Highlights

[SENTRAL] YoY Quarter Result on 2015-03-31 [#1]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 20-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     -3.80%    YoY -     1.43%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 44,293 46,571 33,752 18,609 17,185 17,227 17,784 16.42%
  YoY % -4.89% 37.98% 81.37% 8.29% -0.24% -3.13% -
  Horiz. % 249.06% 261.87% 189.79% 104.64% 96.63% 96.87% 100.00%
PBT 21,009 23,165 15,238 8,279 8,162 8,109 8,071 17.28%
  YoY % -9.31% 52.02% 84.06% 1.43% 0.65% 0.47% -
  Horiz. % 260.30% 287.02% 188.80% 102.58% 101.13% 100.47% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 21,009 23,165 15,238 8,279 8,162 8,109 8,071 17.28%
  YoY % -9.31% 52.02% 84.06% 1.43% 0.65% 0.47% -
  Horiz. % 260.30% 287.02% 188.80% 102.58% 101.13% 100.47% 100.00%
NP to SH 21,009 23,165 15,238 8,279 8,162 8,109 8,071 17.28%
  YoY % -9.31% 52.02% 84.06% 1.43% 0.65% 0.47% -
  Horiz. % 260.30% 287.02% 188.80% 102.58% 101.13% 100.47% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 23,284 23,406 18,514 10,330 9,023 9,118 9,713 15.68%
  YoY % -0.52% 26.42% 79.23% 14.49% -1.04% -6.13% -
  Horiz. % 239.72% 240.98% 190.61% 106.35% 92.90% 93.87% 100.00%
Net Worth 1,340,660 1,359,991 872,474 521,695 525,570 519,872 506,250 17.61%
  YoY % -1.42% 55.88% 67.24% -0.74% 1.10% 2.69% -
  Horiz. % 264.82% 268.64% 172.34% 103.05% 103.82% 102.69% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 7,447 - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 89.95 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,340,660 1,359,991 872,474 521,695 525,570 519,872 506,250 17.61%
  YoY % -1.42% 55.88% 67.24% -0.74% 1.10% 2.69% -
  Horiz. % 264.82% 268.64% 172.34% 103.05% 103.82% 102.69% 100.00%
NOSH 1,068,000 1,068,000 662,521 396,124 390,526 389,855 389,903 18.28%
  YoY % 0.00% 61.20% 67.25% 1.43% 0.17% -0.01% -
  Horiz. % 273.91% 273.91% 169.92% 101.60% 100.16% 99.99% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 47.43 % 49.74 % 45.15 % 44.49 % 47.49 % 47.07 % 45.38 % 0.74%
  YoY % -4.64% 10.17% 1.48% -6.32% 0.89% 3.72% -
  Horiz. % 104.52% 109.61% 99.49% 98.04% 104.65% 103.72% 100.00%
ROE 1.57 % 1.70 % 1.75 % 1.59 % 1.55 % 1.56 % 1.59 % -0.21%
  YoY % -7.65% -2.86% 10.06% 2.58% -0.64% -1.89% -
  Horiz. % 98.74% 106.92% 110.06% 100.00% 97.48% 98.11% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.15 4.36 5.09 4.70 4.40 4.42 4.56 -1.56%
  YoY % -4.82% -14.34% 8.30% 6.82% -0.45% -3.07% -
  Horiz. % 91.01% 95.61% 111.62% 103.07% 96.49% 96.93% 100.00%
EPS 1.97 2.17 2.30 2.09 2.09 2.08 2.07 -0.82%
  YoY % -9.22% -5.65% 10.05% 0.00% 0.48% 0.48% -
  Horiz. % 95.17% 104.83% 111.11% 100.97% 100.97% 100.48% 100.00%
DPS 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.2553 1.2734 1.3169 1.3170 1.3458 1.3335 1.2984 -0.56%
  YoY % -1.42% -3.30% -0.01% -2.14% 0.92% 2.70% -
  Horiz. % 96.68% 98.07% 101.42% 101.43% 103.65% 102.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.13 4.35 3.15 1.74 1.60 1.61 1.66 16.40%
  YoY % -5.06% 38.10% 81.03% 8.75% -0.62% -3.01% -
  Horiz. % 248.80% 262.05% 189.76% 104.82% 96.39% 96.99% 100.00%
EPS 1.96 2.16 1.42 0.77 0.76 0.76 0.75 17.35%
  YoY % -9.26% 52.11% 84.42% 1.32% 0.00% 1.33% -
  Horiz. % 261.33% 288.00% 189.33% 102.67% 101.33% 101.33% 100.00%
DPS 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.2509 1.2689 0.8140 0.4868 0.4904 0.4851 0.4723 17.62%
  YoY % -1.42% 55.88% 67.21% -0.73% 1.09% 2.71% -
  Horiz. % 264.85% 268.66% 172.35% 103.07% 103.83% 102.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.0100 1.2800 1.1500 1.2100 1.1000 1.1400 1.1300 -
P/RPS 24.35 29.35 22.57 25.76 25.00 25.80 24.77 -0.28%
  YoY % -17.04% 30.04% -12.38% 3.04% -3.10% 4.16% -
  Horiz. % 98.30% 118.49% 91.12% 104.00% 100.93% 104.16% 100.00%
P/EPS 51.34 59.01 50.00 57.89 52.63 54.81 54.59 -1.02%
  YoY % -13.00% 18.02% -13.63% 9.99% -3.98% 0.40% -
  Horiz. % 94.05% 108.10% 91.59% 106.05% 96.41% 100.40% 100.00%
EY 1.95 1.69 2.00 1.73 1.90 1.82 1.83 1.06%
  YoY % 15.38% -15.50% 15.61% -8.95% 4.40% -0.55% -
  Horiz. % 106.56% 92.35% 109.29% 94.54% 103.83% 99.45% 100.00%
DY 0.00 0.00 0.00 1.55 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.80 1.01 0.87 0.92 0.82 0.85 0.87 -1.39%
  YoY % -20.79% 16.09% -5.43% 12.20% -3.53% -2.30% -
  Horiz. % 91.95% 116.09% 100.00% 105.75% 94.25% 97.70% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 17/05/18 04/05/17 29/04/16 20/05/15 30/04/14 09/05/13 03/05/12 -
Price 1.1200 1.3200 1.1600 1.1600 1.1300 1.1900 1.1300 -
P/RPS 27.01 30.27 22.77 24.69 25.68 26.93 24.77 1.45%
  YoY % -10.77% 32.94% -7.78% -3.86% -4.64% 8.72% -
  Horiz. % 109.04% 122.20% 91.93% 99.68% 103.67% 108.72% 100.00%
P/EPS 56.94 60.86 50.43 55.50 54.07 57.21 54.59 0.70%
  YoY % -6.44% 20.68% -9.14% 2.64% -5.49% 4.80% -
  Horiz. % 104.30% 111.49% 92.38% 101.67% 99.05% 104.80% 100.00%
EY 1.76 1.64 1.98 1.80 1.85 1.75 1.83 -0.65%
  YoY % 7.32% -17.17% 10.00% -2.70% 5.71% -4.37% -
  Horiz. % 96.17% 89.62% 108.20% 98.36% 101.09% 95.63% 100.00%
DY 0.00 0.00 0.00 1.62 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.89 1.04 0.88 0.88 0.84 0.89 0.87 0.38%
  YoY % -14.42% 18.18% 0.00% 4.76% -5.62% 2.30% -
  Horiz. % 102.30% 119.54% 101.15% 101.15% 96.55% 102.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS