Highlights

[HALEX] YoY Quarter Result on 2016-03-31 [#1]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 02-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     80.50%    YoY -     -179.79%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 CAGR
Revenue 15,481 13,783 16,572 28,023 31,244 22,804 21,977 -6.46%
  YoY % 12.32% -16.83% -40.86% -10.31% 37.01% 3.76% -
  Horiz. % 70.44% 62.72% 75.41% 127.51% 142.17% 103.76% 100.00%
PBT -1,596 -3,566 -565 897 1,179 750 934 -
  YoY % 55.24% -531.15% -162.99% -23.92% 57.20% -19.70% -
  Horiz. % -170.88% -381.80% -60.49% 96.04% 126.23% 80.30% 100.00%
Tax -219 -76 -51 -377 -407 -302 -202 1.55%
  YoY % -188.16% -49.02% 86.47% 7.37% -34.77% -49.50% -
  Horiz. % 108.42% 37.62% 25.25% 186.63% 201.49% 149.50% 100.00%
NP -1,815 -3,642 -616 520 772 448 732 -
  YoY % 50.16% -491.23% -218.46% -32.64% 72.32% -38.80% -
  Horiz. % -247.95% -497.54% -84.15% 71.04% 105.46% 61.20% 100.00%
NP to SH -1,815 -3,642 -616 520 772 448 732 -
  YoY % 50.16% -491.23% -218.46% -32.64% 72.32% -38.80% -
  Horiz. % -247.95% -497.54% -84.15% 71.04% 105.46% 61.20% 100.00%
Tax Rate - % - % - % 42.03 % 34.52 % 40.27 % 21.63 % -
  YoY % 0.00% 0.00% 0.00% 21.76% -14.28% 86.18% -
  Horiz. % 0.00% 0.00% 0.00% 194.31% 159.59% 186.18% 100.00%
Total Cost 17,296 17,425 17,188 27,503 30,472 22,356 21,245 -3.84%
  YoY % -0.74% 1.38% -37.51% -9.74% 36.30% 5.23% -
  Horiz. % 81.41% 82.02% 80.90% 129.46% 143.43% 105.23% 100.00%
Net Worth 72,061 80,539 124,262 95,510 96,235 90,595 91,249 -4.40%
  YoY % -10.53% -35.19% 30.10% -0.75% 6.23% -0.72% -
  Horiz. % 78.97% 88.26% 136.18% 104.67% 105.46% 99.28% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 CAGR
Net Worth 72,061 80,539 124,262 95,510 96,235 90,595 91,249 -4.40%
  YoY % -10.53% -35.19% 30.10% -0.75% 6.23% -0.72% -
  Horiz. % 78.97% 88.26% 136.18% 104.67% 105.46% 99.28% 100.00%
NOSH 105,973 105,973 106,206 106,122 105,753 99,555 100,273 1.06%
  YoY % 0.00% -0.22% 0.08% 0.35% 6.23% -0.72% -
  Horiz. % 105.68% 105.68% 105.92% 105.83% 105.46% 99.28% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 CAGR
NP Margin -11.72 % -26.42 % -3.72 % 1.86 % 2.47 % 1.96 % 3.33 % -
  YoY % 55.64% -610.22% -300.00% -24.70% 26.02% -41.14% -
  Horiz. % -351.95% -793.39% -111.71% 55.86% 74.17% 58.86% 100.00%
ROE -2.52 % -4.52 % -0.50 % 0.54 % 0.80 % 0.49 % 0.80 % -
  YoY % 44.25% -804.00% -192.59% -32.50% 63.27% -38.75% -
  Horiz. % -315.00% -565.00% -62.50% 67.50% 100.00% 61.25% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 CAGR
RPS 14.61 13.01 15.60 26.41 29.54 22.91 21.92 -7.44%
  YoY % 12.30% -16.60% -40.93% -10.60% 28.94% 4.52% -
  Horiz. % 66.65% 59.35% 71.17% 120.48% 134.76% 104.52% 100.00%
EPS -1.71 -3.44 -0.58 0.49 0.73 0.45 0.73 -
  YoY % 50.29% -493.10% -218.37% -32.88% 62.22% -38.36% -
  Horiz. % -234.25% -471.23% -79.45% 67.12% 100.00% 61.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6800 0.7600 1.1700 0.9000 0.9100 0.9100 0.9100 -5.40%
  YoY % -10.53% -35.04% 30.00% -1.10% 0.00% 0.00% -
  Horiz. % 74.73% 83.52% 128.57% 98.90% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,909
31/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 CAGR
RPS 14.60 13.00 15.63 26.44 29.48 21.51 20.73 -6.46%
  YoY % 12.31% -16.83% -40.89% -10.31% 37.05% 3.76% -
  Horiz. % 70.43% 62.71% 75.40% 127.54% 142.21% 103.76% 100.00%
EPS -1.71 -3.44 -0.58 0.49 0.73 0.42 0.69 -
  YoY % 50.29% -493.10% -218.37% -32.88% 73.81% -39.13% -
  Horiz. % -247.83% -498.55% -84.06% 71.01% 105.80% 60.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6798 0.7598 1.1723 0.9010 0.9079 0.8547 0.8608 -4.40%
  YoY % -10.53% -35.19% 30.11% -0.76% 6.22% -0.71% -
  Horiz. % 78.97% 88.27% 136.19% 104.67% 105.47% 99.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 -
Price 0.9500 0.8550 0.4850 0.7400 0.6500 0.6550 0.6200 -
P/RPS 6.50 6.57 3.11 2.80 2.20 2.86 2.83 17.16%
  YoY % -1.07% 111.25% 11.07% 27.27% -23.08% 1.06% -
  Horiz. % 229.68% 232.16% 109.89% 98.94% 77.74% 101.06% 100.00%
P/EPS -55.47 -24.88 -83.62 151.02 89.04 145.56 84.93 -
  YoY % -122.95% 70.25% -155.37% 69.61% -38.83% 71.39% -
  Horiz. % -65.31% -29.29% -98.46% 177.82% 104.84% 171.39% 100.00%
EY -1.80 -4.02 -1.20 0.66 1.12 0.69 1.18 -
  YoY % 55.22% -235.00% -281.82% -41.07% 62.32% -41.53% -
  Horiz. % -152.54% -340.68% -101.69% 55.93% 94.92% 58.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.40 1.13 0.41 0.82 0.71 0.72 0.68 14.75%
  YoY % 23.89% 175.61% -50.00% 15.49% -1.39% 5.88% -
  Horiz. % 205.88% 166.18% 60.29% 120.59% 104.41% 105.88% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/12/14 31/03/15 31/12/13 31/12/12 CAGR
Date 21/05/18 29/05/17 02/06/16 27/02/15 27/05/15 28/02/14 28/02/13 -
Price 0.9400 1.0700 0.4850 0.6900 0.5650 0.7350 0.6000 -
P/RPS 6.43 8.23 3.11 2.61 1.91 3.21 2.74 17.64%
  YoY % -21.87% 164.63% 19.16% 36.65% -40.50% 17.15% -
  Horiz. % 234.67% 300.36% 113.50% 95.26% 69.71% 117.15% 100.00%
P/EPS -54.88 -31.13 -83.62 140.82 77.40 163.33 82.19 -
  YoY % -76.29% 62.77% -159.38% 81.94% -52.61% 98.72% -
  Horiz. % -66.77% -37.88% -101.74% 171.33% 94.17% 198.72% 100.00%
EY -1.82 -3.21 -1.20 0.71 1.29 0.61 1.22 -
  YoY % 43.30% -167.50% -269.01% -44.96% 111.48% -50.00% -
  Horiz. % -149.18% -263.11% -98.36% 58.20% 105.74% 50.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.38 1.41 0.41 0.77 0.62 0.81 0.66 15.09%
  YoY % -2.13% 243.90% -46.75% 24.19% -23.46% 22.73% -
  Horiz. % 209.09% 213.64% 62.12% 116.67% 93.94% 122.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

255  249  522  1135 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 BORNOIL 0.0450.00 
 ARMADA 0.23-0.005 
 EDUSPEC 0.035+0.005 
 HSI-C3W 0.38+0.085 
 HSI-H4Y 0.215-0.08 
 IRIS 0.135+0.005 
 A50CHIN-C30 0.19+0.03 
 SUMATEC 0.010.00 
 PUC 0.10+0.005 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers