Highlights

[HEXTAR] YoY Quarter Result on 2018-06-30 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 20-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -78.40%    YoY -     -89.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 55,851 18,229 18,349 18,593 23,491 22,981 25,566 16.91%
  YoY % 206.39% -0.65% -1.31% -20.85% 2.22% -10.11% -
  Horiz. % 218.46% 71.30% 71.77% 72.73% 91.88% 89.89% 100.00%
PBT -21,256 -3,343 -1,877 -815 824 523 1,271 -
  YoY % -535.84% -78.10% -130.31% -198.91% 57.55% -58.85% -
  Horiz. % -1,672.38% -263.02% -147.68% -64.12% 64.83% 41.15% 100.00%
Tax -920 105 164 348 -249 -139 -344 21.73%
  YoY % -976.19% -35.98% -52.87% 239.76% -79.14% 59.59% -
  Horiz. % 267.44% -30.52% -47.67% -101.16% 72.38% 40.41% 100.00%
NP -22,176 -3,238 -1,713 -467 575 384 927 -
  YoY % -584.87% -89.03% -266.81% -181.22% 49.74% -58.58% -
  Horiz. % -2,392.23% -349.30% -184.79% -50.38% 62.03% 41.42% 100.00%
NP to SH -22,176 -3,238 -1,713 -467 575 384 927 -
  YoY % -584.87% -89.03% -266.81% -181.22% 49.74% -58.58% -
  Horiz. % -2,392.23% -349.30% -184.79% -50.38% 62.03% 41.42% 100.00%
Tax Rate - % - % - % - % 30.22 % 26.58 % 27.07 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 13.69% -1.81% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 111.64% 98.19% 100.00%
Total Cost 78,027 21,467 20,062 19,060 22,916 22,597 24,639 25.91%
  YoY % 263.47% 7.00% 5.26% -16.83% 1.41% -8.29% -
  Horiz. % 316.68% 87.13% 81.42% 77.36% 93.01% 91.71% 100.00%
Net Worth 196,956 68,882 78,420 105,075 97,962 91,957 89,709 17.02%
  YoY % 185.93% -12.16% -25.37% 7.26% 6.53% 2.51% -
  Horiz. % 219.55% 76.78% 87.42% 117.13% 109.20% 102.51% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 196,956 68,882 78,420 105,075 97,962 91,957 89,709 17.02%
  YoY % 185.93% -12.16% -25.37% 7.26% 6.53% 2.51% -
  Horiz. % 219.55% 76.78% 87.42% 117.13% 109.20% 102.51% 100.00%
NOSH 820,652 105,973 105,973 106,136 106,481 101,052 99,677 52.41%
  YoY % 674.40% 0.00% -0.15% -0.32% 5.37% 1.38% -
  Horiz. % 823.31% 106.32% 106.32% 106.48% 106.83% 101.38% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin -39.71 % -17.76 % -9.34 % -2.51 % 2.45 % 1.67 % 3.63 % -
  YoY % -123.59% -90.15% -272.11% -202.45% 46.71% -53.99% -
  Horiz. % -1,093.94% -489.26% -257.30% -69.15% 67.49% 46.01% 100.00%
ROE -11.26 % -4.70 % -2.18 % -0.44 % 0.59 % 0.42 % 1.03 % -
  YoY % -139.57% -115.60% -395.45% -174.58% 40.48% -59.22% -
  Horiz. % -1,093.20% -456.31% -211.65% -42.72% 57.28% 40.78% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 6.81 17.20 17.31 17.52 22.06 22.74 25.65 -23.29%
  YoY % -60.41% -0.64% -1.20% -20.58% -2.99% -11.35% -
  Horiz. % 26.55% 67.06% 67.49% 68.30% 86.00% 88.65% 100.00%
EPS -2.70 -3.06 -1.62 -0.44 0.54 0.38 0.93 -
  YoY % 11.76% -88.89% -268.18% -181.48% 42.11% -59.14% -
  Horiz. % -290.32% -329.03% -174.19% -47.31% 58.06% 40.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.6500 0.7400 0.9900 0.9200 0.9100 0.9000 -23.22%
  YoY % -63.08% -12.16% -25.25% 7.61% 1.10% 1.11% -
  Horiz. % 26.67% 72.22% 82.22% 110.00% 102.22% 101.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 6.81 2.22 2.24 2.27 2.86 2.80 3.12 16.89%
  YoY % 206.76% -0.89% -1.32% -20.63% 2.14% -10.26% -
  Horiz. % 218.27% 71.15% 71.79% 72.76% 91.67% 89.74% 100.00%
EPS -2.70 -0.39 -0.21 -0.06 0.07 0.05 0.11 -
  YoY % -592.31% -85.71% -250.00% -185.71% 40.00% -54.55% -
  Horiz. % -2,454.55% -354.55% -190.91% -54.55% 63.64% 45.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.0839 0.0956 0.1280 0.1194 0.1121 0.1093 17.03%
  YoY % 186.05% -12.24% -25.31% 7.20% 6.51% 2.56% -
  Horiz. % 219.58% 76.76% 87.47% 117.11% 109.24% 102.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.7800 0.9200 0.9250 0.4100 0.5500 0.8550 0.9100 -
P/RPS 11.46 5.35 5.34 2.34 2.49 3.76 3.55 26.40%
  YoY % 114.21% 0.19% 128.21% -6.02% -33.78% 5.92% -
  Horiz. % 322.82% 150.70% 150.42% 65.92% 70.14% 105.92% 100.00%
P/EPS -28.86 -30.11 -57.22 -93.18 101.85 225.00 97.85 -
  YoY % 4.15% 47.38% 38.59% -191.49% -54.73% 129.94% -
  Horiz. % -29.49% -30.77% -58.48% -95.23% 104.09% 229.94% 100.00%
EY -3.46 -3.32 -1.75 -1.07 0.98 0.44 1.02 -
  YoY % -4.22% -89.71% -63.55% -209.18% 122.73% -56.86% -
  Horiz. % -339.22% -325.49% -171.57% -104.90% 96.08% 43.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.25 1.42 1.25 0.41 0.60 0.94 1.01 26.32%
  YoY % 128.87% 13.60% 204.88% -31.67% -36.17% -6.93% -
  Horiz. % 321.78% 140.59% 123.76% 40.59% 59.41% 93.07% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 19/08/19 20/08/18 23/08/17 30/08/16 26/08/15 29/05/14 28/08/14 -
Price 0.7000 0.8800 0.7350 0.4550 0.3800 0.8350 0.8050 -
P/RPS 10.29 5.12 4.24 2.60 1.72 3.67 3.14 26.78%
  YoY % 100.98% 20.75% 63.08% 51.16% -53.13% 16.88% -
  Horiz. % 327.71% 163.06% 135.03% 82.80% 54.78% 116.88% 100.00%
P/EPS -25.90 -28.80 -45.47 -103.41 70.37 219.74 86.56 -
  YoY % 10.07% 36.66% 56.03% -246.95% -67.98% 153.86% -
  Horiz. % -29.92% -33.27% -52.53% -119.47% 81.30% 253.86% 100.00%
EY -3.86 -3.47 -2.20 -0.97 1.42 0.46 1.16 -
  YoY % -11.24% -57.73% -126.80% -168.31% 208.70% -60.34% -
  Horiz. % -332.76% -299.14% -189.66% -83.62% 122.41% 39.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.92 1.35 0.99 0.46 0.41 0.92 0.89 26.81%
  YoY % 116.30% 36.36% 115.22% 12.20% -55.43% 3.37% -
  Horiz. % 328.09% 151.69% 111.24% 51.69% 46.07% 103.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  562  483  484 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.040.00 
 LUSTER 0.14+0.01 
 PWORTH 0.04+0.005 
 XOX 0.255-0.02 
 SAPNRG 0.13-0.005 
 LAMBO 0.055-0.005 
 MINHO-WC 0.14+0.07 
 NETX 0.020.00 
 BORNOIL 0.065-0.005 
 RGB 0.155-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers