Highlights

[HEXTAR] YoY Quarter Result on 2010-03-31 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 26-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2010
Quarter 31-Mar-2010  [#2]
Profit Trend QoQ -     -51.69%    YoY -     -70.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Revenue 24,834 25,275 23,687 20,931 22,173  -   -  2.87%
  YoY % -1.74% 6.70% 13.17% -5.60% - - -
  Horiz. % 112.00% 113.99% 106.83% 94.40% 100.00% - -
PBT 844 1,282 1,115 795 2,469  -   -  -23.52%
  YoY % -34.17% 14.98% 40.25% -67.80% - - -
  Horiz. % 34.18% 51.92% 45.16% 32.20% 100.00% - -
Tax -231 -275 -345 -294 -747  -   -  -25.41%
  YoY % 16.00% 20.29% -17.35% 60.64% - - -
  Horiz. % 30.92% 36.81% 46.18% 39.36% 100.00% - -
NP 613 1,007 770 501 1,722  -   -  -22.74%
  YoY % -39.13% 30.78% 53.69% -70.91% - - -
  Horiz. % 35.60% 58.48% 44.72% 29.09% 100.00% - -
NP to SH 613 1,007 770 501 1,722  -   -  -22.74%
  YoY % -39.13% 30.78% 53.69% -70.91% - - -
  Horiz. % 35.60% 58.48% 44.72% 29.09% 100.00% - -
Tax Rate 27.37 % 21.45 % 30.94 % 36.98 % 30.26 %  -  %  -  % -2.48%
  YoY % 27.60% -30.67% -16.33% 22.21% - - -
  Horiz. % 90.45% 70.89% 102.25% 122.21% 100.00% - -
Total Cost 24,221 24,268 22,917 20,430 20,451  -   -  4.32%
  YoY % -0.19% 5.90% 12.17% -0.10% - - -
  Horiz. % 118.43% 118.66% 112.06% 99.90% 100.00% - -
Net Worth 91,447 81,519 79,406 77,933 -  -   -  -
  YoY % 12.18% 2.66% 1.89% 0.00% - - -
  Horiz. % 117.34% 104.60% 101.89% 100.00% - - -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Net Worth 91,447 81,519 79,406 77,933 -  -   -  -
  YoY % 12.18% 2.66% 1.89% 0.00% - - -
  Horiz. % 117.34% 104.60% 101.89% 100.00% - - -
NOSH 100,491 79,920 80,208 79,523 52,340  -   -  17.70%
  YoY % 25.74% -0.36% 0.86% 51.94% - - -
  Horiz. % 192.00% 152.69% 153.24% 151.94% 100.00% - -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
NP Margin 2.47 % 3.98 % 3.25 % 2.39 % 7.77 %  -  %  -  % -24.90%
  YoY % -37.94% 22.46% 35.98% -69.24% - - -
  Horiz. % 31.79% 51.22% 41.83% 30.76% 100.00% - -
ROE 0.67 % 1.24 % 0.97 % 0.64 % - %  -  %  -  % -
  YoY % -45.97% 27.84% 51.56% 0.00% - - -
  Horiz. % 104.69% 193.75% 151.56% 100.00% - - -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
RPS 24.71 31.63 29.53 26.32 42.36  -   -  -12.60%
  YoY % -21.88% 7.11% 12.20% -37.87% - - -
  Horiz. % 58.33% 74.67% 69.71% 62.13% 100.00% - -
EPS 0.61 1.26 0.96 0.63 3.29  -   -  -34.36%
  YoY % -51.59% 31.25% 52.38% -80.85% - - -
  Horiz. % 18.54% 38.30% 29.18% 19.15% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.9100 1.0200 0.9900 0.9800 -  -   -  -
  YoY % -10.78% 3.03% 1.02% 0.00% - - -
  Horiz. % 92.86% 104.08% 101.02% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 820,679
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
RPS 3.03 3.08 2.89 2.55 2.70  -   -  2.92%
  YoY % -1.62% 6.57% 13.33% -5.56% - - -
  Horiz. % 112.22% 114.07% 107.04% 94.44% 100.00% - -
EPS 0.07 0.12 0.09 0.06 0.21  -   -  -24.00%
  YoY % -41.67% 33.33% 50.00% -71.43% - - -
  Horiz. % 33.33% 57.14% 42.86% 28.57% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1114 0.0993 0.0968 0.0950 -  -   -  -
  YoY % 12.19% 2.58% 1.89% 0.00% - - -
  Horiz. % 117.26% 104.53% 101.89% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 -  -   -  -
Price 0.6100 0.5400 0.4600 0.6900 0.0000  -   -  -
P/RPS 2.47 1.71 1.56 2.62 0.00  -   -  -
  YoY % 44.44% 9.62% -40.46% 0.00% - - -
  Horiz. % 94.27% 65.27% 59.54% 100.00% - - -
P/EPS 100.00 42.86 47.92 109.52 0.00  -   -  -
  YoY % 133.32% -10.56% -56.25% 0.00% - - -
  Horiz. % 91.31% 39.13% 43.75% 100.00% - - -
EY 1.00 2.33 2.09 0.91 0.00  -   -  -
  YoY % -57.08% 11.48% 129.67% 0.00% - - -
  Horiz. % 109.89% 256.04% 229.67% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.53 0.46 0.70 0.00  -   -  -
  YoY % 26.42% 15.22% -34.29% 0.00% - - -
  Horiz. % 95.71% 75.71% 65.71% 100.00% - - -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Date 27/05/13 30/05/12 30/05/11 26/05/10 -  -   -  -
Price 0.6200 0.5300 0.5850 0.4600 0.0000  -   -  -
P/RPS 2.51 1.68 1.98 1.75 0.00  -   -  -
  YoY % 49.40% -15.15% 13.14% 0.00% - - -
  Horiz. % 143.43% 96.00% 113.14% 100.00% - - -
P/EPS 101.64 42.06 60.94 73.02 0.00  -   -  -
  YoY % 141.65% -30.98% -16.54% 0.00% - - -
  Horiz. % 139.19% 57.60% 83.46% 100.00% - - -
EY 0.98 2.38 1.64 1.37 0.00  -   -  -
  YoY % -58.82% 45.12% 19.71% 0.00% - - -
  Horiz. % 71.53% 173.72% 119.71% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.52 0.59 0.47 0.00  -   -  -
  YoY % 30.77% -11.86% 25.53% 0.00% - - -
  Horiz. % 144.68% 110.64% 125.53% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

286  220  513  1277 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.320.00 
 KNM 0.46+0.015 
 MYEG 1.28+0.03 
 ARMADA 0.45+0.01 
 KNM-WB 0.19+0.01 
 MNC 0.0250.00 
 MTAG 0.505+0.02 
 HSI-H8B 0.19+0.005 
 HSI-C7F 0.355-0.015 
 SAPNRG 0.2750.00 
Partners & Brokers