Highlights

[HOKHENG] YoY Quarter Result on 2011-06-30 [#2]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 22-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     -10.27%    YoY -     -22.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Revenue 8,514 9,192 8,003 11,403 9,018 0  -  -
  YoY % -7.38% 14.86% -29.82% 26.45% 0.00% - -
  Horiz. % 94.41% 101.93% 88.74% 126.45% 100.00% - -
PBT 458 267 596 521 685 0  -  -
  YoY % 71.54% -55.20% 14.40% -23.94% 0.00% - -
  Horiz. % 66.86% 38.98% 87.01% 76.06% 100.00% - -
Tax -172 -167 -222 -127 -179 0  -  -
  YoY % -2.99% 24.77% -74.80% 29.05% 0.00% - -
  Horiz. % 96.09% 93.30% 124.02% 70.95% 100.00% - -
NP 286 100 374 394 506 0  -  -
  YoY % 186.00% -73.26% -5.08% -22.13% 0.00% - -
  Horiz. % 56.52% 19.76% 73.91% 77.87% 100.00% - -
NP to SH 278 157 371 393 504 0  -  -
  YoY % 77.07% -57.68% -5.60% -22.02% 0.00% - -
  Horiz. % 55.16% 31.15% 73.61% 77.98% 100.00% - -
Tax Rate 37.55 % 62.55 % 37.25 % 24.38 % 26.13 % - %  -  % -
  YoY % -39.97% 67.92% 52.79% -6.70% 0.00% - -
  Horiz. % 143.70% 239.38% 142.56% 93.30% 100.00% - -
Total Cost 8,228 9,092 7,629 11,009 8,512 0  -  -
  YoY % -9.50% 19.18% -30.70% 29.34% 0.00% - -
  Horiz. % 96.66% 106.81% 89.63% 129.34% 100.00% - -
Net Worth 51,747 49,682 57,948 49,886 42,926 -  -  -
  YoY % 4.16% -14.26% 16.16% 16.22% 0.00% - -
  Horiz. % 120.55% 115.74% 135.00% 116.22% 100.00% - -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Net Worth 51,747 49,682 57,948 49,886 42,926 -  -  -
  YoY % 4.16% -14.26% 16.16% 16.22% 0.00% - -
  Horiz. % 120.55% 115.74% 135.00% 116.22% 100.00% - -
NOSH 79,428 78,499 80,652 80,204 72,000 -  -  -
  YoY % 1.18% -2.67% 0.56% 11.39% 0.00% - -
  Horiz. % 110.32% 109.03% 112.02% 111.39% 100.00% - -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
NP Margin 3.36 % 1.09 % 4.67 % 3.46 % 5.61 % - %  -  % -
  YoY % 208.26% -76.66% 34.97% -38.32% 0.00% - -
  Horiz. % 59.89% 19.43% 83.24% 61.68% 100.00% - -
ROE 0.54 % 0.32 % 0.64 % 0.79 % 1.17 % - %  -  % -
  YoY % 68.75% -50.00% -18.99% -32.48% 0.00% - -
  Horiz. % 46.15% 27.35% 54.70% 67.52% 100.00% - -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
RPS 10.72 11.71 9.92 14.22 12.53 -  -  -
  YoY % -8.45% 18.04% -30.24% 13.49% 0.00% - -
  Horiz. % 85.55% 93.46% 79.17% 113.49% 100.00% - -
EPS 0.35 0.20 0.46 0.49 0.70 0.00  -  -
  YoY % 75.00% -56.52% -6.12% -30.00% 0.00% - -
  Horiz. % 50.00% 28.57% 65.71% 70.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.6515 0.6329 0.7185 0.6220 0.5962 -  -  -
  YoY % 2.94% -11.91% 15.51% 4.33% 0.00% - -
  Horiz. % 109.28% 106.16% 120.51% 104.33% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 87,996
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
RPS 9.68 10.45 9.09 12.96 10.25 -  -  -
  YoY % -7.37% 14.96% -29.86% 26.44% 0.00% - -
  Horiz. % 94.44% 101.95% 88.68% 126.44% 100.00% - -
EPS 0.32 0.18 0.42 0.45 0.57 0.00  -  -
  YoY % 77.78% -57.14% -6.67% -21.05% 0.00% - -
  Horiz. % 56.14% 31.58% 73.68% 78.95% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5881 0.5646 0.6585 0.5669 0.4878 -  -  -
  YoY % 4.16% -14.26% 16.16% 16.22% 0.00% - -
  Horiz. % 120.56% 115.74% 134.99% 116.22% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -  -  -
Price 0.4350 0.2900 0.2900 0.3500 0.4900 0.0000  -  -
P/RPS 4.06 2.48 2.92 2.46 3.91 0.00  -  -
  YoY % 63.71% -15.07% 18.70% -37.08% 0.00% - -
  Horiz. % 103.84% 63.43% 74.68% 62.92% 100.00% - -
P/EPS 124.29 145.00 63.04 71.43 70.00 0.00  -  -
  YoY % -14.28% 130.01% -11.75% 2.04% 0.00% - -
  Horiz. % 177.56% 207.14% 90.06% 102.04% 100.00% - -
EY 0.80 0.69 1.59 1.40 1.43 0.00  -  -
  YoY % 15.94% -56.60% 13.57% -2.10% 0.00% - -
  Horiz. % 55.94% 48.25% 111.19% 97.90% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.46 0.40 0.56 0.82 0.00  -  -
  YoY % 45.65% 15.00% -28.57% -31.71% 0.00% - -
  Horiz. % 81.71% 56.10% 48.78% 68.29% 100.00% - -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Date 25/08/14 26/08/13 27/08/12 22/08/11 23/08/10 -  -  -
Price 0.4200 0.3150 0.2800 0.3100 0.5300 0.0000  -  -
P/RPS 3.92 2.69 2.82 2.18 4.23 0.00  -  -
  YoY % 45.72% -4.61% 29.36% -48.46% 0.00% - -
  Horiz. % 92.67% 63.59% 66.67% 51.54% 100.00% - -
P/EPS 120.00 157.50 60.87 63.27 75.71 0.00  -  -
  YoY % -23.81% 158.75% -3.79% -16.43% 0.00% - -
  Horiz. % 158.50% 208.03% 80.40% 83.57% 100.00% - -
EY 0.83 0.63 1.64 1.58 1.32 0.00  -  -
  YoY % 31.75% -61.59% 3.80% 19.70% 0.00% - -
  Horiz. % 62.88% 47.73% 124.24% 119.70% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.50 0.39 0.50 0.89 0.00  -  -
  YoY % 28.00% 28.21% -22.00% -43.82% 0.00% - -
  Horiz. % 71.91% 56.18% 43.82% 56.18% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

264  207  499  1326 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.325+0.005 
 KNM 0.46+0.015 
 MYEG 1.29+0.04 
 ARMADA 0.445+0.005 
 KNM-WB 0.185+0.005 
 MNC 0.0250.00 
 HSI-H8B 0.195+0.01 
 MTAG 0.505+0.02 
 SAPNRG 0.2750.00 
 HSI-C7F 0.35-0.02 
Partners & Brokers