Highlights

[HOKHENG] YoY Quarter Result on 2010-12-31 [#4]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     49.09%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Revenue 11,493 9,746 9,284 14,901 0  -   -  -
  YoY % 17.93% 4.98% -37.70% 0.00% - - -
  Horiz. % 77.13% 65.41% 62.30% 100.00% - - -
PBT 685 -442 1,401 1,305 0  -   -  -
  YoY % 254.98% -131.55% 7.36% 0.00% - - -
  Horiz. % 52.49% -33.87% 107.36% 100.00% - - -
Tax -132 161 -436 -420 0  -   -  -
  YoY % -181.99% 136.93% -3.81% 0.00% - - -
  Horiz. % 31.43% -38.33% 103.81% 100.00% - - -
NP 553 -281 965 885 0  -   -  -
  YoY % 296.80% -129.12% 9.04% 0.00% - - -
  Horiz. % 62.49% -31.75% 109.04% 100.00% - - -
NP to SH 569 -272 945 899 0  -   -  -
  YoY % 309.19% -128.78% 5.12% 0.00% - - -
  Horiz. % 63.29% -30.26% 105.12% 100.00% - - -
Tax Rate 19.27 % - % 31.12 % 32.18 % - %  -  %  -  % -
  YoY % 0.00% 0.00% -3.29% 0.00% - - -
  Horiz. % 59.88% 0.00% 96.71% 100.00% - - -
Total Cost 10,940 10,027 8,319 14,016 0  -   -  -
  YoY % 9.11% 20.53% -40.65% 0.00% - - -
  Horiz. % 78.05% 71.54% 59.35% 100.00% - - -
Net Worth 51,546 50,478 50,191 44,331 -  -   -  -
  YoY % 2.12% 0.57% 13.22% 0.00% - - -
  Horiz. % 116.28% 113.87% 113.22% 100.00% - - -
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Div - - 797 719 -  -   -  -
  YoY % 0.00% 0.00% 10.88% 0.00% - - -
  Horiz. % 0.00% 0.00% 110.88% 100.00% - - -
Div Payout % - % - % 84.39 % 80.00 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 5.49% 0.00% - - -
  Horiz. % 0.00% 0.00% 105.49% 100.00% - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Net Worth 51,546 50,478 50,191 44,331 -  -   -  -
  YoY % 2.12% 0.57% 13.22% 0.00% - - -
  Horiz. % 116.28% 113.87% 113.22% 100.00% - - -
NOSH 80,140 80,303 79,745 71,920 -  -   -  -
  YoY % -0.20% 0.70% 10.88% 0.00% - - -
  Horiz. % 111.43% 111.66% 110.88% 100.00% - - -
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
NP Margin 4.81 % -2.88 % 10.39 % 5.94 % - %  -  %  -  % -
  YoY % 267.01% -127.72% 74.92% 0.00% - - -
  Horiz. % 80.98% -48.48% 174.92% 100.00% - - -
ROE 1.10 % -0.54 % 1.88 % 2.03 % - %  -  %  -  % -
  YoY % 303.70% -128.72% -7.39% 0.00% - - -
  Horiz. % 54.19% -26.60% 92.61% 100.00% - - -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
RPS 14.34 12.14 11.64 20.72 -  -   -  -
  YoY % 18.12% 4.30% -43.82% 0.00% - - -
  Horiz. % 69.21% 58.59% 56.18% 100.00% - - -
EPS 0.71 -0.34 1.18 1.25 0.00  -   -  -
  YoY % 308.82% -128.81% -5.60% 0.00% - - -
  Horiz. % 56.80% -27.20% 94.40% 100.00% - - -
DPS 0.00 0.00 1.00 1.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% 100.00% - - -
NAPS 0.6432 0.6286 0.6294 0.6164 0.0000  -   -  -
  YoY % 2.32% -0.13% 2.11% 0.00% - - -
  Horiz. % 104.35% 101.98% 102.11% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
RPS 13.06 11.08 10.55 16.93 -  -   -  -
  YoY % 17.87% 5.02% -37.68% 0.00% - - -
  Horiz. % 77.14% 65.45% 62.32% 100.00% - - -
EPS 0.65 -0.31 1.07 1.02 0.00  -   -  -
  YoY % 309.68% -128.97% 4.90% 0.00% - - -
  Horiz. % 63.73% -30.39% 104.90% 100.00% - - -
DPS 0.00 0.00 0.91 0.82 0.00  -   -  -
  YoY % 0.00% 0.00% 10.98% 0.00% - - -
  Horiz. % 0.00% 0.00% 110.98% 100.00% - - -
NAPS 0.5858 0.5736 0.5704 0.5038 0.0000  -   -  -
  YoY % 2.13% 0.56% 13.22% 0.00% - - -
  Horiz. % 116.28% 113.85% 113.22% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 -  -   -  -
Price 0.3400 0.3300 0.2600 0.4400 0.0000  -   -  -
P/RPS 2.37 2.72 2.23 2.12 0.00  -   -  -
  YoY % -12.87% 21.97% 5.19% 0.00% - - -
  Horiz. % 111.79% 128.30% 105.19% 100.00% - - -
P/EPS 47.89 -97.43 21.94 35.20 0.00  -   -  -
  YoY % 149.15% -544.07% -37.67% 0.00% - - -
  Horiz. % 136.05% -276.79% 62.33% 100.00% - - -
EY 2.09 -1.03 4.56 2.84 0.00  -   -  -
  YoY % 302.91% -122.59% 60.56% 0.00% - - -
  Horiz. % 73.59% -36.27% 160.56% 100.00% - - -
DY 0.00 0.00 3.85 2.27 0.00  -   -  -
  YoY % 0.00% 0.00% 69.60% 0.00% - - -
  Horiz. % 0.00% 0.00% 169.60% 100.00% - - -
P/NAPS 0.53 0.52 0.41 0.71 0.00  -   -  -
  YoY % 1.92% 26.83% -42.25% 0.00% - - -
  Horiz. % 74.65% 73.24% 57.75% 100.00% - - -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Date 28/02/14 28/02/13 27/02/12 25/02/11 -  -   -  -
Price 0.4350 0.2900 0.3200 0.4000 0.0000  -   -  -
P/RPS 3.03 2.39 2.75 1.93 0.00  -   -  -
  YoY % 26.78% -13.09% 42.49% 0.00% - - -
  Horiz. % 156.99% 123.83% 142.49% 100.00% - - -
P/EPS 61.27 -85.62 27.00 32.00 0.00  -   -  -
  YoY % 171.56% -417.11% -15.62% 0.00% - - -
  Horiz. % 191.47% -267.56% 84.38% 100.00% - - -
EY 1.63 -1.17 3.70 3.13 0.00  -   -  -
  YoY % 239.32% -131.62% 18.21% 0.00% - - -
  Horiz. % 52.08% -37.38% 118.21% 100.00% - - -
DY 0.00 0.00 3.13 2.50 0.00  -   -  -
  YoY % 0.00% 0.00% 25.20% 0.00% - - -
  Horiz. % 0.00% 0.00% 125.20% 100.00% - - -
P/NAPS 0.68 0.46 0.51 0.65 0.00  -   -  -
  YoY % 47.83% -9.80% -21.54% 0.00% - - -
  Horiz. % 104.62% 70.77% 78.46% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1914 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8650.00 
 KOTRA 1.630.00 
 UCREST 0.250.00 
 PINEAPP 0.3850.00 
 PUC 0.0950.00 
 WILLOW 0.450.00 
 IRIS 0.170.00 
 BTECH 0.2450.00 
 3A 0.950.00 
 TENAGA-C57 0.060.00 

TOP ARTICLES

1. IWCity (1589): Retailers buy the news? Gerald Koh Stock Charts
2. Construction & Property - Bandar Malaysia “Revived” PublicInvest Research
3. Saga of Bandar Malaysia- Why Ekovest should be the next vehicle for IWH? Bagger Hunter
4. BEST TIME TO SELL ALL LIMIT UP STOCKS AND ALL THAT GONE UP ALOT TODAY, Be Fearful when Others Greedy, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Why ordinary investors are shunning Bursa Malaysia - TK Chua Good Articles to Share
6. Malaysian Resources Corporation Berhad - a New Catalyst From Bandar Malaysia MIDF Sector Research
7. 大马城失而复得 怡克伟士WB大热回勇/温世麟硕士 南洋 - 凭单专栏
8. (Forecast) FLBHD (5197), JAYCORP (7152), LIIHEN (7089), POHUAT (7088) Quarter Report PE and ROE WahLau Share Forecast
Partners & Brokers