Highlights

[HEXTAR] YoY Quarter Result on 2014-03-31 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 29-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2014
Quarter 31-Mar-2014  [#2]
Profit Trend QoQ -     -14.29%    YoY -     -37.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 18,349 18,593 23,491 22,981 24,834 25,275 23,687 -4.00%
  YoY % -1.31% -20.85% 2.22% -7.46% -1.74% 6.70% -
  Horiz. % 77.46% 78.49% 99.17% 97.02% 104.84% 106.70% 100.00%
PBT -1,877 -815 824 523 844 1,282 1,115 -
  YoY % -130.31% -198.91% 57.55% -38.03% -34.17% 14.98% -
  Horiz. % -168.34% -73.09% 73.90% 46.91% 75.70% 114.98% 100.00%
Tax 164 348 -249 -139 -231 -275 -345 -
  YoY % -52.87% 239.76% -79.14% 39.83% 16.00% 20.29% -
  Horiz. % -47.54% -100.87% 72.17% 40.29% 66.96% 79.71% 100.00%
NP -1,713 -467 575 384 613 1,007 770 -
  YoY % -266.81% -181.22% 49.74% -37.36% -39.13% 30.78% -
  Horiz. % -222.47% -60.65% 74.68% 49.87% 79.61% 130.78% 100.00%
NP to SH -1,713 -467 575 384 613 1,007 770 -
  YoY % -266.81% -181.22% 49.74% -37.36% -39.13% 30.78% -
  Horiz. % -222.47% -60.65% 74.68% 49.87% 79.61% 130.78% 100.00%
Tax Rate - % - % 30.22 % 26.58 % 27.37 % 21.45 % 30.94 % -
  YoY % 0.00% 0.00% 13.69% -2.89% 27.60% -30.67% -
  Horiz. % 0.00% 0.00% 97.67% 85.91% 88.46% 69.33% 100.00%
Total Cost 20,062 19,060 22,916 22,597 24,221 24,268 22,917 -2.10%
  YoY % 5.26% -16.83% 1.41% -6.70% -0.19% 5.90% -
  Horiz. % 87.54% 83.17% 100.00% 98.60% 105.69% 105.90% 100.00%
Net Worth 78,420 105,075 97,962 91,957 91,447 81,519 79,406 -0.20%
  YoY % -25.37% 7.26% 6.53% 0.56% 12.18% 2.66% -
  Horiz. % 98.76% 132.33% 123.37% 115.81% 115.16% 102.66% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 78,420 105,075 97,962 91,957 91,447 81,519 79,406 -0.20%
  YoY % -25.37% 7.26% 6.53% 0.56% 12.18% 2.66% -
  Horiz. % 98.76% 132.33% 123.37% 115.81% 115.16% 102.66% 100.00%
NOSH 105,973 106,136 106,481 101,052 100,491 79,920 80,208 4.55%
  YoY % -0.15% -0.32% 5.37% 0.56% 25.74% -0.36% -
  Horiz. % 132.12% 132.33% 132.76% 125.99% 125.29% 99.64% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -9.34 % -2.51 % 2.45 % 1.67 % 2.47 % 3.98 % 3.25 % -
  YoY % -272.11% -202.45% 46.71% -32.39% -37.94% 22.46% -
  Horiz. % -287.38% -77.23% 75.38% 51.38% 76.00% 122.46% 100.00%
ROE -2.18 % -0.44 % 0.59 % 0.42 % 0.67 % 1.24 % 0.97 % -
  YoY % -395.45% -174.58% 40.48% -37.31% -45.97% 27.84% -
  Horiz. % -224.74% -45.36% 60.82% 43.30% 69.07% 127.84% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 17.31 17.52 22.06 22.74 24.71 31.63 29.53 -8.18%
  YoY % -1.20% -20.58% -2.99% -7.97% -21.88% 7.11% -
  Horiz. % 58.62% 59.33% 74.70% 77.01% 83.68% 107.11% 100.00%
EPS -1.62 -0.44 0.54 0.38 0.61 1.26 0.96 -
  YoY % -268.18% -181.48% 42.11% -37.70% -51.59% 31.25% -
  Horiz. % -168.75% -45.83% 56.25% 39.58% 63.54% 131.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7400 0.9900 0.9200 0.9100 0.9100 1.0200 0.9900 -4.55%
  YoY % -25.25% 7.61% 1.10% 0.00% -10.78% 3.03% -
  Horiz. % 74.75% 100.00% 92.93% 91.92% 91.92% 103.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.24 2.27 2.86 2.80 3.03 3.08 2.89 -3.99%
  YoY % -1.32% -20.63% 2.14% -7.59% -1.62% 6.57% -
  Horiz. % 77.51% 78.55% 98.96% 96.89% 104.84% 106.57% 100.00%
EPS -0.21 -0.06 0.07 0.05 0.07 0.12 0.09 -
  YoY % -250.00% -185.71% 40.00% -28.57% -41.67% 33.33% -
  Horiz. % -233.33% -66.67% 77.78% 55.56% 77.78% 133.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0956 0.1280 0.1194 0.1121 0.1114 0.0993 0.0968 -0.20%
  YoY % -25.31% 7.20% 6.51% 0.63% 12.19% 2.58% -
  Horiz. % 98.76% 132.23% 123.35% 115.81% 115.08% 102.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.9250 0.4100 0.5500 0.8550 0.6100 0.5400 0.4600 -
P/RPS 5.34 2.34 2.49 3.76 2.47 1.71 1.56 21.74%
  YoY % 128.21% -6.02% -33.78% 52.23% 44.44% 9.62% -
  Horiz. % 342.31% 150.00% 159.62% 241.03% 158.33% 109.62% 100.00%
P/EPS -57.22 -93.18 101.85 225.00 100.00 42.86 47.92 -
  YoY % 38.59% -191.49% -54.73% 125.00% 133.32% -10.56% -
  Horiz. % -119.41% -194.45% 212.54% 469.53% 208.68% 89.44% 100.00%
EY -1.75 -1.07 0.98 0.44 1.00 2.33 2.09 -
  YoY % -63.55% -209.18% 122.73% -56.00% -57.08% 11.48% -
  Horiz. % -83.73% -51.20% 46.89% 21.05% 47.85% 111.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 0.41 0.60 0.94 0.67 0.53 0.46 17.33%
  YoY % 204.88% -31.67% -36.17% 40.30% 26.42% 15.22% -
  Horiz. % 271.74% 89.13% 130.43% 204.35% 145.65% 115.22% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/08/17 30/08/16 26/08/15 29/05/14 27/05/13 30/05/12 30/05/11 -
Price 0.7350 0.4550 0.3800 0.8350 0.6200 0.5300 0.5850 -
P/RPS 4.24 2.60 1.72 3.67 2.51 1.68 1.98 12.95%
  YoY % 63.08% 51.16% -53.13% 46.22% 49.40% -15.15% -
  Horiz. % 214.14% 131.31% 86.87% 185.35% 126.77% 84.85% 100.00%
P/EPS -45.47 -103.41 70.37 219.74 101.64 42.06 60.94 -
  YoY % 56.03% -246.95% -67.98% 116.19% 141.65% -30.98% -
  Horiz. % -74.61% -169.69% 115.47% 360.58% 166.79% 69.02% 100.00%
EY -2.20 -0.97 1.42 0.46 0.98 2.38 1.64 -
  YoY % -126.80% -168.31% 208.70% -53.06% -58.82% 45.12% -
  Horiz. % -134.15% -59.15% 86.59% 28.05% 59.76% 145.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 0.46 0.41 0.92 0.68 0.52 0.59 8.63%
  YoY % 115.22% 12.20% -55.43% 35.29% 30.77% -11.86% -
  Horiz. % 167.80% 77.97% 69.49% 155.93% 115.25% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

329  377  563  710 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.015 
 ARMADA 0.315+0.01 
 GPACKET-WB 0.265+0.01 
 SAPNRG-WA 0.12+0.005 
 HSI-H6S 0.165+0.045 
 HSI-C7E 0.21-0.085 
 HSI-H8E 0.29+0.05 
 KNM 0.38+0.005 
 VSOLAR 0.100.00 
 HSI-H6T 0.47+0.095 

TOP ARTICLES

1. OPCOM (0035) OPTIMAL OPTIC COMPANY : THE SUPER-STOCK OF THE DIGITAL ECONOMY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
3. When can ego be good and when can it be bad? Koon Yew Yin Koon Yew Yin's Blog
4. [转贴] 巴菲特告訴孩子:成為富有的人,一生只需要3種投資 Good Articles to Share
5. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗? Ten Ninety
6. 《《 这只股走了一大轮,是什么原因导致这一路的上涨呢? 》》 StockBuddy
7. AirAsia - Weighed down by leased aircraft and high fuel cost AmInvest Research Reports
8. MQ Research: Impact of Saudi Oil Attacks on Malaysian O&G KL Trader Investment Research Articles
Partners & Brokers