Highlights

[SENTRAL] YoY Quarter Result on 2018-03-31 [#1]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 17-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     532.42%    YoY -     -9.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 41,023 42,217 41,719 44,293 46,571 33,752 18,609 14.07%
  YoY % -2.83% 1.19% -5.81% -4.89% 37.98% 81.37% -
  Horiz. % 220.45% 226.86% 224.19% 238.02% 250.26% 181.37% 100.00%
PBT 20,695 19,785 19,408 21,009 23,165 15,238 8,279 16.48%
  YoY % 4.60% 1.94% -7.62% -9.31% 52.02% 84.06% -
  Horiz. % 249.97% 238.98% 234.42% 253.76% 279.80% 184.06% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 20,695 19,785 19,408 21,009 23,165 15,238 8,279 16.48%
  YoY % 4.60% 1.94% -7.62% -9.31% 52.02% 84.06% -
  Horiz. % 249.97% 238.98% 234.42% 253.76% 279.80% 184.06% 100.00%
NP to SH 20,695 19,785 19,408 21,009 23,165 15,238 8,279 16.48%
  YoY % 4.60% 1.94% -7.62% -9.31% 52.02% 84.06% -
  Horiz. % 249.97% 238.98% 234.42% 253.76% 279.80% 184.06% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 20,328 22,432 22,311 23,284 23,406 18,514 10,330 11.93%
  YoY % -9.38% 0.54% -4.18% -0.52% 26.42% 79.23% -
  Horiz. % 196.79% 217.15% 215.98% 225.40% 226.58% 179.23% 100.00%
Net Worth 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 16.19%
  YoY % -0.26% -3.23% -0.74% -1.42% 55.88% 67.24% -
  Horiz. % 246.20% 246.84% 255.08% 256.98% 260.69% 167.24% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 7,447 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 89.95 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 16.19%
  YoY % -0.26% -3.23% -0.74% -1.42% 55.88% 67.24% -
  Horiz. % 246.20% 246.84% 255.08% 256.98% 260.69% 167.24% 100.00%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 662,521 396,124 18.03%
  YoY % 0.00% 0.00% 0.35% 0.00% 61.20% 67.25% -
  Horiz. % 270.57% 270.57% 270.57% 269.61% 269.61% 167.25% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 50.45 % 46.87 % 46.52 % 47.43 % 49.74 % 45.15 % 44.49 % 2.12%
  YoY % 7.64% 0.75% -1.92% -4.64% 10.17% 1.48% -
  Horiz. % 113.40% 105.35% 104.56% 106.61% 111.80% 101.48% 100.00%
ROE 1.61 % 1.54 % 1.46 % 1.57 % 1.70 % 1.75 % 1.59 % 0.21%
  YoY % 4.55% 5.48% -7.01% -7.65% -2.86% 10.06% -
  Horiz. % 101.26% 96.86% 91.82% 98.74% 106.92% 110.06% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.83 3.94 3.89 4.15 4.36 5.09 4.70 -3.35%
  YoY % -2.79% 1.29% -6.27% -4.82% -14.34% 8.30% -
  Horiz. % 81.49% 83.83% 82.77% 88.30% 92.77% 108.30% 100.00%
EPS 1.93 1.85 1.81 1.97 2.17 2.30 2.09 -1.32%
  YoY % 4.32% 2.21% -8.12% -9.22% -5.65% 10.05% -
  Horiz. % 92.34% 88.52% 86.60% 94.26% 103.83% 110.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.88 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.1984 1.2015 1.2416 1.2553 1.2734 1.3169 1.3170 -1.56%
  YoY % -0.26% -3.23% -1.09% -1.42% -3.30% -0.01% -
  Horiz. % 90.99% 91.23% 94.27% 95.32% 96.69% 99.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.83 3.94 3.89 4.13 4.35 3.15 1.74 14.04%
  YoY % -2.79% 1.29% -5.81% -5.06% 38.10% 81.03% -
  Horiz. % 220.11% 226.44% 223.56% 237.36% 250.00% 181.03% 100.00%
EPS 1.93 1.85 1.81 1.96 2.16 1.42 0.77 16.53%
  YoY % 4.32% 2.21% -7.65% -9.26% 52.11% 84.42% -
  Horiz. % 250.65% 240.26% 235.06% 254.55% 280.52% 184.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.1984 1.2015 1.2416 1.2509 1.2689 0.8140 0.4868 16.18%
  YoY % -0.26% -3.23% -0.74% -1.42% 55.88% 67.21% -
  Horiz. % 246.18% 246.82% 255.05% 256.96% 260.66% 167.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.9050 0.6750 1.0900 1.0100 1.2800 1.1500 1.2100 -
P/RPS 23.64 17.14 28.00 24.35 29.35 22.57 25.76 -1.42%
  YoY % 37.92% -38.79% 14.99% -17.04% 30.04% -12.38% -
  Horiz. % 91.77% 66.54% 108.70% 94.53% 113.94% 87.62% 100.00%
P/EPS 46.87 36.57 60.19 51.34 59.01 50.00 57.89 -3.46%
  YoY % 28.17% -39.24% 17.24% -13.00% 18.02% -13.63% -
  Horiz. % 80.96% 63.17% 103.97% 88.69% 101.93% 86.37% 100.00%
EY 2.13 2.73 1.66 1.95 1.69 2.00 1.73 3.52%
  YoY % -21.98% 64.46% -14.87% 15.38% -15.50% 15.61% -
  Horiz. % 123.12% 157.80% 95.95% 112.72% 97.69% 115.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.55 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.76 0.56 0.88 0.80 1.01 0.87 0.92 -3.13%
  YoY % 35.71% -36.36% 10.00% -20.79% 16.09% -5.43% -
  Horiz. % 82.61% 60.87% 95.65% 86.96% 109.78% 94.57% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 06/05/21 17/06/20 09/05/19 17/05/18 04/05/17 29/04/16 20/05/15 -
Price 0.8950 0.6950 1.1000 1.1200 1.3200 1.1600 1.1600 -
P/RPS 23.38 17.64 28.26 27.01 30.27 22.77 24.69 -0.90%
  YoY % 32.54% -37.58% 4.63% -10.77% 32.94% -7.78% -
  Horiz. % 94.69% 71.45% 114.46% 109.40% 122.60% 92.22% 100.00%
P/EPS 46.35 37.65 60.75 56.94 60.86 50.43 55.50 -2.96%
  YoY % 23.11% -38.02% 6.69% -6.44% 20.68% -9.14% -
  Horiz. % 83.51% 67.84% 109.46% 102.59% 109.66% 90.86% 100.00%
EY 2.16 2.66 1.65 1.76 1.64 1.98 1.80 3.08%
  YoY % -18.80% 61.21% -6.25% 7.32% -17.17% 10.00% -
  Horiz. % 120.00% 147.78% 91.67% 97.78% 91.11% 110.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.75 0.58 0.89 0.89 1.04 0.88 0.88 -2.63%
  YoY % 29.31% -34.83% 0.00% -14.42% 18.18% 0.00% -
  Horiz. % 85.23% 65.91% 101.14% 101.14% 118.18% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

223  360  559  1433 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.10+0.02 
 MAG 0.20+0.005 
 XOX-WC 0.010.00 
 WEGMANS-WA 0.06-0.01 
 PUC 0.165+0.01 
 JAKS 0.525+0.015 
 GUH 0.63+0.12 
 LYC 0.345+0.03 
 GLOTEC-WA 0.145+0.01 
 PAOS-WA 0.115+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS