Highlights

[LUXCHEM] YoY Quarter Result on 2008-09-30 [#3]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 03-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     27.62%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Revenue 127,329 100,578 83,366 92,432 0  -   -  -
  YoY % 26.60% 20.65% -9.81% 0.00% - - -
  Horiz. % 137.75% 108.81% 90.19% 100.00% - - -
PBT 7,655 6,475 6,221 7,722 0  -   -  -
  YoY % 18.22% 4.08% -19.44% 0.00% - - -
  Horiz. % 99.13% 83.85% 80.56% 100.00% - - -
Tax -2,071 -1,678 -1,438 -1,715 0  -   -  -
  YoY % -23.42% -16.69% 16.15% 0.00% - - -
  Horiz. % 120.76% 97.84% 83.85% 100.00% - - -
NP 5,584 4,797 4,783 6,007 0  -   -  -
  YoY % 16.41% 0.29% -20.38% 0.00% - - -
  Horiz. % 92.96% 79.86% 79.62% 100.00% - - -
NP to SH 5,584 4,797 4,783 6,007 0  -   -  -
  YoY % 16.41% 0.29% -20.38% 0.00% - - -
  Horiz. % 92.96% 79.86% 79.62% 100.00% - - -
Tax Rate 27.05 % 25.92 % 23.12 % 22.21 % - %  -  %  -  % -
  YoY % 4.36% 12.11% 4.10% 0.00% - - -
  Horiz. % 121.79% 116.70% 104.10% 100.00% - - -
Total Cost 121,745 95,781 78,583 86,425 0  -   -  -
  YoY % 27.11% 21.89% -9.07% 0.00% - - -
  Horiz. % 140.87% 110.83% 90.93% 100.00% - - -
Net Worth 119,471 107,899 97,479 89,714 -  -   -  -
  YoY % 10.72% 10.69% 8.65% 0.00% - - -
  Horiz. % 133.17% 120.27% 108.65% 100.00% - - -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Net Worth 119,471 107,899 97,479 89,714 -  -   -  -
  YoY % 10.72% 10.69% 8.65% 0.00% - - -
  Horiz. % 133.17% 120.27% 108.65% 100.00% - - -
NOSH 129,860 129,999 129,972 130,021 -  -   -  -
  YoY % -0.11% 0.02% -0.04% 0.00% - - -
  Horiz. % 99.88% 99.98% 99.96% 100.00% - - -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
NP Margin 4.39 % 4.77 % 5.74 % 6.50 % - %  -  %  -  % -
  YoY % -7.97% -16.90% -11.69% 0.00% - - -
  Horiz. % 67.54% 73.38% 88.31% 100.00% - - -
ROE 4.67 % 4.45 % 4.91 % 6.70 % - %  -  %  -  % -
  YoY % 4.94% -9.37% -26.72% 0.00% - - -
  Horiz. % 69.70% 66.42% 73.28% 100.00% - - -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
RPS 98.05 77.37 64.14 71.09 -  -   -  -
  YoY % 26.73% 20.63% -9.78% 0.00% - - -
  Horiz. % 137.92% 108.83% 90.22% 100.00% - - -
EPS 4.30 3.69 3.68 4.62 0.00  -   -  -
  YoY % 16.53% 0.27% -20.35% 0.00% - - -
  Horiz. % 93.07% 79.87% 79.65% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.9200 0.8300 0.7500 0.6900 -  -   -  -
  YoY % 10.84% 10.67% 8.70% 0.00% - - -
  Horiz. % 133.33% 120.29% 108.70% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 895,808
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
RPS 14.21 11.23 9.31 10.32 -  -   -  -
  YoY % 26.54% 20.62% -9.79% 0.00% - - -
  Horiz. % 137.69% 108.82% 90.21% 100.00% - - -
EPS 0.62 0.54 0.53 0.67 0.00  -   -  -
  YoY % 14.81% 1.89% -20.90% 0.00% - - -
  Horiz. % 92.54% 80.60% 79.10% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1334 0.1204 0.1088 0.1001 -  -   -  -
  YoY % 10.80% 10.66% 8.69% 0.00% - - -
  Horiz. % 133.27% 120.28% 108.69% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 -  -   -  -
Price 0.9700 1.0600 0.8100 0.6700 0.0000  -   -  -
P/RPS 0.99 1.37 1.26 0.94 0.00  -   -  -
  YoY % -27.74% 8.73% 34.04% 0.00% - - -
  Horiz. % 105.32% 145.74% 134.04% 100.00% - - -
P/EPS 22.56 28.73 22.01 14.50 0.00  -   -  -
  YoY % -21.48% 30.53% 51.79% 0.00% - - -
  Horiz. % 155.59% 198.14% 151.79% 100.00% - - -
EY 4.43 3.48 4.54 6.90 0.00  -   -  -
  YoY % 27.30% -23.35% -34.20% 0.00% - - -
  Horiz. % 64.20% 50.43% 65.80% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.05 1.28 1.08 0.97 0.00  -   -  -
  YoY % -17.97% 18.52% 11.34% 0.00% - - -
  Horiz. % 108.25% 131.96% 111.34% 100.00% - - -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07  -   -  CAGR
Date 28/10/11 28/10/10 30/10/09 03/11/08 -  -   -  -
Price 1.0200 1.0800 1.1600 0.6900 0.0000  -   -  -
P/RPS 1.04 1.40 1.81 0.97 0.00  -   -  -
  YoY % -25.71% -22.65% 86.60% 0.00% - - -
  Horiz. % 107.22% 144.33% 186.60% 100.00% - - -
P/EPS 23.72 29.27 31.52 14.94 0.00  -   -  -
  YoY % -18.96% -7.14% 110.98% 0.00% - - -
  Horiz. % 158.77% 195.92% 210.98% 100.00% - - -
EY 4.22 3.42 3.17 6.70 0.00  -   -  -
  YoY % 23.39% 7.89% -52.69% 0.00% - - -
  Horiz. % 62.99% 51.04% 47.31% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.30 1.55 1.00 0.00  -   -  -
  YoY % -14.62% -16.13% 55.00% 0.00% - - -
  Horiz. % 111.00% 130.00% 155.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

109  485  485  1203 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.040.00 
 XOX 0.25-0.005 
 NEXGRAM 0.0650.00 
 SAPNRG 0.125-0.005 
 BORNOIL 0.07+0.005 
 GPA 0.185+0.02 
 AT 0.10-0.005 
 AEMULUS 0.68-0.06 
 INIX 0.435-0.125 
 LAMBO-WB 0.025-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers