Highlights

[HEXTAR] YoY Quarter Result on 2009-03-31 [#2]

Stock [HEXTAR]: HEXTAR GLOBAL BERHAD
Announcement Date 26-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 31-Mar-2009  [#2]
Profit Trend QoQ -     245.78%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Revenue 25,275 23,687 20,931 22,173  -   -   -  4.46%
  YoY % 6.70% 13.17% -5.60% - - - -
  Horiz. % 113.99% 106.83% 94.40% 100.00% - - -
PBT 1,282 1,115 795 2,469  -   -   -  -19.61%
  YoY % 14.98% 40.25% -67.80% - - - -
  Horiz. % 51.92% 45.16% 32.20% 100.00% - - -
Tax -275 -345 -294 -747  -   -   -  -28.31%
  YoY % 20.29% -17.35% 60.64% - - - -
  Horiz. % 36.81% 46.18% 39.36% 100.00% - - -
NP 1,007 770 501 1,722  -   -   -  -16.36%
  YoY % 30.78% 53.69% -70.91% - - - -
  Horiz. % 58.48% 44.72% 29.09% 100.00% - - -
NP to SH 1,007 770 501 1,722  -   -   -  -16.36%
  YoY % 30.78% 53.69% -70.91% - - - -
  Horiz. % 58.48% 44.72% 29.09% 100.00% - - -
Tax Rate 21.45 % 30.94 % 36.98 % 30.26 %  -  %  -  %  -  % -10.83%
  YoY % -30.67% -16.33% 22.21% - - - -
  Horiz. % 70.89% 102.25% 122.21% 100.00% - - -
Total Cost 24,268 22,917 20,430 20,451  -   -   -  5.86%
  YoY % 5.90% 12.17% -0.10% - - - -
  Horiz. % 118.66% 112.06% 99.90% 100.00% - - -
Net Worth 81,519 79,406 77,933 -  -   -   -  -
  YoY % 2.66% 1.89% 0.00% - - - -
  Horiz. % 104.60% 101.89% 100.00% - - - -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Net Worth 81,519 79,406 77,933 -  -   -   -  -
  YoY % 2.66% 1.89% 0.00% - - - -
  Horiz. % 104.60% 101.89% 100.00% - - - -
NOSH 79,920 80,208 79,523 52,340  -   -   -  15.14%
  YoY % -0.36% 0.86% 51.94% - - - -
  Horiz. % 152.69% 153.24% 151.94% 100.00% - - -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
NP Margin 3.98 % 3.25 % 2.39 % 7.77 %  -  %  -  %  -  % -19.97%
  YoY % 22.46% 35.98% -69.24% - - - -
  Horiz. % 51.22% 41.83% 30.76% 100.00% - - -
ROE 1.24 % 0.97 % 0.64 % - %  -  %  -  %  -  % -
  YoY % 27.84% 51.56% 0.00% - - - -
  Horiz. % 193.75% 151.56% 100.00% - - - -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
RPS 31.63 29.53 26.32 42.36  -   -   -  -9.27%
  YoY % 7.11% 12.20% -37.87% - - - -
  Horiz. % 74.67% 69.71% 62.13% 100.00% - - -
EPS 1.26 0.96 0.63 3.29  -   -   -  -27.36%
  YoY % 31.25% 52.38% -80.85% - - - -
  Horiz. % 38.30% 29.18% 19.15% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 1.0200 0.9900 0.9800 -  -   -   -  -
  YoY % 3.03% 1.02% 0.00% - - - -
  Horiz. % 104.08% 101.02% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 820,679
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
RPS 3.08 2.89 2.55 2.70  -   -   -  4.48%
  YoY % 6.57% 13.33% -5.56% - - - -
  Horiz. % 114.07% 107.04% 94.44% 100.00% - - -
EPS 0.12 0.09 0.06 0.21  -   -   -  -17.00%
  YoY % 33.33% 50.00% -71.43% - - - -
  Horiz. % 57.14% 42.86% 28.57% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0993 0.0968 0.0950 -  -   -   -  -
  YoY % 2.58% 1.89% 0.00% - - - -
  Horiz. % 104.53% 101.89% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Date 30/03/12 31/03/11 31/03/10 -  -   -   -  -
Price 0.5400 0.4600 0.6900 0.0000  -   -   -  -
P/RPS 1.71 1.56 2.62 0.00  -   -   -  -
  YoY % 9.62% -40.46% 0.00% - - - -
  Horiz. % 65.27% 59.54% 100.00% - - - -
P/EPS 42.86 47.92 109.52 0.00  -   -   -  -
  YoY % -10.56% -56.25% 0.00% - - - -
  Horiz. % 39.13% 43.75% 100.00% - - - -
EY 2.33 2.09 0.91 0.00  -   -   -  -
  YoY % 11.48% 129.67% 0.00% - - - -
  Horiz. % 256.04% 229.67% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.46 0.70 0.00  -   -   -  -
  YoY % 15.22% -34.29% 0.00% - - - -
  Horiz. % 75.71% 65.71% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Date 30/05/12 30/05/11 26/05/10 -  -   -   -  -
Price 0.5300 0.5850 0.4600 0.0000  -   -   -  -
P/RPS 1.68 1.98 1.75 0.00  -   -   -  -
  YoY % -15.15% 13.14% 0.00% - - - -
  Horiz. % 96.00% 113.14% 100.00% - - - -
P/EPS 42.06 60.94 73.02 0.00  -   -   -  -
  YoY % -30.98% -16.54% 0.00% - - - -
  Horiz. % 57.60% 83.46% 100.00% - - - -
EY 2.38 1.64 1.37 0.00  -   -   -  -
  YoY % 45.12% 19.71% 0.00% - - - -
  Horiz. % 173.72% 119.71% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.59 0.47 0.00  -   -   -  -
  YoY % -11.86% 25.53% 0.00% - - - -
  Horiz. % 110.64% 125.53% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

208  814  465  602 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.19+0.065 
 KANGER 0.26-0.05 
 PASUKGB 0.085-0.04 
 XOX 0.18-0.005 
 BINTAI 0.74-0.035 
 IRIS 0.28-0.04 
 SOLUTN 0.70+0.01 
 VSOLAR 0.04-0.005 
 MUIIND 0.145+0.02 
 PHB 0.0250.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS