Highlights

[SAUDEE] YoY Quarter Result on 2020-07-31 [#4]

Stock [SAUDEE]: SAUDEE GROUP BHD
Announcement Date 25-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     85.63%    YoY -     -337.62%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 CAGR
Revenue 20,898 20,002 13,010 18,471 40,465 36,638 38,750 -8.25%
  YoY % 4.48% 53.74% -29.57% -54.35% 10.45% -5.45% -
  Horiz. % 53.93% 51.62% 33.57% 47.67% 104.43% 94.55% 100.00%
PBT -278 -3,782 -5,990 230 -2,353 -103 13 -
  YoY % 92.65% 36.86% -2,704.35% 109.77% -2,184.47% -892.31% -
  Horiz. % -2,138.46% -29,092.31% -46,076.92% 1,769.23% -18,100.00% -792.31% 100.00%
Tax -2,549 3,136 1,784 46 292 285 -238 39.18%
  YoY % -181.28% 75.78% 3,778.26% -84.25% 2.46% 219.75% -
  Horiz. % 1,071.01% -1,317.65% -749.58% -19.33% -122.69% -119.75% 100.00%
NP -2,827 -646 -4,206 276 -2,061 182 -225 42.31%
  YoY % -337.62% 84.64% -1,623.91% 113.39% -1,232.42% 180.89% -
  Horiz. % 1,256.44% 287.11% 1,869.33% -122.67% 916.00% -80.89% 100.00%
NP to SH -2,827 -646 -4,054 276 -2,061 182 -225 42.31%
  YoY % -337.62% 84.07% -1,568.84% 113.39% -1,232.42% 180.89% -
  Horiz. % 1,256.44% 287.11% 1,801.78% -122.67% 916.00% -80.89% 100.00%
Tax Rate - % - % - % -20.00 % - % - % 1,830.77 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -1.09% 0.00% 0.00% 100.00%
Total Cost 23,725 20,648 17,216 18,195 42,526 36,456 38,975 -6.69%
  YoY % 14.90% 19.93% -5.38% -57.21% 16.65% -6.46% -
  Horiz. % 60.87% 52.98% 44.17% 46.68% 109.11% 93.54% 100.00%
Net Worth 29,274 56,185 60,652 57,599 49,500 50,049 48,600 -6.82%
  YoY % -47.90% -7.36% 5.30% 16.36% -1.10% 2.98% -
  Horiz. % 60.23% 115.61% 124.80% 118.52% 101.85% 102.98% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 29,274 56,185 60,652 57,599 49,500 50,049 48,600 -6.82%
  YoY % -47.90% -7.36% 5.30% 16.36% -1.10% 2.98% -
  Horiz. % 60.23% 115.61% 124.80% 118.52% 101.85% 102.98% 100.00%
NOSH 146,371 133,776 131,854 120,000 90,000 90,999 90,000 7.02%
  YoY % 9.41% 1.46% 9.88% 33.33% -1.10% 1.11% -
  Horiz. % 162.63% 148.64% 146.50% 133.33% 100.00% 101.11% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 CAGR
NP Margin -13.53 % -3.23 % -32.33 % 1.49 % -5.09 % 0.50 % -0.58 % 55.13%
  YoY % -318.89% 90.01% -2,269.80% 129.27% -1,118.00% 186.21% -
  Horiz. % 2,332.76% 556.90% 5,574.14% -256.90% 877.59% -86.21% 100.00%
ROE -9.66 % -1.15 % -6.68 % 0.48 % -4.16 % 0.36 % -0.46 % 52.88%
  YoY % -740.00% 82.78% -1,491.67% 111.54% -1,255.56% 178.26% -
  Horiz. % 2,100.00% 250.00% 1,452.17% -104.35% 904.35% -78.26% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 CAGR
RPS 14.28 14.95 9.87 15.39 44.96 40.26 43.06 -14.26%
  YoY % -4.48% 51.47% -35.87% -65.77% 11.67% -6.50% -
  Horiz. % 33.16% 34.72% 22.92% 35.74% 104.41% 93.50% 100.00%
EPS -1.93 -0.48 -3.19 0.23 -2.19 0.20 -0.25 32.97%
  YoY % -302.08% 84.95% -1,486.96% 110.50% -1,195.00% 180.00% -
  Horiz. % 772.00% 192.00% 1,276.00% -92.00% 876.00% -80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.4200 0.4600 0.4800 0.5500 0.5500 0.5400 -12.93%
  YoY % -52.38% -8.70% -4.17% -12.73% 0.00% 1.85% -
  Horiz. % 37.04% 77.78% 85.19% 88.89% 101.85% 101.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 161,274
31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 CAGR
RPS 12.96 12.40 8.07 11.45 25.09 22.72 24.03 -8.25%
  YoY % 4.52% 53.66% -29.52% -54.36% 10.43% -5.45% -
  Horiz. % 53.93% 51.60% 33.58% 47.65% 104.41% 94.55% 100.00%
EPS -1.75 -0.40 -2.51 0.17 -1.28 0.11 -0.14 42.21%
  YoY % -337.50% 84.06% -1,576.47% 113.28% -1,263.64% 178.57% -
  Horiz. % 1,250.00% 285.71% 1,792.86% -121.43% 914.29% -78.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1815 0.3484 0.3761 0.3572 0.3069 0.3103 0.3013 -6.82%
  YoY % -47.90% -7.37% 5.29% 16.39% -1.10% 2.99% -
  Horiz. % 60.24% 115.63% 124.83% 118.55% 101.86% 102.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/05/15 30/05/14 31/05/13 -
Price 0.4050 0.2900 0.3700 0.4200 0.5000 0.3750 0.2450 -
P/RPS 2.84 1.94 3.75 2.73 1.11 0.93 0.57 25.09%
  YoY % 46.39% -48.27% 37.36% 145.95% 19.35% 63.16% -
  Horiz. % 498.25% 340.35% 657.89% 478.95% 194.74% 163.16% 100.00%
P/EPS -20.97 -60.05 -12.03 182.61 -21.83 187.50 -98.00 -19.34%
  YoY % 65.08% -399.17% -106.59% 936.51% -111.64% 291.33% -
  Horiz. % 21.40% 61.28% 12.28% -186.34% 22.28% -191.33% 100.00%
EY -4.77 -1.67 -8.31 0.55 -4.58 0.53 -1.02 23.99%
  YoY % -185.63% 79.90% -1,610.91% 112.01% -964.15% 151.96% -
  Horiz. % 467.65% 163.73% 814.71% -53.92% 449.02% -51.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.02 0.69 0.80 0.88 0.91 0.68 0.45 23.29%
  YoY % 192.75% -13.75% -9.09% -3.30% 33.82% 51.11% -
  Horiz. % 448.89% 153.33% 177.78% 195.56% 202.22% 151.11% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 31/05/13 CAGR
Date 25/09/20 - 28/09/18 29/09/17 31/07/15 01/08/14 30/07/13 -
Price 0.3550 0.2650 0.4050 0.5450 0.5300 0.4800 0.2000 -
P/RPS 2.49 1.77 4.10 3.54 1.18 1.19 0.46 26.55%
  YoY % 40.68% -56.83% 15.82% 200.00% -0.84% 158.70% -
  Horiz. % 541.30% 384.78% 891.30% 769.57% 256.52% 258.70% 100.00%
P/EPS -18.38 -54.88 -13.17 236.96 -23.14 240.00 -80.00 -18.54%
  YoY % 66.51% -316.70% -105.56% 1,124.03% -109.64% 400.00% -
  Horiz. % 22.97% 68.60% 16.46% -296.20% 28.92% -300.00% 100.00%
EY -5.44 -1.82 -7.59 0.42 -4.32 0.42 -1.25 22.76%
  YoY % -198.90% 76.02% -1,907.14% 109.72% -1,128.57% 133.60% -
  Horiz. % 435.20% 145.60% 607.20% -33.60% 345.60% -33.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.78 0.63 0.88 1.14 0.96 0.87 0.37 24.48%
  YoY % 182.54% -28.41% -22.81% 18.75% 10.34% 135.14% -
  Horiz. % 481.08% 170.27% 237.84% 308.11% 259.46% 235.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS