Highlights

[DELEUM] YoY Quarter Result on 2020-06-30 [#2]

Stock [DELEUM]: DELEUM BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -615.97%    YoY -     -228.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 138,760 212,159 139,294 106,461 116,243 181,935 162,501 -2.60%
  YoY % -34.60% 52.31% 30.84% -8.42% -36.11% 11.96% -
  Horiz. % 85.39% 130.56% 85.72% 65.51% 71.53% 111.96% 100.00%
PBT -12,924 13,280 13,344 11,429 11,329 24,097 24,944 -
  YoY % -197.32% -0.48% 16.76% 0.88% -52.99% -3.40% -
  Horiz. % -51.81% 53.24% 53.50% 45.82% 45.42% 96.60% 100.00%
Tax 2,538 -867 -3,700 -3,922 -2,321 -4,741 -6,141 -
  YoY % 392.73% 76.57% 5.66% -68.98% 51.04% 22.80% -
  Horiz. % -41.33% 14.12% 60.25% 63.87% 37.80% 77.20% 100.00%
NP -10,386 12,413 9,644 7,507 9,008 19,356 18,803 -
  YoY % -183.67% 28.71% 28.47% -16.66% -53.46% 2.94% -
  Horiz. % -55.24% 66.02% 51.29% 39.92% 47.91% 102.94% 100.00%
NP to SH -11,145 8,662 9,173 6,700 7,335 17,088 15,939 -
  YoY % -228.67% -5.57% 36.91% -8.66% -57.08% 7.21% -
  Horiz. % -69.92% 54.34% 57.55% 42.04% 46.02% 107.21% 100.00%
Tax Rate - % 6.53 % 27.73 % 34.32 % 20.49 % 19.67 % 24.62 % -
  YoY % 0.00% -76.45% -19.20% 67.50% 4.17% -20.11% -
  Horiz. % 0.00% 26.52% 112.63% 139.40% 83.23% 79.89% 100.00%
Total Cost 149,146 199,746 129,650 98,954 107,235 162,579 143,698 0.62%
  YoY % -25.33% 54.07% 31.02% -7.72% -34.04% 13.14% -
  Horiz. % 103.79% 139.00% 90.22% 68.86% 74.63% 113.14% 100.00%
Net Worth 329,093 332,922 320,232 300,146 292,598 280,131 252,300 4.52%
  YoY % -1.15% 3.96% 6.69% 2.58% 4.45% 11.03% -
  Horiz. % 130.44% 131.95% 126.93% 118.96% 115.97% 111.03% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 5,615 5,003 4,001 5,010 8,003 10,011 -
  YoY % 0.00% 12.23% 25.03% -20.12% -37.40% -20.06% -
  Horiz. % 0.00% 56.09% 49.98% 39.97% 50.04% 79.94% 100.00%
Div Payout % - % 64.83 % 54.55 % 59.73 % 68.31 % 46.84 % 62.81 % -
  YoY % 0.00% 18.85% -8.67% -12.56% 45.84% -25.43% -
  Horiz. % 0.00% 103.22% 86.85% 95.10% 108.76% 74.57% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 329,093 332,922 320,232 300,146 292,598 280,131 252,300 4.52%
  YoY % -1.15% 3.96% 6.69% 2.58% 4.45% 11.03% -
  Horiz. % 130.44% 131.95% 126.93% 118.96% 115.97% 111.03% 100.00%
NOSH 401,333 401,111 400,291 400,195 400,819 400,187 400,477 0.04%
  YoY % 0.06% 0.20% 0.02% -0.16% 0.16% -0.07% -
  Horiz. % 100.21% 100.16% 99.95% 99.93% 100.09% 99.93% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -7.48 % 5.85 % 6.92 % 7.05 % 7.75 % 10.64 % 11.57 % -
  YoY % -227.86% -15.46% -1.84% -9.03% -27.16% -8.04% -
  Horiz. % -64.65% 50.56% 59.81% 60.93% 66.98% 91.96% 100.00%
ROE -3.39 % 2.60 % 2.86 % 2.23 % 2.51 % 6.10 % 6.32 % -
  YoY % -230.38% -9.09% 28.25% -11.16% -58.85% -3.48% -
  Horiz. % -53.64% 41.14% 45.25% 35.28% 39.72% 96.52% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 34.57 52.89 34.80 26.60 29.00 45.46 40.58 -2.63%
  YoY % -34.64% 51.98% 30.83% -8.28% -36.21% 12.03% -
  Horiz. % 85.19% 130.34% 85.76% 65.55% 71.46% 112.03% 100.00%
EPS -2.78 2.16 2.29 1.67 1.83 4.27 3.98 -
  YoY % -228.70% -5.68% 37.13% -8.74% -57.14% 7.29% -
  Horiz. % -69.85% 54.27% 57.54% 41.96% 45.98% 107.29% 100.00%
DPS 0.00 1.40 1.25 1.00 1.25 2.00 2.50 -
  YoY % 0.00% 12.00% 25.00% -20.00% -37.50% -20.00% -
  Horiz. % 0.00% 56.00% 50.00% 40.00% 50.00% 80.00% 100.00%
NAPS 0.8200 0.8300 0.8000 0.7500 0.7300 0.7000 0.6300 4.49%
  YoY % -1.20% 3.75% 6.67% 2.74% 4.29% 11.11% -
  Horiz. % 130.16% 131.75% 126.98% 119.05% 115.87% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 401,553
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 34.56 52.83 34.69 26.51 28.95 45.31 40.47 -2.59%
  YoY % -34.58% 52.29% 30.86% -8.43% -36.11% 11.96% -
  Horiz. % 85.40% 130.54% 85.72% 65.51% 71.53% 111.96% 100.00%
EPS -2.78 2.16 2.28 1.67 1.83 4.26 3.97 -
  YoY % -228.70% -5.26% 36.53% -8.74% -57.04% 7.30% -
  Horiz. % -70.03% 54.41% 57.43% 42.07% 46.10% 107.30% 100.00%
DPS 0.00 1.40 1.25 1.00 1.25 1.99 2.49 -
  YoY % 0.00% 12.00% 25.00% -20.00% -37.19% -20.08% -
  Horiz. % 0.00% 56.22% 50.20% 40.16% 50.20% 79.92% 100.00%
NAPS 0.8195 0.8291 0.7975 0.7475 0.7287 0.6976 0.6283 4.52%
  YoY % -1.16% 3.96% 6.69% 2.58% 4.46% 11.03% -
  Horiz. % 130.43% 131.96% 126.93% 118.97% 115.98% 111.03% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.6150 0.9500 1.0100 0.9000 1.1000 1.4000 2.2900 -
P/RPS 1.78 1.80 2.90 3.38 3.79 3.08 5.64 -17.47%
  YoY % -1.11% -37.93% -14.20% -10.82% 23.05% -45.39% -
  Horiz. % 31.56% 31.91% 51.42% 59.93% 67.20% 54.61% 100.00%
P/EPS -22.15 43.99 44.07 53.76 60.11 32.79 57.54 -
  YoY % -150.35% -0.18% -18.02% -10.56% 83.32% -43.01% -
  Horiz. % -38.49% 76.45% 76.59% 93.43% 104.47% 56.99% 100.00%
EY -4.52 2.27 2.27 1.86 1.66 3.05 1.74 -
  YoY % -299.12% 0.00% 22.04% 12.05% -45.57% 75.29% -
  Horiz. % -259.77% 130.46% 130.46% 106.90% 95.40% 175.29% 100.00%
DY 0.00 1.47 1.24 1.11 1.14 1.43 1.09 -
  YoY % 0.00% 18.55% 11.71% -2.63% -20.28% 31.19% -
  Horiz. % 0.00% 134.86% 113.76% 101.83% 104.59% 131.19% 100.00%
P/NAPS 0.75 1.14 1.26 1.20 1.51 2.00 3.63 -23.09%
  YoY % -34.21% -9.52% 5.00% -20.53% -24.50% -44.90% -
  Horiz. % 20.66% 31.40% 34.71% 33.06% 41.60% 55.10% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 22/08/19 21/08/18 22/08/17 18/08/16 19/08/15 20/08/14 -
Price 0.6150 0.8200 0.9400 0.7700 1.1100 1.0200 2.2400 -
P/RPS 1.78 1.55 2.70 2.89 3.83 2.24 5.52 -17.18%
  YoY % 14.84% -42.59% -6.57% -24.54% 70.98% -59.42% -
  Horiz. % 32.25% 28.08% 48.91% 52.36% 69.38% 40.58% 100.00%
P/EPS -22.15 37.97 41.02 45.99 60.66 23.89 56.28 -
  YoY % -158.34% -7.44% -10.81% -24.18% 153.91% -57.55% -
  Horiz. % -39.36% 67.47% 72.89% 81.72% 107.78% 42.45% 100.00%
EY -4.52 2.63 2.44 2.17 1.65 4.19 1.78 -
  YoY % -271.86% 7.79% 12.44% 31.52% -60.62% 135.39% -
  Horiz. % -253.93% 147.75% 137.08% 121.91% 92.70% 235.39% 100.00%
DY 0.00 1.71 1.33 1.30 1.13 1.96 1.12 -
  YoY % 0.00% 28.57% 2.31% 15.04% -42.35% 75.00% -
  Horiz. % 0.00% 152.68% 118.75% 116.07% 100.89% 175.00% 100.00%
P/NAPS 0.75 0.99 1.18 1.03 1.52 1.46 3.56 -22.84%
  YoY % -24.24% -16.10% 14.56% -32.24% 4.11% -58.99% -
  Horiz. % 21.07% 27.81% 33.15% 28.93% 42.70% 41.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS