Highlights

[HALEX] YoY Quarter Result on 2009-06-30 [#3]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 11-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 30-Jun-2009  [#3]
Profit Trend QoQ -     52.09%    YoY -     15.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Revenue 27,457 27,506 21,899 26,124 28,047  -   -  -0.53%
  YoY % -0.18% 25.60% -16.17% -6.86% - - -
  Horiz. % 97.90% 98.07% 78.08% 93.14% 100.00% - -
PBT 1,395 2,345 1,592 3,055 2,614  -   -  -14.52%
  YoY % -40.51% 47.30% -47.89% 16.87% - - -
  Horiz. % 53.37% 89.71% 60.90% 116.87% 100.00% - -
Tax -89 -486 -342 -436 -338  -   -  -28.35%
  YoY % 81.69% -42.11% 21.56% -28.99% - - -
  Horiz. % 26.33% 143.79% 101.18% 128.99% 100.00% - -
NP 1,306 1,859 1,250 2,619 2,276  -   -  -12.96%
  YoY % -29.75% 48.72% -52.27% 15.07% - - -
  Horiz. % 57.38% 81.68% 54.92% 115.07% 100.00% - -
NP to SH 1,306 1,859 1,250 2,619 2,276  -   -  -12.96%
  YoY % -29.75% 48.72% -52.27% 15.07% - - -
  Horiz. % 57.38% 81.68% 54.92% 115.07% 100.00% - -
Tax Rate 6.38 % 20.72 % 21.48 % 14.27 % 12.93 %  -  %  -  % -16.18%
  YoY % -69.21% -3.54% 50.53% 10.36% - - -
  Horiz. % 49.34% 160.25% 166.13% 110.36% 100.00% - -
Total Cost 26,151 25,647 20,649 23,505 25,771  -   -  0.37%
  YoY % 1.97% 24.20% -12.15% -8.79% - - -
  Horiz. % 101.47% 99.52% 80.12% 91.21% 100.00% - -
Net Worth 89,737 78,526 76,923 69,326 -  -   -  -
  YoY % 14.28% 2.08% 10.96% 0.00% - - -
  Horiz. % 129.44% 113.27% 110.96% 100.00% - - -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Net Worth 89,737 78,526 76,923 69,326 -  -   -  -
  YoY % 14.28% 2.08% 10.96% 0.00% - - -
  Horiz. % 129.44% 113.27% 110.96% 100.00% - - -
NOSH 80,122 80,129 80,128 70,026 12,282  -   -  59.76%
  YoY % -0.01% 0.00% 14.43% 470.12% - - -
  Horiz. % 652.32% 652.37% 652.36% 570.12% 100.00% - -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
NP Margin 4.76 % 6.76 % 5.71 % 10.03 % 8.11 %  -  %  -  % -12.46%
  YoY % -29.59% 18.39% -43.07% 23.67% - - -
  Horiz. % 58.69% 83.35% 70.41% 123.67% 100.00% - -
ROE 1.46 % 2.37 % 1.63 % 3.78 % - %  -  %  -  % -
  YoY % -38.40% 45.40% -56.88% 0.00% - - -
  Horiz. % 38.62% 62.70% 43.12% 100.00% - - -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
RPS 34.27 34.33 27.33 37.31 228.34  -   -  -37.74%
  YoY % -0.17% 25.61% -26.75% -83.66% - - -
  Horiz. % 15.01% 15.03% 11.97% 16.34% 100.00% - -
EPS 1.63 2.32 1.56 3.74 18.53  -   -  -45.52%
  YoY % -29.74% 48.72% -58.29% -79.82% - - -
  Horiz. % 8.80% 12.52% 8.42% 20.18% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 1.1200 0.9800 0.9600 0.9900 -  -   -  -
  YoY % 14.29% 2.08% -3.03% 0.00% - - -
  Horiz. % 113.13% 98.99% 96.97% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 105,909
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
RPS 25.90 25.95 20.66 24.65 26.46  -   -  -0.53%
  YoY % -0.19% 25.61% -16.19% -6.84% - - -
  Horiz. % 97.88% 98.07% 78.08% 93.16% 100.00% - -
EPS 1.23 1.75 1.18 2.47 2.15  -   -  -13.02%
  YoY % -29.71% 48.31% -52.23% 14.88% - - -
  Horiz. % 57.21% 81.40% 54.88% 114.88% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.8466 0.7408 0.7257 0.6540 -  -   -  -
  YoY % 14.28% 2.08% 10.96% 0.00% - - -
  Horiz. % 129.45% 113.27% 110.96% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Date 29/06/12 30/06/11 30/06/10 - -  -   -  -
Price 0.5200 0.4700 0.4600 0.0000 0.0000  -   -  -
P/RPS 1.52 1.37 1.68 0.00 0.00  -   -  -
  YoY % 10.95% -18.45% 0.00% 0.00% - - -
  Horiz. % 90.48% 81.55% 100.00% - - - -
P/EPS 31.90 20.26 29.49 0.00 0.00  -   -  -
  YoY % 57.45% -31.30% 0.00% 0.00% - - -
  Horiz. % 108.17% 68.70% 100.00% - - - -
EY 3.13 4.94 3.39 0.00 0.00  -   -  -
  YoY % -36.64% 45.72% 0.00% 0.00% - - -
  Horiz. % 92.33% 145.72% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.48 0.48 0.00 0.00  -   -  -
  YoY % -4.17% 0.00% 0.00% 0.00% - - -
  Horiz. % 95.83% 100.00% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Date 29/08/12 24/08/11 27/08/10 - -  -   -  -
Price 0.6400 0.4500 0.6000 0.0000 0.0000  -   -  -
P/RPS 1.87 1.31 2.20 0.00 0.00  -   -  -
  YoY % 42.75% -40.45% 0.00% 0.00% - - -
  Horiz. % 85.00% 59.55% 100.00% - - - -
P/EPS 39.26 19.40 38.46 0.00 0.00  -   -  -
  YoY % 102.37% -49.56% 0.00% 0.00% - - -
  Horiz. % 102.08% 50.44% 100.00% - - - -
EY 2.55 5.16 2.60 0.00 0.00  -   -  -
  YoY % -50.58% 98.46% 0.00% 0.00% - - -
  Horiz. % 98.08% 198.46% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.46 0.63 0.00 0.00  -   -  -
  YoY % 23.91% -26.98% 0.00% 0.00% - - -
  Horiz. % 90.48% 73.02% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

324  458  490  595 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 IWCITY 0.63+0.04 
 AAX 0.26-0.03 
 VS 0.985-0.035 
 HSI-C3W 0.485+0.045 
 DAYANG 0.795+0.005 
 SAPNRG-WA 0.1050.00 
 BARAKAH 0.10-0.02 
 HSI-H4Y 0.135-0.03 
 DNEX 0.3250.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
2. Investment Bloggers Day - Get your sponsored ticket from MQ Trader today! MQ Trader Announcement!

TOP ARTICLES

1. PANTECH(5125) OR ALL-TECHNOLOGY STOCK IN THE OIL AND GAS SUPER BOOM TIME, CALVIN TAN RESEARCH THE INVESTMENT APPROACH OF CALVIN TAN
2. Tony Fernandes: This will be best year for Airasia. New platform business will grow ancillary Good Articles to Share
3. Dayang Will Fly on Monday - Koon Yew Yin Koon Yew Yin's Blog
4. FPI - Earnings dragged by higher operating cost (HLIB maintain BUY rating with TP of RM2.22) FPI 2大因素前景看好台灣聯友今年再 尋突破
5. This company got 5G network prospect + Mahathir factor, ready to punch all the way into glorious moment again Target Invest - We Target, We Invest
6. DIALOG (O&G Stock) : Will This Be Another QL RESOURCES DUTCH LADY OR NESTLE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. [SELL] Carimin - Exposing KYY's Nonsense Real Talk
8. The Bonuses of Airasia Windfall Profit
Partners & Brokers