100.98% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,329,868 1,343,694 1,359,136 872,242 868,333 526,422 521,294 16.88%
  YoY % -1.03% -1.14% 55.82% 0.45% 64.95% 0.98% -
  Horiz. % 255.11% 257.76% 260.72% 167.32% 166.57% 100.98% 100.00%
NOSH 1,071,783 1,071,783 1,068,000 662,043 661,134 390,087 389,432 18.37%
  YoY % 0.00% 0.35% 61.32% 0.14% 69.48% 0.17% -
  Horiz. % 275.22% 275.22% 274.25% 170.00% 169.77% 100.17% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 44.69 % 47.23 % 47.65 % 46.38 % 49.46 % 50.95 % 52.07 % -2.51%
  YoY % -5.38% -0.88% 2.74% -6.23% -2.92% -2.15% -
  Horiz. % 85.83% 90.70% 91.51% 89.07% 94.99% 97.85% 100.00%
ROE 1.33 % 1.53 % 1.57 % 1.75 % 1.81 % 1.70 % 1.71 % -4.10%
  YoY % -13.07% -2.55% -10.29% -3.31% 6.47% -0.58% -
  Horiz. % 77.78% 89.47% 91.81% 102.34% 105.85% 99.42% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.68 4.07 4.20 4.96 4.81 4.49 4.40 -2.93%
  YoY % -9.58% -3.10% -15.32% 3.12% 7.13% 2.05% -
  Horiz. % 83.64% 92.50% 95.45% 112.73% 109.32% 102.05% 100.00%
EPS 1.65 1.92 2.00 2.30 2.38 2.29 2.29 -5.31%
  YoY % -14.06% -4.00% -13.04% -3.36% 3.93% 0.00% -
  Horiz. % 72.05% 83.84% 87.34% 100.44% 103.93% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2408 1.2537 1.2726 1.3175 1.3134 1.3495 1.3386 -1.26%
  YoY % -1.03% -1.49% -3.41% 0.31% -2.68% 0.81% -
  Horiz. % 92.69% 93.66% 95.07% 98.42% 98.12% 100.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.68 4.07 4.19 3.06 2.97 1.64 1.60 14.88%
  YoY % -9.58% -2.86% 36.93% 3.03% 81.10% 2.50% -
  Horiz. % 230.00% 254.38% 261.88% 191.25% 185.62% 102.50% 100.00%
EPS 1.65 1.92 1.99 1.42 1.47 0.83 0.83 12.13%
  YoY % -14.06% -3.52% 40.14% -3.40% 77.11% 0.00% -
  Horiz. % 198.80% 231.33% 239.76% 171.08% 177.11% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2408 1.2537 1.2681 0.8138 0.8102 0.4912 0.4864 16.88%
  YoY % -1.03% -1.14% 55.82% 0.44% 64.94% 0.99% -
  Horiz. % 255.10% 257.75% 260.71% 167.31% 166.57% 100.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.0200 1.1200 1.2800 1.2500 1.1300 1.1600 1.1800 -
P/RPS 27.70 27.54 30.46 25.21 23.48 25.81 26.83 0.53%
  YoY % 0.58% -9.59% 20.83% 7.37% -9.03% -3.80% -
  Horiz. % 103.24% 102.65% 113.53% 93.96% 87.51% 96.20% 100.00%
P/EPS 61.98 58.31 63.94 54.35 47.48 50.66 51.53 3.12%
  YoY % 6.29% -8.81% 17.64% 14.47% -6.28% -1.69% -
  Horiz. % 120.28% 113.16% 124.08% 105.47% 92.14% 98.31% 100.00%
EY 1.61 1.72 1.56 1.84 2.11 1.97 1.94 -3.06%
  YoY % -6.40% 10.26% -15.22% -12.80% 7.11% 1.55% -
  Horiz. % 82.99% 88.66% 80.41% 94.85% 108.76% 101.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.89 1.01 0.95 0.86 0.86 0.88 -1.17%
  YoY % -7.87% -11.88% 6.32% 10.47% 0.00% -2.27% -
  Horiz. % 93.18% 101.14% 114.77% 107.95% 97.73% 97.73% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 27/11/18 20/11/17 26/10/16 05/11/15 26/11/14 07/11/13 -
Price 1.0300 1.0800 1.2600 1.2700 1.1500 1.1900 1.1600 -
P/RPS 27.97 26.55 29.99 25.61 23.90 26.48 26.37 0.99%
  YoY % 5.35% -11.47% 17.10% 7.15% -9.74% 0.42% -
  Horiz. % 106.07% 100.68% 113.73% 97.12% 90.63% 100.42% 100.00%
P/EPS 62.59 56.22 62.94 55.22 48.32 51.97 50.66 3.59%
  YoY % 11.33% -10.68% 13.98% 14.28% -7.02% 2.59% -
  Horiz. % 123.55% 110.98% 124.24% 109.00% 95.38% 102.59% 100.00%
EY 1.60 1.78 1.59 1.81 2.07 1.92 1.97 -3.41%
  YoY % -10.11% 11.95% -12.15% -12.56% 7.81% -2.54% -
  Horiz. % 81.22% 90.36% 80.71% 91.88% 105.08% 97.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.86 0.99 0.96 0.88 0.88 0.87 -0.78%
  YoY % -3.49% -13.13% 3.13% 9.09% 0.00% 1.15% -
  Horiz. % 95.40% 98.85% 113.79% 110.34% 101.15% 101.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

228  754  509  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.0150.00 
 BORNOIL 0.0250.00 
 DNEX 0.815-0.04 
 CAREPLS 1.22+0.25 
 SAPNRG 0.09-0.005 
 KANGER-WB 0.0050.00 
 TOPGLOV 2.64+0.39 
 LKL 0.10-0.015 
 G3 0.11-0.02 
 FITTERS 0.43-0.08 
PARTNERS & BROKERS