Highlights

[HALEX] YoY Quarter Result on 2015-06-30 [#2]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -25.52%    YoY -     -37.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Revenue 18,229 18,349 18,593 23,491 22,981 25,566 24,834 -5.72%
  YoY % -0.65% -1.31% -20.85% 2.22% -10.11% 2.95% -
  Horiz. % 73.40% 73.89% 74.87% 94.59% 92.54% 102.95% 100.00%
PBT -3,343 -1,877 -815 824 523 1,271 844 -
  YoY % -78.10% -130.31% -198.91% 57.55% -58.85% 50.59% -
  Horiz. % -396.09% -222.39% -96.56% 97.63% 61.97% 150.59% 100.00%
Tax 105 164 348 -249 -139 -344 -231 -
  YoY % -35.98% -52.87% 239.76% -79.14% 59.59% -48.92% -
  Horiz. % -45.45% -71.00% -150.65% 107.79% 60.17% 148.92% 100.00%
NP -3,238 -1,713 -467 575 384 927 613 -
  YoY % -89.03% -266.81% -181.22% 49.74% -58.58% 51.22% -
  Horiz. % -528.22% -279.45% -76.18% 93.80% 62.64% 151.22% 100.00%
NP to SH -3,238 -1,713 -467 575 384 927 613 -
  YoY % -89.03% -266.81% -181.22% 49.74% -58.58% 51.22% -
  Horiz. % -528.22% -279.45% -76.18% 93.80% 62.64% 151.22% 100.00%
Tax Rate - % - % - % 30.22 % 26.58 % 27.07 % 27.37 % -
  YoY % 0.00% 0.00% 0.00% 13.69% -1.81% -1.10% -
  Horiz. % 0.00% 0.00% 0.00% 110.41% 97.11% 98.90% 100.00%
Total Cost 21,467 20,062 19,060 22,916 22,597 24,639 24,221 -2.27%
  YoY % 7.00% 5.26% -16.83% 1.41% -8.29% 1.73% -
  Horiz. % 88.63% 82.83% 78.69% 94.61% 93.30% 101.73% 100.00%
Net Worth 68,882 78,420 105,075 97,962 91,957 89,709 91,447 -5.25%
  YoY % -12.16% -25.37% 7.26% 6.53% 2.51% -1.90% -
  Horiz. % 75.32% 85.75% 114.90% 107.12% 100.56% 98.10% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Net Worth 68,882 78,420 105,075 97,962 91,957 89,709 91,447 -5.25%
  YoY % -12.16% -25.37% 7.26% 6.53% 2.51% -1.90% -
  Horiz. % 75.32% 85.75% 114.90% 107.12% 100.56% 98.10% 100.00%
NOSH 105,973 105,973 106,136 106,481 101,052 99,677 100,491 1.02%
  YoY % 0.00% -0.15% -0.32% 5.37% 1.38% -0.81% -
  Horiz. % 105.45% 105.45% 105.62% 105.96% 100.56% 99.19% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
NP Margin -17.76 % -9.34 % -2.51 % 2.45 % 1.67 % 3.63 % 2.47 % -
  YoY % -90.15% -272.11% -202.45% 46.71% -53.99% 46.96% -
  Horiz. % -719.03% -378.14% -101.62% 99.19% 67.61% 146.96% 100.00%
ROE -4.70 % -2.18 % -0.44 % 0.59 % 0.42 % 1.03 % 0.67 % -
  YoY % -115.60% -395.45% -174.58% 40.48% -59.22% 53.73% -
  Horiz. % -701.49% -325.37% -65.67% 88.06% 62.69% 153.73% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 17.20 17.31 17.52 22.06 22.74 25.65 24.71 -6.67%
  YoY % -0.64% -1.20% -20.58% -2.99% -11.35% 3.80% -
  Horiz. % 69.61% 70.05% 70.90% 89.28% 92.03% 103.80% 100.00%
EPS -3.06 -1.62 -0.44 0.54 0.38 0.93 0.61 -
  YoY % -88.89% -268.18% -181.48% 42.11% -59.14% 52.46% -
  Horiz. % -501.64% -265.57% -72.13% 88.52% 62.30% 152.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6500 0.7400 0.9900 0.9200 0.9100 0.9000 0.9100 -6.21%
  YoY % -12.16% -25.25% 7.61% 1.10% 1.11% -1.10% -
  Horiz. % 71.43% 81.32% 108.79% 101.10% 100.00% 98.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,909
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 17.20 17.31 17.54 22.16 21.68 24.12 23.43 -5.72%
  YoY % -0.64% -1.31% -20.85% 2.21% -10.12% 2.94% -
  Horiz. % 73.41% 73.88% 74.86% 94.58% 92.53% 102.94% 100.00%
EPS -3.05 -1.62 -0.44 0.54 0.36 0.87 0.58 -
  YoY % -88.27% -268.18% -181.48% 50.00% -58.62% 50.00% -
  Horiz. % -525.86% -279.31% -75.86% 93.10% 62.07% 150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6498 0.7398 0.9913 0.9242 0.8675 0.8463 0.8627 -5.25%
  YoY % -12.17% -25.37% 7.26% 6.54% 2.51% -1.90% -
  Horiz. % 75.32% 85.75% 114.91% 107.13% 100.56% 98.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 29/03/13 -
Price 0.9200 0.9250 0.4100 0.5500 0.8550 0.9100 0.6100 -
P/RPS 5.35 5.34 2.34 2.49 3.76 3.55 2.47 15.85%
  YoY % 0.19% 128.21% -6.02% -33.78% 5.92% 43.72% -
  Horiz. % 216.60% 216.19% 94.74% 100.81% 152.23% 143.72% 100.00%
P/EPS -30.11 -57.22 -93.18 101.85 225.00 97.85 100.00 -
  YoY % 47.38% 38.59% -191.49% -54.73% 129.94% -2.15% -
  Horiz. % -30.11% -57.22% -93.18% 101.85% 225.00% 97.85% 100.00%
EY -3.32 -1.75 -1.07 0.98 0.44 1.02 1.00 -
  YoY % -89.71% -63.55% -209.18% 122.73% -56.86% 2.00% -
  Horiz. % -332.00% -175.00% -107.00% 98.00% 44.00% 102.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.42 1.25 0.41 0.60 0.94 1.01 0.67 15.37%
  YoY % 13.60% 204.88% -31.67% -36.17% -6.93% 50.75% -
  Horiz. % 211.94% 186.57% 61.19% 89.55% 140.30% 150.75% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 20/08/18 23/08/17 30/08/16 26/08/15 29/05/14 28/08/14 27/05/13 -
Price 0.8800 0.7350 0.4550 0.3800 0.8350 0.8050 0.6200 -
P/RPS 5.12 4.24 2.60 1.72 3.67 3.14 2.51 14.54%
  YoY % 20.75% 63.08% 51.16% -53.13% 16.88% 25.10% -
  Horiz. % 203.98% 168.92% 103.59% 68.53% 146.22% 125.10% 100.00%
P/EPS -28.80 -45.47 -103.41 70.37 219.74 86.56 101.64 -
  YoY % 36.66% 56.03% -246.95% -67.98% 153.86% -14.84% -
  Horiz. % -28.34% -44.74% -101.74% 69.23% 216.19% 85.16% 100.00%
EY -3.47 -2.20 -0.97 1.42 0.46 1.16 0.98 -
  YoY % -57.73% -126.80% -168.31% 208.70% -60.34% 18.37% -
  Horiz. % -354.08% -224.49% -98.98% 144.90% 46.94% 118.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.35 0.99 0.46 0.41 0.92 0.89 0.68 13.95%
  YoY % 36.36% 115.22% 12.20% -55.43% 3.37% 30.88% -
  Horiz. % 198.53% 145.59% 67.65% 60.29% 135.29% 130.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

324  458  490  595 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 IWCITY 0.63+0.04 
 AAX 0.26-0.03 
 VS 0.985-0.035 
 HSI-C3W 0.485+0.045 
 DAYANG 0.795+0.005 
 SAPNRG-WA 0.1050.00 
 BARAKAH 0.10-0.02 
 HSI-H4Y 0.135-0.03 
 DNEX 0.3250.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
2. Investment Bloggers Day - Get your sponsored ticket from MQ Trader today! MQ Trader Announcement!

TOP ARTICLES

1. PANTECH(5125) OR ALL-TECHNOLOGY STOCK IN THE OIL AND GAS SUPER BOOM TIME, CALVIN TAN RESEARCH THE INVESTMENT APPROACH OF CALVIN TAN
2. This company got 5G network prospect + Mahathir factor, ready to punch all the way into glorious moment again Target Invest - We Target, We Invest
3. The Bonuses of Airasia Windfall Profit
4. FPI - Earnings dragged by higher operating cost (HLIB maintain BUY rating with TP of RM2.22) FPI 2大因素前景看好台灣聯友今年再 尋突破
5. Tony Fernandes: This will be best year for Airasia. New platform business will grow ancillary Good Articles to Share
6. Why a second Special Dividend and more - Airasia Windfall Profit
7. DIALOG (O&G Stock) : Will This Be Another QL RESOURCES DUTCH LADY OR NESTLE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. [SELL] Carimin - Exposing KYY's Nonsense Real Talk
Partners & Brokers