Highlights

[HOKHENG] YoY Quarter Result on 2010-09-30 [#3]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 29-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     19.64%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09  -   -  CAGR
Revenue 10,325 9,438 8,939 11,591 0  -   -  -
  YoY % 9.40% 5.58% -22.88% 0.00% - - -
  Horiz. % 89.08% 81.43% 77.12% 100.00% - - -
PBT 356 458 585 817 0  -   -  -
  YoY % -22.27% -21.71% -28.40% 0.00% - - -
  Horiz. % 43.57% 56.06% 71.60% 100.00% - - -
Tax -141 -142 -155 -211 0  -   -  -
  YoY % 0.70% 8.39% 26.54% 0.00% - - -
  Horiz. % 66.82% 67.30% 73.46% 100.00% - - -
NP 215 316 430 606 0  -   -  -
  YoY % -31.96% -26.51% -29.04% 0.00% - - -
  Horiz. % 35.48% 52.15% 70.96% 100.00% - - -
NP to SH 251 315 450 603 0  -   -  -
  YoY % -20.32% -30.00% -25.37% 0.00% - - -
  Horiz. % 41.63% 52.24% 74.63% 100.00% - - -
Tax Rate 39.61 % 31.00 % 26.50 % 25.83 % - %  -  %  -  % -
  YoY % 27.77% 16.98% 2.59% 0.00% - - -
  Horiz. % 153.35% 120.02% 102.59% 100.00% - - -
Total Cost 10,110 9,122 8,509 10,985 0  -   -  -
  YoY % 10.83% 7.20% -22.54% 0.00% - - -
  Horiz. % 92.03% 83.04% 77.46% 100.00% - - -
Net Worth 51,503 57,548 49,628 43,337 -  -   -  -
  YoY % -10.50% 15.96% 14.52% 0.00% - - -
  Horiz. % 118.84% 132.79% 114.52% 100.00% - - -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09  -   -  CAGR
Net Worth 51,503 57,548 49,628 43,337 -  -   -  -
  YoY % -10.50% 15.96% 14.52% 0.00% - - -
  Horiz. % 118.84% 132.79% 114.52% 100.00% - - -
NOSH 80,967 80,769 80,357 71,785 -  -   -  -
  YoY % 0.25% 0.51% 11.94% 0.00% - - -
  Horiz. % 112.79% 112.51% 111.94% 100.00% - - -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09  -   -  CAGR
NP Margin 2.08 % 3.35 % 4.81 % 5.23 % - %  -  %  -  % -
  YoY % -37.91% -30.35% -8.03% 0.00% - - -
  Horiz. % 39.77% 64.05% 91.97% 100.00% - - -
ROE 0.49 % 0.55 % 0.91 % 1.39 % - %  -  %  -  % -
  YoY % -10.91% -39.56% -34.53% 0.00% - - -
  Horiz. % 35.25% 39.57% 65.47% 100.00% - - -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09  -   -  CAGR
RPS 12.75 11.69 11.12 16.15 -  -   -  -
  YoY % 9.07% 5.13% -31.15% 0.00% - - -
  Horiz. % 78.95% 72.38% 68.85% 100.00% - - -
EPS 0.31 0.39 0.56 0.84 0.00  -   -  -
  YoY % -20.51% -30.36% -33.33% 0.00% - - -
  Horiz. % 36.90% 46.43% 66.67% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.6361 0.7125 0.6176 0.6037 -  -   -  -
  YoY % -10.72% 15.37% 2.30% 0.00% - - -
  Horiz. % 105.37% 118.02% 102.30% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 87,996
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09  -   -  CAGR
RPS 11.73 10.73 10.16 13.17 -  -   -  -
  YoY % 9.32% 5.61% -22.85% 0.00% - - -
  Horiz. % 89.07% 81.47% 77.15% 100.00% - - -
EPS 0.29 0.36 0.51 0.69 0.00  -   -  -
  YoY % -19.44% -29.41% -26.09% 0.00% - - -
  Horiz. % 42.03% 52.17% 73.91% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5853 0.6540 0.5640 0.4925 -  -   -  -
  YoY % -10.50% 15.96% 14.52% 0.00% - - -
  Horiz. % 118.84% 132.79% 114.52% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09  -   -  CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 -  -   -  -
Price 0.2900 0.3100 0.2600 0.4300 0.0000  -   -  -
P/RPS 2.27 2.65 2.34 2.66 0.00  -   -  -
  YoY % -14.34% 13.25% -12.03% 0.00% - - -
  Horiz. % 85.34% 99.62% 87.97% 100.00% - - -
P/EPS 93.55 79.49 46.43 51.19 0.00  -   -  -
  YoY % 17.69% 71.20% -9.30% 0.00% - - -
  Horiz. % 182.75% 155.28% 90.70% 100.00% - - -
EY 1.07 1.26 2.15 1.95 0.00  -   -  -
  YoY % -15.08% -41.40% 10.26% 0.00% - - -
  Horiz. % 54.87% 64.62% 110.26% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.44 0.42 0.71 0.00  -   -  -
  YoY % 4.55% 4.76% -40.85% 0.00% - - -
  Horiz. % 64.79% 61.97% 59.15% 100.00% - - -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09  -   -  CAGR
Date 25/11/13 26/11/12 21/11/11 29/11/10 -  -   -  -
Price 0.2900 0.3100 0.2700 0.4000 0.0000  -   -  -
P/RPS 2.27 2.65 2.43 2.48 0.00  -   -  -
  YoY % -14.34% 9.05% -2.02% 0.00% - - -
  Horiz. % 91.53% 106.85% 97.98% 100.00% - - -
P/EPS 93.55 79.49 48.21 47.62 0.00  -   -  -
  YoY % 17.69% 64.88% 1.24% 0.00% - - -
  Horiz. % 196.45% 166.93% 101.24% 100.00% - - -
EY 1.07 1.26 2.07 2.10 0.00  -   -  -
  YoY % -15.08% -39.13% -1.43% 0.00% - - -
  Horiz. % 50.95% 60.00% 98.57% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.44 0.44 0.66 0.00  -   -  -
  YoY % 4.55% 0.00% -33.33% 0.00% - - -
  Horiz. % 69.70% 66.67% 66.67% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1916 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.930.00 
 KOTRA 1.660.00 
 UCREST 0.2550.00 
 PINEAPP 0.380.00 
 PUC 0.0950.00 
 WILLOW 0.4750.00 
 IRIS 0.1750.00 
 BTECH 0.240.00 
 3A 0.9350.00 
 TENAGA-C57 0.070.00 
Partners & Brokers