Highlights

[HOKHENG] YoY Quarter Result on 2016-06-30 [#2]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -84.96%    YoY -     -50.32%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 6,371 7,271 10,676 9,956 8,513 8,514 9,192 -5.92%
  YoY % -12.38% -31.89% 7.23% 16.95% -0.01% -7.38% -
  Horiz. % 69.31% 79.10% 116.14% 108.31% 92.61% 92.62% 100.00%
PBT -1,027 108 532 177 258 458 267 -
  YoY % -1,050.93% -79.70% 200.56% -31.40% -43.67% 71.54% -
  Horiz. % -384.64% 40.45% 199.25% 66.29% 96.63% 171.54% 100.00%
Tax 83 -16 -117 -102 -107 -172 -167 -
  YoY % 618.75% 86.32% -14.71% 4.67% 37.79% -2.99% -
  Horiz. % -49.70% 9.58% 70.06% 61.08% 64.07% 102.99% 100.00%
NP -944 92 415 75 151 286 100 -
  YoY % -1,126.09% -77.83% 453.33% -50.33% -47.20% 186.00% -
  Horiz. % -944.00% 92.00% 415.00% 75.00% 151.00% 286.00% 100.00%
NP to SH -944 95 419 77 155 278 157 -
  YoY % -1,093.68% -77.33% 444.16% -50.32% -44.24% 77.07% -
  Horiz. % -601.27% 60.51% 266.88% 49.04% 98.73% 177.07% 100.00%
Tax Rate - % 14.81 % 21.99 % 57.63 % 41.47 % 37.55 % 62.55 % -
  YoY % 0.00% -32.65% -61.84% 38.97% 10.44% -39.97% -
  Horiz. % 0.00% 23.68% 35.16% 92.13% 66.30% 60.03% 100.00%
Total Cost 7,315 7,179 10,261 9,881 8,362 8,228 9,092 -3.56%
  YoY % 1.89% -30.04% 3.85% 18.17% 1.63% -9.50% -
  Horiz. % 80.46% 78.96% 112.86% 108.68% 91.97% 90.50% 100.00%
Net Worth 6,023,700 57,579 54,965 51,828 54,119 51,747 49,682 122.39%
  YoY % 10,361.46% 4.76% 6.05% -4.23% 4.58% 4.16% -
  Horiz. % 12,124.35% 115.90% 110.63% 104.32% 108.93% 104.16% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 6,023,700 57,579 54,965 51,828 54,119 51,747 49,682 122.39%
  YoY % 10,361.46% 4.76% 6.05% -4.23% 4.58% 4.16% -
  Horiz. % 12,124.35% 115.90% 110.63% 104.32% 108.93% 104.16% 100.00%
NOSH 86,139 79,961 79,961 76,999 81,578 79,428 78,499 1.56%
  YoY % 7.73% 0.00% 3.85% -5.61% 2.71% 1.18% -
  Horiz. % 109.73% 101.86% 101.86% 98.09% 103.92% 101.18% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -14.82 % 1.27 % 3.89 % 0.75 % 1.77 % 3.36 % 1.09 % -
  YoY % -1,266.93% -67.35% 418.67% -57.63% -47.32% 208.26% -
  Horiz. % -1,359.63% 116.51% 356.88% 68.81% 162.39% 308.26% 100.00%
ROE -0.02 % 0.16 % 0.76 % 0.15 % 0.29 % 0.54 % 0.32 % -
  YoY % -112.50% -78.95% 406.67% -48.28% -46.30% 68.75% -
  Horiz. % -6.25% 50.00% 237.50% 46.88% 90.62% 168.75% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.40 9.09 13.35 12.93 10.44 10.72 11.71 -7.36%
  YoY % -18.59% -31.91% 3.25% 23.85% -2.61% -8.45% -
  Horiz. % 63.19% 77.63% 114.01% 110.42% 89.15% 91.55% 100.00%
EPS -1.10 0.12 0.52 0.10 0.19 0.35 0.20 -
  YoY % -1,016.67% -76.92% 420.00% -47.37% -45.71% 75.00% -
  Horiz. % -550.00% 60.00% 260.00% 50.00% 95.00% 175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 69.9300 0.7201 0.6874 0.6731 0.6634 0.6515 0.6329 118.98%
  YoY % 9,611.15% 4.76% 2.12% 1.46% 1.83% 2.94% -
  Horiz. % 11,049.14% 113.78% 108.61% 106.35% 104.82% 102.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 87,996
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.24 8.26 12.13 11.31 9.67 9.68 10.45 -5.93%
  YoY % -12.35% -31.90% 7.25% 16.96% -0.10% -7.37% -
  Horiz. % 69.28% 79.04% 116.08% 108.23% 92.54% 92.63% 100.00%
EPS -1.07 0.11 0.48 0.09 0.18 0.32 0.18 -
  YoY % -1,072.73% -77.08% 433.33% -50.00% -43.75% 77.78% -
  Horiz. % -594.44% 61.11% 266.67% 50.00% 100.00% 177.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 68.4542 0.6543 0.6246 0.5890 0.6150 0.5881 0.5646 122.39%
  YoY % 10,362.21% 4.76% 6.04% -4.23% 4.57% 4.16% -
  Horiz. % 12,124.37% 115.89% 110.63% 104.32% 108.93% 104.16% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.5500 0.4450 0.3200 0.3250 0.3400 0.4350 0.2900 -
P/RPS 7.44 4.89 2.40 2.51 3.26 4.06 2.48 20.08%
  YoY % 52.15% 103.75% -4.38% -23.01% -19.70% 63.71% -
  Horiz. % 300.00% 197.18% 96.77% 101.21% 131.45% 163.71% 100.00%
P/EPS -50.19 374.55 61.07 325.00 178.95 124.29 145.00 -
  YoY % -113.40% 513.31% -81.21% 81.61% 43.98% -14.28% -
  Horiz. % -34.61% 258.31% 42.12% 224.14% 123.41% 85.72% 100.00%
EY -1.99 0.27 1.64 0.31 0.56 0.80 0.69 -
  YoY % -837.04% -83.54% 429.03% -44.64% -30.00% 15.94% -
  Horiz. % -288.41% 39.13% 237.68% 44.93% 81.16% 115.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.62 0.47 0.48 0.51 0.67 0.46 -47.16%
  YoY % -98.39% 31.91% -2.08% -5.88% -23.88% 45.65% -
  Horiz. % 2.17% 134.78% 102.17% 104.35% 110.87% 145.65% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 27/08/18 28/08/17 26/08/16 24/08/15 25/08/14 26/08/13 -
Price 0.5700 0.5050 0.3400 0.3200 0.3500 0.4200 0.3150 -
P/RPS 7.71 5.55 2.55 2.47 3.35 3.92 2.69 19.17%
  YoY % 38.92% 117.65% 3.24% -26.27% -14.54% 45.72% -
  Horiz. % 286.62% 206.32% 94.80% 91.82% 124.54% 145.72% 100.00%
P/EPS -52.01 425.06 64.88 320.00 184.21 120.00 157.50 -
  YoY % -112.24% 555.15% -79.72% 73.71% 53.51% -23.81% -
  Horiz. % -33.02% 269.88% 41.19% 203.17% 116.96% 76.19% 100.00%
EY -1.92 0.24 1.54 0.31 0.54 0.83 0.63 -
  YoY % -900.00% -84.42% 396.77% -42.59% -34.94% 31.75% -
  Horiz. % -304.76% 38.10% 244.44% 49.21% 85.71% 131.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.70 0.49 0.48 0.53 0.64 0.50 -47.88%
  YoY % -98.57% 42.86% 2.08% -9.43% -17.19% 28.00% -
  Horiz. % 2.00% 140.00% 98.00% 96.00% 106.00% 128.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

241  284  545  1255 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.02 
 ARMADA 0.32+0.015 
 GPACKET-WB 0.26+0.005 
 HSI-H8E 0.275+0.035 
 SAPNRG-WA 0.12+0.005 
 HSI-C7E 0.23-0.065 
 MNC 0.100.00 
 HSI-H6S 0.145+0.025 
 VSOLAR 0.100.00 
 KNM 0.385+0.01 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
3. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
4. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
5. When can ego be good and when can it be bad? Koon Yew Yin Koon Yew Yin's Blog
6. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗? Ten Ninety
7. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
8. [转贴] 巴菲特告訴孩子:成為富有的人,一生只需要3種投資 Good Articles to Share
Partners & Brokers