Highlights

[YOCB] YoY Quarter Result on 2020-06-30 [#4]

Stock [YOCB]: YOONG ONN CORP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -26.94%    YoY -     -3.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 34,511 55,516 50,223 46,110 45,060 38,293 53,537 -7.05%
  YoY % -37.84% 10.54% 8.92% 2.33% 17.67% -28.47% -
  Horiz. % 64.46% 103.70% 93.81% 86.13% 84.17% 71.53% 100.00%
PBT 3,927 4,216 7,063 5,403 5,270 2,597 2,425 8.36%
  YoY % -6.85% -40.31% 30.72% 2.52% 102.93% 7.09% -
  Horiz. % 161.94% 173.86% 291.26% 222.80% 217.32% 107.09% 100.00%
Tax -895 -1,088 -1,518 -1,078 -447 -722 -438 12.64%
  YoY % 17.74% 28.33% -40.82% -141.16% 38.09% -64.84% -
  Horiz. % 204.34% 248.40% 346.58% 246.12% 102.05% 164.84% 100.00%
NP 3,032 3,128 5,545 4,325 4,823 1,875 1,987 7.29%
  YoY % -3.07% -43.59% 28.21% -10.33% 157.23% -5.64% -
  Horiz. % 152.59% 157.42% 279.06% 217.66% 242.73% 94.36% 100.00%
NP to SH 3,032 3,128 5,545 4,325 4,823 1,875 1,987 7.29%
  YoY % -3.07% -43.59% 28.21% -10.33% 157.23% -5.64% -
  Horiz. % 152.59% 157.42% 279.06% 217.66% 242.73% 94.36% 100.00%
Tax Rate 22.79 % 25.81 % 21.49 % 19.95 % 8.48 % 27.80 % 18.06 % 3.95%
  YoY % -11.70% 20.10% 7.72% 135.26% -69.50% 53.93% -
  Horiz. % 126.19% 142.91% 118.99% 110.47% 46.95% 153.93% 100.00%
Total Cost 31,479 52,388 44,678 41,785 40,237 36,418 51,550 -7.88%
  YoY % -39.91% 17.26% 6.92% 3.85% 10.49% -29.35% -
  Horiz. % 61.06% 101.63% 86.67% 81.06% 78.05% 70.65% 100.00%
Net Worth 231,633 226,653 212,782 195,911 179,512 16,463,386 153,223 7.12%
  YoY % 2.20% 6.52% 8.61% 9.14% -98.91% 10,644.70% -
  Horiz. % 151.17% 147.92% 138.87% 127.86% 117.16% 10,744.70% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 2,379 3,990 3,198 4,797 3,197 3,196 3,204 -4.84%
  YoY % -40.36% 24.77% -33.33% 50.03% 0.03% -0.25% -
  Horiz. % 74.26% 124.51% 99.80% 149.69% 99.77% 99.75% 100.00%
Div Payout % 78.49 % 127.57 % 57.68 % 110.92 % 66.30 % 170.49 % 161.29 % -11.30%
  YoY % -38.47% 121.17% -48.00% 67.30% -61.11% 5.70% -
  Horiz. % 48.66% 79.09% 35.76% 68.77% 41.11% 105.70% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 231,633 226,653 212,782 195,911 179,512 16,463,386 153,223 7.12%
  YoY % 2.20% 6.52% 8.61% 9.14% -98.91% 10,644.70% -
  Horiz. % 151.17% 147.92% 138.87% 127.86% 117.16% 10,744.70% 100.00%
NOSH 158,653 159,615 159,915 159,915 159,879 159,838 160,241 -0.17%
  YoY % -0.60% -0.19% 0.00% 0.02% 0.03% -0.25% -
  Horiz. % 99.01% 99.61% 99.80% 99.80% 99.77% 99.75% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.79 % 5.63 % 11.04 % 9.38 % 10.70 % 4.90 % 3.71 % 15.45%
  YoY % 56.13% -49.00% 17.70% -12.34% 118.37% 32.08% -
  Horiz. % 236.93% 151.75% 297.57% 252.83% 288.41% 132.08% 100.00%
ROE 1.31 % 1.38 % 2.61 % 2.21 % 2.69 % 0.01 % 1.30 % 0.13%
  YoY % -5.07% -47.13% 18.10% -17.84% 26,800.00% -99.23% -
  Horiz. % 100.77% 106.15% 200.77% 170.00% 206.92% 0.77% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.75 34.78 31.41 28.83 28.18 23.96 33.41 -6.90%
  YoY % -37.46% 10.73% 8.95% 2.31% 17.61% -28.28% -
  Horiz. % 65.10% 104.10% 94.01% 86.29% 84.35% 71.72% 100.00%
EPS 1.91 1.96 3.47 2.70 3.02 1.17 1.24 7.46%
  YoY % -2.55% -43.52% 28.52% -10.60% 158.12% -5.65% -
  Horiz. % 154.03% 158.06% 279.84% 217.74% 243.55% 94.35% 100.00%
DPS 1.50 2.50 2.00 3.00 2.00 2.00 2.00 -4.68%
  YoY % -40.00% 25.00% -33.33% 50.00% 0.00% 0.00% -
  Horiz. % 75.00% 125.00% 100.00% 150.00% 100.00% 100.00% 100.00%
NAPS 1.4600 1.4200 1.3306 1.2251 1.1228 103.0000 0.9562 7.30%
  YoY % 2.82% 6.72% 8.61% 9.11% -98.91% 10,671.80% -
  Horiz. % 152.69% 148.50% 139.15% 128.12% 117.42% 10,771.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.57 34.70 31.39 28.82 28.16 23.93 33.46 -7.05%
  YoY % -37.84% 10.54% 8.92% 2.34% 17.68% -28.48% -
  Horiz. % 64.47% 103.71% 93.81% 86.13% 84.16% 71.52% 100.00%
EPS 1.90 1.95 3.47 2.70 3.01 1.17 1.24 7.36%
  YoY % -2.56% -43.80% 28.52% -10.30% 157.26% -5.65% -
  Horiz. % 153.23% 157.26% 279.84% 217.74% 242.74% 94.35% 100.00%
DPS 1.49 2.49 2.00 3.00 2.00 2.00 2.00 -4.78%
  YoY % -40.16% 24.50% -33.33% 50.00% 0.00% 0.00% -
  Horiz. % 74.50% 124.50% 100.00% 150.00% 100.00% 100.00% 100.00%
NAPS 1.4477 1.4166 1.3299 1.2244 1.1220 102.8962 0.9576 7.12%
  YoY % 2.20% 6.52% 8.62% 9.13% -98.91% 10,645.22% -
  Horiz. % 151.18% 147.93% 138.88% 127.86% 117.17% 10,745.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.6350 1.0800 1.1900 1.3500 1.2400 1.0000 1.2300 -
P/RPS 2.92 3.11 3.79 4.68 4.40 4.17 3.68 -3.78%
  YoY % -6.11% -17.94% -19.02% 6.36% 5.52% 13.32% -
  Horiz. % 79.35% 84.51% 102.99% 127.17% 119.57% 113.32% 100.00%
P/EPS 33.23 55.11 34.32 49.92 41.11 85.25 99.19 -16.65%
  YoY % -39.70% 60.58% -31.25% 21.43% -51.78% -14.05% -
  Horiz. % 33.50% 55.56% 34.60% 50.33% 41.45% 85.95% 100.00%
EY 3.01 1.81 2.91 2.00 2.43 1.17 1.01 19.94%
  YoY % 66.30% -37.80% 45.50% -17.70% 107.69% 15.84% -
  Horiz. % 298.02% 179.21% 288.12% 198.02% 240.59% 115.84% 100.00%
DY 2.36 2.31 1.68 2.22 1.61 2.00 1.63 6.36%
  YoY % 2.16% 37.50% -24.32% 37.89% -19.50% 22.70% -
  Horiz. % 144.79% 141.72% 103.07% 136.20% 98.77% 122.70% 100.00%
P/NAPS 0.43 0.76 0.89 1.10 1.10 0.01 1.29 -16.72%
  YoY % -43.42% -14.61% -19.09% 0.00% 10,900.00% -99.22% -
  Horiz. % 33.33% 58.91% 68.99% 85.27% 85.27% 0.78% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 28/08/18 22/08/17 25/08/16 27/08/15 27/08/14 -
Price 0.6200 1.0400 1.2000 1.4900 1.1100 0.8650 1.1900 -
P/RPS 2.85 2.99 3.82 5.17 3.94 3.61 3.56 -3.64%
  YoY % -4.68% -21.73% -26.11% 31.22% 9.14% 1.40% -
  Horiz. % 80.06% 83.99% 107.30% 145.22% 110.67% 101.40% 100.00%
P/EPS 32.44 53.07 34.61 55.09 36.80 73.74 95.97 -16.52%
  YoY % -38.87% 53.34% -37.18% 49.70% -50.09% -23.16% -
  Horiz. % 33.80% 55.30% 36.06% 57.40% 38.35% 76.84% 100.00%
EY 3.08 1.88 2.89 1.82 2.72 1.36 1.04 19.82%
  YoY % 63.83% -34.95% 58.79% -33.09% 100.00% 30.77% -
  Horiz. % 296.15% 180.77% 277.88% 175.00% 261.54% 130.77% 100.00%
DY 2.42 2.40 1.67 2.01 1.80 2.31 1.68 6.27%
  YoY % 0.83% 43.71% -16.92% 11.67% -22.08% 37.50% -
  Horiz. % 144.05% 142.86% 99.40% 119.64% 107.14% 137.50% 100.00%
P/NAPS 0.42 0.73 0.90 1.22 0.99 0.01 1.24 -16.50%
  YoY % -42.47% -18.89% -26.23% 23.23% 9,800.00% -99.19% -
  Horiz. % 33.87% 58.87% 72.58% 98.39% 79.84% 0.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS