Highlights

[HOKHENG] YoY Quarter Result on 2018-06-30 [#2]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 27-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -57.96%    YoY -     -77.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 6,371 7,271 10,676 9,956 8,513 8,514 9,192 -5.92%
  YoY % -12.38% -31.89% 7.23% 16.95% -0.01% -7.38% -
  Horiz. % 69.31% 79.10% 116.14% 108.31% 92.61% 92.62% 100.00%
PBT -1,027 108 532 177 258 458 267 -
  YoY % -1,050.93% -79.70% 200.56% -31.40% -43.67% 71.54% -
  Horiz. % -384.64% 40.45% 199.25% 66.29% 96.63% 171.54% 100.00%
Tax 83 -16 -117 -102 -107 -172 -167 -
  YoY % 618.75% 86.32% -14.71% 4.67% 37.79% -2.99% -
  Horiz. % -49.70% 9.58% 70.06% 61.08% 64.07% 102.99% 100.00%
NP -944 92 415 75 151 286 100 -
  YoY % -1,126.09% -77.83% 453.33% -50.33% -47.20% 186.00% -
  Horiz. % -944.00% 92.00% 415.00% 75.00% 151.00% 286.00% 100.00%
NP to SH -944 95 419 77 155 278 157 -
  YoY % -1,093.68% -77.33% 444.16% -50.32% -44.24% 77.07% -
  Horiz. % -601.27% 60.51% 266.88% 49.04% 98.73% 177.07% 100.00%
Tax Rate - % 14.81 % 21.99 % 57.63 % 41.47 % 37.55 % 62.55 % -
  YoY % 0.00% -32.65% -61.84% 38.97% 10.44% -39.97% -
  Horiz. % 0.00% 23.68% 35.16% 92.13% 66.30% 60.03% 100.00%
Total Cost 7,315 7,179 10,261 9,881 8,362 8,228 9,092 -3.56%
  YoY % 1.89% -30.04% 3.85% 18.17% 1.63% -9.50% -
  Horiz. % 80.46% 78.96% 112.86% 108.68% 91.97% 90.50% 100.00%
Net Worth 6,023,700 57,579 54,965 51,828 54,119 51,747 49,682 122.39%
  YoY % 10,361.46% 4.76% 6.05% -4.23% 4.58% 4.16% -
  Horiz. % 12,124.35% 115.90% 110.63% 104.32% 108.93% 104.16% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 6,023,700 57,579 54,965 51,828 54,119 51,747 49,682 122.39%
  YoY % 10,361.46% 4.76% 6.05% -4.23% 4.58% 4.16% -
  Horiz. % 12,124.35% 115.90% 110.63% 104.32% 108.93% 104.16% 100.00%
NOSH 86,139 79,961 79,961 76,999 81,578 79,428 78,499 1.56%
  YoY % 7.73% 0.00% 3.85% -5.61% 2.71% 1.18% -
  Horiz. % 109.73% 101.86% 101.86% 98.09% 103.92% 101.18% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -14.82 % 1.27 % 3.89 % 0.75 % 1.77 % 3.36 % 1.09 % -
  YoY % -1,266.93% -67.35% 418.67% -57.63% -47.32% 208.26% -
  Horiz. % -1,359.63% 116.51% 356.88% 68.81% 162.39% 308.26% 100.00%
ROE -0.02 % 0.16 % 0.76 % 0.15 % 0.29 % 0.54 % 0.32 % -
  YoY % -112.50% -78.95% 406.67% -48.28% -46.30% 68.75% -
  Horiz. % -6.25% 50.00% 237.50% 46.88% 90.62% 168.75% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.40 9.09 13.35 12.93 10.44 10.72 11.71 -7.36%
  YoY % -18.59% -31.91% 3.25% 23.85% -2.61% -8.45% -
  Horiz. % 63.19% 77.63% 114.01% 110.42% 89.15% 91.55% 100.00%
EPS -1.10 0.12 0.52 0.10 0.19 0.35 0.20 -
  YoY % -1,016.67% -76.92% 420.00% -47.37% -45.71% 75.00% -
  Horiz. % -550.00% 60.00% 260.00% 50.00% 95.00% 175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 69.9300 0.7201 0.6874 0.6731 0.6634 0.6515 0.6329 118.98%
  YoY % 9,611.15% 4.76% 2.12% 1.46% 1.83% 2.94% -
  Horiz. % 11,049.14% 113.78% 108.61% 106.35% 104.82% 102.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 87,996
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.24 8.26 12.13 11.31 9.67 9.68 10.45 -5.93%
  YoY % -12.35% -31.90% 7.25% 16.96% -0.10% -7.37% -
  Horiz. % 69.28% 79.04% 116.08% 108.23% 92.54% 92.63% 100.00%
EPS -1.07 0.11 0.48 0.09 0.18 0.32 0.18 -
  YoY % -1,072.73% -77.08% 433.33% -50.00% -43.75% 77.78% -
  Horiz. % -594.44% 61.11% 266.67% 50.00% 100.00% 177.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 68.4542 0.6543 0.6246 0.5890 0.6150 0.5881 0.5646 122.39%
  YoY % 10,362.21% 4.76% 6.04% -4.23% 4.57% 4.16% -
  Horiz. % 12,124.37% 115.89% 110.63% 104.32% 108.93% 104.16% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.5500 0.4450 0.3200 0.3250 0.3400 0.4350 0.2900 -
P/RPS 7.44 4.89 2.40 2.51 3.26 4.06 2.48 20.08%
  YoY % 52.15% 103.75% -4.38% -23.01% -19.70% 63.71% -
  Horiz. % 300.00% 197.18% 96.77% 101.21% 131.45% 163.71% 100.00%
P/EPS -50.19 374.55 61.07 325.00 178.95 124.29 145.00 -
  YoY % -113.40% 513.31% -81.21% 81.61% 43.98% -14.28% -
  Horiz. % -34.61% 258.31% 42.12% 224.14% 123.41% 85.72% 100.00%
EY -1.99 0.27 1.64 0.31 0.56 0.80 0.69 -
  YoY % -837.04% -83.54% 429.03% -44.64% -30.00% 15.94% -
  Horiz. % -288.41% 39.13% 237.68% 44.93% 81.16% 115.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.62 0.47 0.48 0.51 0.67 0.46 -47.16%
  YoY % -98.39% 31.91% -2.08% -5.88% -23.88% 45.65% -
  Horiz. % 2.17% 134.78% 102.17% 104.35% 110.87% 145.65% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 27/08/18 28/08/17 26/08/16 24/08/15 25/08/14 26/08/13 -
Price 0.5700 0.5050 0.3400 0.3200 0.3500 0.4200 0.3150 -
P/RPS 7.71 5.55 2.55 2.47 3.35 3.92 2.69 19.17%
  YoY % 38.92% 117.65% 3.24% -26.27% -14.54% 45.72% -
  Horiz. % 286.62% 206.32% 94.80% 91.82% 124.54% 145.72% 100.00%
P/EPS -52.01 425.06 64.88 320.00 184.21 120.00 157.50 -
  YoY % -112.24% 555.15% -79.72% 73.71% 53.51% -23.81% -
  Horiz. % -33.02% 269.88% 41.19% 203.17% 116.96% 76.19% 100.00%
EY -1.92 0.24 1.54 0.31 0.54 0.83 0.63 -
  YoY % -900.00% -84.42% 396.77% -42.59% -34.94% 31.75% -
  Horiz. % -304.76% 38.10% 244.44% 49.21% 85.71% 131.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.70 0.49 0.48 0.53 0.64 0.50 -47.88%
  YoY % -98.57% 42.86% 2.08% -9.43% -17.19% 28.00% -
  Horiz. % 2.00% 140.00% 98.00% 96.00% 106.00% 128.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers