Highlights

[DYNACIA] YoY Quarter Result on 2018-11-30 [#2]

Stock [DYNACIA]: TATT GIAP GROUP BHD
Announcement Date 28-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     35.29%    YoY -     21.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Revenue 5,427 17,661 24,918 0 41,409 73,895 59,700 -35.74%
  YoY % -69.27% -29.12% 0.00% 0.00% -43.96% 23.78% -
  Horiz. % 9.09% 29.58% 41.74% 0.00% 69.36% 123.78% 100.00%
PBT -1,951 -3,284 -4,447 0 -8,425 251 -6,677 -20.30%
  YoY % 40.59% 26.15% 0.00% 0.00% -3,456.57% 103.76% -
  Horiz. % 29.22% 49.18% 66.60% -0.00% 126.18% -3.76% 100.00%
Tax 4 0 0 0 0 -50 -67 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 25.37% -
  Horiz. % -5.97% -0.00% -0.00% -0.00% -0.00% 74.63% 100.00%
NP -1,947 -3,284 -4,447 0 -8,425 201 -6,744 -20.48%
  YoY % 40.71% 26.15% 0.00% 0.00% -4,291.54% 102.98% -
  Horiz. % 28.87% 48.70% 65.94% -0.00% 124.93% -2.98% 100.00%
NP to SH -1,947 -2,494 -3,416 0 -7,512 490 -6,658 -20.29%
  YoY % 21.93% 26.99% 0.00% 0.00% -1,633.06% 107.36% -
  Horiz. % 29.24% 37.46% 51.31% -0.00% 112.83% -7.36% 100.00%
Tax Rate - % - % - % - % - % 19.92 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 7,374 20,945 29,365 0 49,834 73,694 66,444 -33.33%
  YoY % -64.79% -28.67% 0.00% 0.00% -32.38% 10.91% -
  Horiz. % 11.10% 31.52% 44.20% 0.00% 75.00% 110.91% 100.00%
Net Worth 16,941 20,070 41,147 - 27,415 64,221 82,893 -25.39%
  YoY % -15.59% -51.22% 0.00% 0.00% -57.31% -22.53% -
  Horiz. % 20.44% 24.21% 49.64% 0.00% 33.07% 77.47% 100.00%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 16,941 20,070 41,147 - 27,415 64,221 82,893 -25.39%
  YoY % -15.59% -51.22% 0.00% 0.00% -57.31% -22.53% -
  Horiz. % 20.44% 24.21% 49.64% 0.00% 33.07% 77.47% 100.00%
NOSH 170,613 155,103 155,272 136,741 120,771 104,255 101,960 9.96%
  YoY % 10.00% -0.11% 13.55% 13.22% 15.84% 2.25% -
  Horiz. % 167.33% 152.12% 152.29% 134.11% 118.45% 102.25% 100.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -35.88 % -18.59 % -17.85 % - % -20.35 % 0.27 % -11.30 % 23.75%
  YoY % -93.01% -4.15% 0.00% 0.00% -7,637.04% 102.39% -
  Horiz. % 317.52% 164.51% 157.96% 0.00% 180.09% -2.39% 100.00%
ROE -11.49 % -12.43 % -8.30 % - % -27.40 % 0.76 % -8.03 % 6.83%
  YoY % 7.56% -49.76% 0.00% 0.00% -3,705.26% 109.46% -
  Horiz. % 143.09% 154.79% 103.36% 0.00% 341.22% -9.46% 100.00%
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.18 11.39 16.05 - 34.29 70.88 58.55 -41.57%
  YoY % -72.08% -29.03% 0.00% 0.00% -51.62% 21.06% -
  Horiz. % 5.43% 19.45% 27.41% 0.00% 58.57% 121.06% 100.00%
EPS -1.14 -1.61 -2.20 0.00 -6.22 0.47 -6.53 -27.52%
  YoY % 29.19% 26.82% 0.00% 0.00% -1,423.40% 107.20% -
  Horiz. % 17.46% 24.66% 33.69% -0.00% 95.25% -7.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0993 0.1294 0.2650 - 0.2270 0.6160 0.8130 -32.14%
  YoY % -23.26% -51.17% 0.00% 0.00% -63.15% -24.23% -
  Horiz. % 12.21% 15.92% 32.60% 0.00% 27.92% 75.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,165
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.22 3.97 5.60 - 9.30 16.60 13.41 -35.73%
  YoY % -69.27% -29.11% 0.00% 0.00% -43.98% 23.79% -
  Horiz. % 9.10% 29.60% 41.76% 0.00% 69.35% 123.79% 100.00%
EPS -0.44 -0.56 -0.77 0.00 -1.69 0.11 -1.50 -20.24%
  YoY % 21.43% 27.27% 0.00% 0.00% -1,636.36% 107.33% -
  Horiz. % 29.33% 37.33% 51.33% -0.00% 112.67% -7.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0381 0.0451 0.0924 - 0.0616 0.1443 0.1862 -25.37%
  YoY % -15.52% -51.19% 0.00% 0.00% -57.31% -22.50% -
  Horiz. % 20.46% 24.22% 49.62% 0.00% 33.08% 77.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 28/06/13 -
Price 0.1450 0.1400 0.1100 0.1350 0.1400 0.2500 0.3100 -
P/RPS 4.56 1.23 0.69 0.00 0.41 0.35 0.53 48.73%
  YoY % 270.73% 78.26% 0.00% 0.00% 17.14% -33.96% -
  Horiz. % 860.38% 232.08% 130.19% 0.00% 77.36% 66.04% 100.00%
P/EPS -12.71 -8.71 -5.00 0.00 -2.25 53.19 -4.75 19.91%
  YoY % -45.92% -74.20% 0.00% 0.00% -104.23% 1,219.79% -
  Horiz. % 267.58% 183.37% 105.26% -0.00% 47.37% -1,119.79% 100.00%
EY -7.87 -11.49 -20.00 0.00 -44.43 1.88 -21.06 -16.60%
  YoY % 31.51% 42.55% 0.00% 0.00% -2,463.30% 108.93% -
  Horiz. % 37.37% 54.56% 94.97% -0.00% 210.97% -8.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 1.08 0.42 0.00 0.62 0.41 0.38 28.18%
  YoY % 35.19% 157.14% 0.00% 0.00% 51.22% 7.89% -
  Horiz. % 384.21% 284.21% 110.53% 0.00% 163.16% 107.89% 100.00%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Date 28/01/19 05/02/18 23/01/17 - 28/08/15 14/08/14 30/08/13 -
Price 0.1000 0.1700 0.1050 0.0000 0.1300 0.2600 0.2700 -
P/RPS 3.14 1.49 0.65 0.00 0.38 0.37 0.46 42.51%
  YoY % 110.74% 129.23% 0.00% 0.00% 2.70% -19.57% -
  Horiz. % 682.61% 323.91% 141.30% 0.00% 82.61% 80.43% 100.00%
P/EPS -8.76 -10.57 -4.77 0.00 -2.09 55.32 -4.13 14.88%
  YoY % 17.12% -121.59% 0.00% 0.00% -103.78% 1,439.47% -
  Horiz. % 212.11% 255.93% 115.50% -0.00% 50.61% -1,339.47% 100.00%
EY -11.41 -9.46 -20.95 0.00 -47.85 1.81 -24.19 -12.94%
  YoY % -20.61% 54.84% 0.00% 0.00% -2,743.65% 107.48% -
  Horiz. % 47.17% 39.11% 86.61% -0.00% 197.81% -7.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 1.31 0.40 0.00 0.57 0.42 0.33 22.91%
  YoY % -22.90% 227.50% 0.00% 0.00% 35.71% 27.27% -
  Horiz. % 306.06% 396.97% 121.21% 0.00% 172.73% 127.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers