Highlights

[LUXCHEM] YoY Quarter Result on 2009-03-31 [#1]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 30-Apr-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     67.64%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Revenue 129,067 107,401 90,721 60,227 0  -   -  -
  YoY % 20.17% 18.39% 50.63% 0.00% - - -
  Horiz. % 214.30% 178.33% 150.63% 100.00% - - -
PBT 8,508 7,779 6,068 5,849 0  -   -  -
  YoY % 9.37% 28.20% 3.74% 0.00% - - -
  Horiz. % 145.46% 133.00% 103.74% 100.00% - - -
Tax -2,153 -1,964 -1,507 -1,524 0  -   -  -
  YoY % -9.62% -30.33% 1.12% 0.00% - - -
  Horiz. % 141.27% 128.87% 98.88% 100.00% - - -
NP 6,355 5,815 4,561 4,325 0  -   -  -
  YoY % 9.29% 27.49% 5.46% 0.00% - - -
  Horiz. % 146.94% 134.45% 105.46% 100.00% - - -
NP to SH 6,353 5,815 4,561 4,325 0  -   -  -
  YoY % 9.25% 27.49% 5.46% 0.00% - - -
  Horiz. % 146.89% 134.45% 105.46% 100.00% - - -
Tax Rate 25.31 % 25.25 % 24.84 % 26.06 % - %  -  %  -  % -
  YoY % 0.24% 1.65% -4.68% 0.00% - - -
  Horiz. % 97.12% 96.89% 95.32% 100.00% - - -
Total Cost 122,712 101,586 86,160 55,902 0  -   -  -
  YoY % 20.80% 17.90% 54.13% 0.00% - - -
  Horiz. % 219.51% 181.72% 154.13% 100.00% - - -
Net Worth 132,516 119,682 107,852 97,409 -  -   -  -
  YoY % 10.72% 10.97% 10.72% 0.00% - - -
  Horiz. % 136.04% 122.86% 110.72% 100.00% - - -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Net Worth 132,516 119,682 107,852 97,409 -  -   -  -
  YoY % 10.72% 10.97% 10.72% 0.00% - - -
  Horiz. % 136.04% 122.86% 110.72% 100.00% - - -
NOSH 129,918 130,089 129,943 129,879 -  -   -  -
  YoY % -0.13% 0.11% 0.05% 0.00% - - -
  Horiz. % 100.03% 100.16% 100.05% 100.00% - - -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
NP Margin 4.92 % 5.41 % 5.03 % 7.18 % - %  -  %  -  % -
  YoY % -9.06% 7.55% -29.94% 0.00% - - -
  Horiz. % 68.52% 75.35% 70.06% 100.00% - - -
ROE 4.79 % 4.86 % 4.23 % 4.44 % - %  -  %  -  % -
  YoY % -1.44% 14.89% -4.73% 0.00% - - -
  Horiz. % 107.88% 109.46% 95.27% 100.00% - - -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
RPS 99.34 82.56 69.82 46.37 -  -   -  -
  YoY % 20.32% 18.25% 50.57% 0.00% - - -
  Horiz. % 214.23% 178.05% 150.57% 100.00% - - -
EPS 4.89 4.47 3.51 3.33 0.00  -   -  -
  YoY % 9.40% 27.35% 5.41% 0.00% - - -
  Horiz. % 146.85% 134.23% 105.41% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 1.0200 0.9200 0.8300 0.7500 -  -   -  -
  YoY % 10.87% 10.84% 10.67% 0.00% - - -
  Horiz. % 136.00% 122.67% 110.67% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 875,517
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
RPS 14.74 12.27 10.36 6.88 -  -   -  -
  YoY % 20.13% 18.44% 50.58% 0.00% - - -
  Horiz. % 214.24% 178.34% 150.58% 100.00% - - -
EPS 0.73 0.66 0.52 0.49 0.00  -   -  -
  YoY % 10.61% 26.92% 6.12% 0.00% - - -
  Horiz. % 148.98% 134.69% 106.12% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1514 0.1367 0.1232 0.1113 -  -   -  -
  YoY % 10.75% 10.96% 10.69% 0.00% - - -
  Horiz. % 136.03% 122.82% 110.69% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 -  -   -  -
Price 1.1100 1.0900 1.1700 0.6000 0.0000  -   -  -
P/RPS 1.12 1.32 1.68 1.29 0.00  -   -  -
  YoY % -15.15% -21.43% 30.23% 0.00% - - -
  Horiz. % 86.82% 102.33% 130.23% 100.00% - - -
P/EPS 22.70 24.38 33.33 18.02 0.00  -   -  -
  YoY % -6.89% -26.85% 84.96% 0.00% - - -
  Horiz. % 125.97% 135.29% 184.96% 100.00% - - -
EY 4.41 4.10 3.00 5.55 0.00  -   -  -
  YoY % 7.56% 36.67% -45.95% 0.00% - - -
  Horiz. % 79.46% 73.87% 54.05% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.18 1.41 0.80 0.00  -   -  -
  YoY % -7.63% -16.31% 76.25% 0.00% - - -
  Horiz. % 136.25% 147.50% 176.25% 100.00% - - -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Date 30/04/12 28/04/11 03/05/10 30/04/09 -  -   -  -
Price 1.1400 1.1100 1.1700 0.6200 0.0000  -   -  -
P/RPS 1.15 1.34 1.68 1.34 0.00  -   -  -
  YoY % -14.18% -20.24% 25.37% 0.00% - - -
  Horiz. % 85.82% 100.00% 125.37% 100.00% - - -
P/EPS 23.31 24.83 33.33 18.62 0.00  -   -  -
  YoY % -6.12% -25.50% 79.00% 0.00% - - -
  Horiz. % 125.19% 133.35% 179.00% 100.00% - - -
EY 4.29 4.03 3.00 5.37 0.00  -   -  -
  YoY % 6.45% 34.33% -44.13% 0.00% - - -
  Horiz. % 79.89% 75.05% 55.87% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.12 1.21 1.41 0.83 0.00  -   -  -
  YoY % -7.44% -14.18% 69.88% 0.00% - - -
  Horiz. % 134.94% 145.78% 169.88% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

441  257  545  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 DYNACIA-PA 0.05+0.005 
 EKOVEST-WB 0.115+0.035 
 IMPIANA 0.06-0.005 
 ORION 0.18+0.01 
 IWCITY 0.86+0.03 
 HSI-C5D 0.37-0.05 
 EKOVEST 0.59+0.04 
 ARMADA 0.190.00 
 MACPIE 0.175+0.005 
Partners & Brokers