Highlights

[KIMLUN] YoY Quarter Result on 2009-03-31 [#1]

Stock [KIMLUN]: KIMLUN CORP BHD
Announcement Date 24-Jun-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Revenue 198,347 134,609 115,832 0  -   -   -  -
  YoY % 47.35% 16.21% 0.00% - - - -
  Horiz. % 171.24% 116.21% 100.00% - - - -
PBT 14,027 12,984 13,003 0  -   -   -  -
  YoY % 8.03% -0.15% 0.00% - - - -
  Horiz. % 107.88% 99.85% 100.00% - - - -
Tax -3,434 -3,426 -3,242 0  -   -   -  -
  YoY % -0.23% -5.68% 0.00% - - - -
  Horiz. % 105.92% 105.68% 100.00% - - - -
NP 10,593 9,558 9,761 0  -   -   -  -
  YoY % 10.83% -2.08% 0.00% - - - -
  Horiz. % 108.52% 97.92% 100.00% - - - -
NP to SH 10,613 9,558 9,761 0  -   -   -  -
  YoY % 11.04% -2.08% 0.00% - - - -
  Horiz. % 108.73% 97.92% 100.00% - - - -
Tax Rate 24.48 % 26.39 % 24.93 % - %  -  %  -  %  -  % -
  YoY % -7.24% 5.86% 0.00% - - - -
  Horiz. % 98.19% 105.86% 100.00% - - - -
Total Cost 187,754 125,051 106,071 0  -   -   -  -
  YoY % 50.14% 17.89% 0.00% - - - -
  Horiz. % 177.01% 117.89% 100.00% - - - -
Net Worth 234,644 194,139 103,875 -  -   -   -  -
  YoY % 20.86% 86.90% 0.00% - - - -
  Horiz. % 225.89% 186.90% 100.00% - - - -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Net Worth 234,644 194,139 103,875 -  -   -   -  -
  YoY % 20.86% 86.90% 0.00% - - - -
  Horiz. % 225.89% 186.90% 100.00% - - - -
NOSH 231,724 229,208 164,881 -  -   -   -  -
  YoY % 1.10% 39.01% 0.00% - - - -
  Horiz. % 140.54% 139.01% 100.00% - - - -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
NP Margin 5.34 % 7.10 % 8.43 % - %  -  %  -  %  -  % -
  YoY % -24.79% -15.78% 0.00% - - - -
  Horiz. % 63.35% 84.22% 100.00% - - - -
ROE 4.52 % 4.92 % 9.40 % - %  -  %  -  %  -  % -
  YoY % -8.13% -47.66% 0.00% - - - -
  Horiz. % 48.09% 52.34% 100.00% - - - -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
RPS 85.60 58.73 70.25 -  -   -   -  -
  YoY % 45.75% -16.40% 0.00% - - - -
  Horiz. % 121.85% 83.60% 100.00% - - - -
EPS 4.58 4.17 5.92 0.00  -   -   -  -
  YoY % 9.83% -29.56% 0.00% - - - -
  Horiz. % 77.36% 70.44% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 1.0126 0.8470 0.6300 -  -   -   -  -
  YoY % 19.55% 34.44% 0.00% - - - -
  Horiz. % 160.73% 134.44% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 331,891
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
RPS 59.76 40.56 34.90 -  -   -   -  -
  YoY % 47.34% 16.22% 0.00% - - - -
  Horiz. % 171.23% 116.22% 100.00% - - - -
EPS 3.20 2.88 2.94 0.00  -   -   -  -
  YoY % 11.11% -2.04% 0.00% - - - -
  Horiz. % 108.84% 97.96% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.7070 0.5850 0.3130 -  -   -   -  -
  YoY % 20.85% 86.90% 0.00% - - - -
  Horiz. % 225.88% 186.90% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Date 30/03/12 31/03/11 - -  -   -   -  -
Price 1.6100 1.7600 0.0000 0.0000  -   -   -  -
P/RPS 1.88 3.00 0.00 0.00  -   -   -  -
  YoY % -37.33% 0.00% 0.00% - - - -
  Horiz. % 62.67% 100.00% - - - - -
P/EPS 35.15 42.21 0.00 0.00  -   -   -  -
  YoY % -16.73% 0.00% 0.00% - - - -
  Horiz. % 83.27% 100.00% - - - - -
EY 2.84 2.37 0.00 0.00  -   -   -  -
  YoY % 19.83% 0.00% 0.00% - - - -
  Horiz. % 119.83% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.59 2.08 0.00 0.00  -   -   -  -
  YoY % -23.56% 0.00% 0.00% - - - -
  Horiz. % 76.44% 100.00% - - - - -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Date 29/05/12 25/05/11 - -  -   -   -  -
Price 1.4700 1.8000 0.0000 0.0000  -   -   -  -
P/RPS 1.72 3.06 0.00 0.00  -   -   -  -
  YoY % -43.79% 0.00% 0.00% - - - -
  Horiz. % 56.21% 100.00% - - - - -
P/EPS 32.10 43.17 0.00 0.00  -   -   -  -
  YoY % -25.64% 0.00% 0.00% - - - -
  Horiz. % 74.36% 100.00% - - - - -
EY 3.12 2.32 0.00 0.00  -   -   -  -
  YoY % 34.48% 0.00% 0.00% - - - -
  Horiz. % 134.48% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.45 2.13 0.00 0.00  -   -   -  -
  YoY % -31.92% 0.00% 0.00% - - - -
  Horiz. % 68.08% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

253  489  495  651 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.345-0.015 
 SAPNRG-WA 0.13-0.015 
 ARMADA 0.19-0.01 
 MTRONIC 0.09+0.015 
 PERDANA 0.39-0.055 
 PUC 0.095-0.01 
 EDEN 0.14+0.015 
 HUAAN 0.255-0.005 
 VELESTO 0.285-0.02 
 HSI-H6G 0.355-0.02 
Partners & Brokers