Highlights

[HEXTAR] YoY Quarter Result on 2008-12-31 [#1]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 22-Feb-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 31-Dec-2008  [#1]
Profit Trend QoQ -     -72.79%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08  -   -   -  CAGR
Revenue 25,113 24,254 22,944 16,939  -   -   -  14.03%
  YoY % 3.54% 5.71% 35.45% - - - -
  Horiz. % 148.26% 143.18% 135.45% 100.00% - - -
PBT 1,585 1,461 1,399 542  -   -   -  43.00%
  YoY % 8.49% 4.43% 158.12% - - - -
  Horiz. % 292.44% 269.56% 258.12% 100.00% - - -
Tax -476 -472 -362 -44  -   -   -  121.17%
  YoY % -0.85% -30.39% -722.73% - - - -
  Horiz. % 1,081.82% 1,072.73% 822.73% 100.00% - - -
NP 1,109 989 1,037 498  -   -   -  30.59%
  YoY % 12.13% -4.63% 108.23% - - - -
  Horiz. % 222.69% 198.59% 208.23% 100.00% - - -
NP to SH 1,109 989 1,037 498  -   -   -  30.59%
  YoY % 12.13% -4.63% 108.23% - - - -
  Horiz. % 222.69% 198.59% 208.23% 100.00% - - -
Tax Rate 30.03 % 32.31 % 25.88 % 8.12 %  -  %  -  %  -  % 54.64%
  YoY % -7.06% 24.85% 218.72% - - - -
  Horiz. % 369.83% 397.91% 318.72% 100.00% - - -
Total Cost 24,004 23,265 21,907 16,441  -   -   -  13.44%
  YoY % 3.18% 6.20% 33.25% - - - -
  Horiz. % 146.00% 141.51% 133.25% 100.00% - - -
Net Worth 80,582 78,162 77,376 -  -   -   -  -
  YoY % 3.09% 1.02% 0.00% - - - -
  Horiz. % 104.14% 101.02% 100.00% - - - -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08  -   -   -  CAGR
Net Worth 80,582 78,162 77,376 -  -   -   -  -
  YoY % 3.09% 1.02% 0.00% - - - -
  Horiz. % 104.14% 101.02% 100.00% - - - -
NOSH 79,784 79,758 79,769 12,266  -   -   -  86.67%
  YoY % 0.03% -0.01% 550.33% - - - -
  Horiz. % 650.45% 650.24% 650.33% 100.00% - - -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08  -   -   -  CAGR
NP Margin 4.42 % 4.08 % 4.52 % 2.94 %  -  %  -  %  -  % 14.56%
  YoY % 8.33% -9.73% 53.74% - - - -
  Horiz. % 150.34% 138.78% 153.74% 100.00% - - -
ROE 1.38 % 1.27 % 1.34 % - %  -  %  -  %  -  % -
  YoY % 8.66% -5.22% 0.00% - - - -
  Horiz. % 102.99% 94.78% 100.00% - - - -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08  -   -   -  CAGR
RPS 31.48 30.41 28.76 138.10  -   -   -  -38.91%
  YoY % 3.52% 5.74% -79.17% - - - -
  Horiz. % 22.80% 22.02% 20.83% 100.00% - - -
EPS 1.39 1.24 1.30 4.06  -   -   -  -30.04%
  YoY % 12.10% -4.62% -67.98% - - - -
  Horiz. % 34.24% 30.54% 32.02% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 1.0100 0.9800 0.9700 -  -   -   -  -
  YoY % 3.06% 1.03% 0.00% - - - -
  Horiz. % 104.12% 101.03% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 820,679
31/12/11 31/12/10 31/12/09 31/12/08  -   -   -  CAGR
RPS 3.06 2.96 2.80 2.06  -   -   -  14.10%
  YoY % 3.38% 5.71% 35.92% - - - -
  Horiz. % 148.54% 143.69% 135.92% 100.00% - - -
EPS 0.14 0.12 0.13 0.06  -   -   -  32.64%
  YoY % 16.67% -7.69% 116.67% - - - -
  Horiz. % 233.33% 200.00% 216.67% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0982 0.0952 0.0943 -  -   -   -  -
  YoY % 3.15% 0.95% 0.00% - - - -
  Horiz. % 104.14% 100.95% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08  -   -   -  CAGR
Date 30/12/11 30/12/10 31/12/09 -  -   -   -  -
Price 0.5300 0.4800 0.6700 0.0000  -   -   -  -
P/RPS 1.68 1.58 2.33 0.00  -   -   -  -
  YoY % 6.33% -32.19% 0.00% - - - -
  Horiz. % 72.10% 67.81% 100.00% - - - -
P/EPS 38.13 38.71 51.54 0.00  -   -   -  -
  YoY % -1.50% -24.89% 0.00% - - - -
  Horiz. % 73.98% 75.11% 100.00% - - - -
EY 2.62 2.58 1.94 0.00  -   -   -  -
  YoY % 1.55% 32.99% 0.00% - - - -
  Horiz. % 135.05% 132.99% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.49 0.69 0.00  -   -   -  -
  YoY % 6.12% -28.99% 0.00% - - - -
  Horiz. % 75.36% 71.01% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08  -   -   -  CAGR
Date 28/02/12 28/02/11 22/02/10 -  -   -   -  -
Price 0.5400 0.5900 0.6400 0.0000  -   -   -  -
P/RPS 1.72 1.94 2.23 0.00  -   -   -  -
  YoY % -11.34% -13.00% 0.00% - - - -
  Horiz. % 77.13% 87.00% 100.00% - - - -
P/EPS 38.85 47.58 49.23 0.00  -   -   -  -
  YoY % -18.35% -3.35% 0.00% - - - -
  Horiz. % 78.92% 96.65% 100.00% - - - -
EY 2.57 2.10 2.03 0.00  -   -   -  -
  YoY % 22.38% 3.45% 0.00% - - - -
  Horiz. % 126.60% 103.45% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.60 0.66 0.00  -   -   -  -
  YoY % -11.67% -9.09% 0.00% - - - -
  Horiz. % 80.30% 90.91% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

276  294  491  1228 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MYEG 1.28-0.02 
 ALAM 0.13-0.01 
 SAPNRG 0.23-0.005 
 ARMADA 0.38-0.02 
 IRIS 0.1450.00 
 PWRWELL 0.3750.00 
 MTOUCHE 0.165-0.01 
 MCLEAN 0.36-0.025 
 GAMUDA 3.65-0.33 
 EDUSPEC 0.030.00 

TOP ARTICLES

1. WORST IS OVER FOR THIS COMPANY !!! RENEWED BUYING INTEREST EMERGES !! Bursa Master
2. TUN DR M STAYING ON AFTER APAC END NOV 2020 & BEYOND VERY GOOD FOR NFCP BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Dayang: Intelligent investors versus ignorant investors - Koon Yew Yin Koon Yew Yin's Blog
4. THE BIGGEST LOSERS IN PH'S GAME OF THRONES ARE DAP AND AMANAH save malaysia!!!
5. Government Stimulus on 27 Feb : Complete List of Stocks to Watch ! The Pelham Blue Fund
6. MYEG and Other Related Stocks to Watch on 24th Feb 2020 Weekly GreenTrades watchlist
7. Dayang: My advice for the board of directors - Koon Yew Yin Koon Yew Yin's Blog
8. TOP 10 VALUABLE INVESTMENT SECRETS MY JOHOR SIFU TAUGHT ME(REPOSTING) (Calvin Tan Research) THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers