Highlights

[HEXTAR] YoY Quarter Result on 2009-03-31 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 26-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 31-Mar-2009  [#2]
Profit Trend QoQ -     245.78%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Revenue 25,275 23,687 20,931 22,173  -   -   -  4.46%
  YoY % 6.70% 13.17% -5.60% - - - -
  Horiz. % 113.99% 106.83% 94.40% 100.00% - - -
PBT 1,282 1,115 795 2,469  -   -   -  -19.61%
  YoY % 14.98% 40.25% -67.80% - - - -
  Horiz. % 51.92% 45.16% 32.20% 100.00% - - -
Tax -275 -345 -294 -747  -   -   -  -28.31%
  YoY % 20.29% -17.35% 60.64% - - - -
  Horiz. % 36.81% 46.18% 39.36% 100.00% - - -
NP 1,007 770 501 1,722  -   -   -  -16.36%
  YoY % 30.78% 53.69% -70.91% - - - -
  Horiz. % 58.48% 44.72% 29.09% 100.00% - - -
NP to SH 1,007 770 501 1,722  -   -   -  -16.36%
  YoY % 30.78% 53.69% -70.91% - - - -
  Horiz. % 58.48% 44.72% 29.09% 100.00% - - -
Tax Rate 21.45 % 30.94 % 36.98 % 30.26 %  -  %  -  %  -  % -10.83%
  YoY % -30.67% -16.33% 22.21% - - - -
  Horiz. % 70.89% 102.25% 122.21% 100.00% - - -
Total Cost 24,268 22,917 20,430 20,451  -   -   -  5.86%
  YoY % 5.90% 12.17% -0.10% - - - -
  Horiz. % 118.66% 112.06% 99.90% 100.00% - - -
Net Worth 81,519 79,406 77,933 -  -   -   -  -
  YoY % 2.66% 1.89% 0.00% - - - -
  Horiz. % 104.60% 101.89% 100.00% - - - -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Net Worth 81,519 79,406 77,933 -  -   -   -  -
  YoY % 2.66% 1.89% 0.00% - - - -
  Horiz. % 104.60% 101.89% 100.00% - - - -
NOSH 79,920 80,208 79,523 52,340  -   -   -  15.14%
  YoY % -0.36% 0.86% 51.94% - - - -
  Horiz. % 152.69% 153.24% 151.94% 100.00% - - -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
NP Margin 3.98 % 3.25 % 2.39 % 7.77 %  -  %  -  %  -  % -19.97%
  YoY % 22.46% 35.98% -69.24% - - - -
  Horiz. % 51.22% 41.83% 30.76% 100.00% - - -
ROE 1.24 % 0.97 % 0.64 % - %  -  %  -  %  -  % -
  YoY % 27.84% 51.56% 0.00% - - - -
  Horiz. % 193.75% 151.56% 100.00% - - - -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
RPS 31.63 29.53 26.32 42.36  -   -   -  -9.27%
  YoY % 7.11% 12.20% -37.87% - - - -
  Horiz. % 74.67% 69.71% 62.13% 100.00% - - -
EPS 1.26 0.96 0.63 3.29  -   -   -  -27.36%
  YoY % 31.25% 52.38% -80.85% - - - -
  Horiz. % 38.30% 29.18% 19.15% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 1.0200 0.9900 0.9800 -  -   -   -  -
  YoY % 3.03% 1.02% 0.00% - - - -
  Horiz. % 104.08% 101.02% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 820,679
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
RPS 3.08 2.89 2.55 2.70  -   -   -  4.48%
  YoY % 6.57% 13.33% -5.56% - - - -
  Horiz. % 114.07% 107.04% 94.44% 100.00% - - -
EPS 0.12 0.09 0.06 0.21  -   -   -  -17.00%
  YoY % 33.33% 50.00% -71.43% - - - -
  Horiz. % 57.14% 42.86% 28.57% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0993 0.0968 0.0950 -  -   -   -  -
  YoY % 2.58% 1.89% 0.00% - - - -
  Horiz. % 104.53% 101.89% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Date 30/03/12 31/03/11 31/03/10 -  -   -   -  -
Price 0.5400 0.4600 0.6900 0.0000  -   -   -  -
P/RPS 1.71 1.56 2.62 0.00  -   -   -  -
  YoY % 9.62% -40.46% 0.00% - - - -
  Horiz. % 65.27% 59.54% 100.00% - - - -
P/EPS 42.86 47.92 109.52 0.00  -   -   -  -
  YoY % -10.56% -56.25% 0.00% - - - -
  Horiz. % 39.13% 43.75% 100.00% - - - -
EY 2.33 2.09 0.91 0.00  -   -   -  -
  YoY % 11.48% 129.67% 0.00% - - - -
  Horiz. % 256.04% 229.67% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.46 0.70 0.00  -   -   -  -
  YoY % 15.22% -34.29% 0.00% - - - -
  Horiz. % 75.71% 65.71% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Date 30/05/12 30/05/11 26/05/10 -  -   -   -  -
Price 0.5300 0.5850 0.4600 0.0000  -   -   -  -
P/RPS 1.68 1.98 1.75 0.00  -   -   -  -
  YoY % -15.15% 13.14% 0.00% - - - -
  Horiz. % 96.00% 113.14% 100.00% - - - -
P/EPS 42.06 60.94 73.02 0.00  -   -   -  -
  YoY % -30.98% -16.54% 0.00% - - - -
  Horiz. % 57.60% 83.46% 100.00% - - - -
EY 2.38 1.64 1.37 0.00  -   -   -  -
  YoY % 45.12% 19.71% 0.00% - - - -
  Horiz. % 173.72% 119.71% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.59 0.47 0.00  -   -   -  -
  YoY % -11.86% 25.53% 0.00% - - - -
  Horiz. % 110.64% 125.53% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 

TOP ARTICLES

1. BANDAR MALAYSIA - SHORTLISTED TENDERS CLOSED FOR PUBLIC PRIVATE PARTNERSHIP (PPP) KL Glory Fury
2. KNM: A relook into KNM from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
3. 5G is Megatrend : GPACKET, NETX, OCK, OPCOM, REDTONE Treasure seeker
4. Is The Semiconductor Cycle Poised For An Upswing? [Goreng Goreng] ee
5. SCOMI ENERGY (7045) THE HIDDEN GEM IN O&G BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. 沙地产能将迅速恢复·油气股打回原形·综指1600再失 星洲日報/投資致富‧企業故事
7. Dayang: Investors' Dilemma - Koon Yew Yin Koon Yew Yin's Blog
8. [转贴] 天哥,云顶大马又跌回3.1了,可以加码了吗?~ 第一天 Good Articles to Share
Partners & Brokers