Highlights

[CMMT] YoY Quarter Result on 2019-03-31 [#1]

Stock [CMMT]: CAPITALAND MALAYSIA MALL TRUST
Announcement Date 23-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -6.20%    YoY -     -12.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 74,532 87,905 89,733 92,444 93,643 80,983 78,972 -0.96%
  YoY % -15.21% -2.04% -2.93% -1.28% 15.63% 2.55% -
  Horiz. % 94.38% 111.31% 113.63% 117.06% 118.58% 102.55% 100.00%
PBT 19,270 32,480 37,253 40,240 41,049 38,244 38,193 -10.77%
  YoY % -40.67% -12.81% -7.42% -1.97% 7.33% 0.13% -
  Horiz. % 50.45% 85.04% 97.54% 105.36% 107.48% 100.13% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 19,270 32,480 37,253 40,240 41,049 38,244 38,193 -10.77%
  YoY % -40.67% -12.81% -7.42% -1.97% 7.33% 0.13% -
  Horiz. % 50.45% 85.04% 97.54% 105.36% 107.48% 100.13% 100.00%
NP to SH 19,270 32,480 37,253 40,240 41,049 38,244 38,193 -10.77%
  YoY % -40.67% -12.81% -7.42% -1.97% 7.33% 0.13% -
  Horiz. % 50.45% 85.04% 97.54% 105.36% 107.48% 100.13% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 55,262 55,425 52,480 52,204 52,594 42,739 40,779 5.19%
  YoY % -0.29% 5.61% 0.53% -0.74% 23.06% 4.81% -
  Horiz. % 135.52% 135.92% 128.69% 128.02% 128.97% 104.81% 100.00%
Net Worth 2,542,513 2,584,860 2,604,666 2,602,501 2,588,109 2,207,479 2,124,596 3.04%
  YoY % -1.64% -0.76% 0.08% 0.56% 17.24% 3.90% -
  Horiz. % 119.67% 121.66% 122.60% 122.49% 121.82% 103.90% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - 41,212 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 107.91 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,542,513 2,584,860 2,604,666 2,602,501 2,588,109 2,207,479 2,124,596 3.04%
  YoY % -1.64% -0.76% 0.08% 0.56% 17.24% 3.90% -
  Horiz. % 119.67% 121.66% 122.60% 122.49% 121.82% 103.90% 100.00%
NOSH 2,055,387 2,044,176 2,040,635 2,034,635 2,022,118 1,778,790 1,776,418 2.46%
  YoY % 0.55% 0.17% 0.29% 0.62% 13.68% 0.13% -
  Horiz. % 115.70% 115.07% 114.87% 114.54% 113.83% 100.13% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 25.85 % 36.95 % 41.52 % 43.53 % 43.84 % 47.22 % 48.36 % -9.90%
  YoY % -30.04% -11.01% -4.62% -0.71% -7.16% -2.36% -
  Horiz. % 53.45% 76.41% 85.86% 90.01% 90.65% 97.64% 100.00%
ROE 0.76 % 1.26 % 1.43 % 1.55 % 1.59 % 1.73 % 1.80 % -13.37%
  YoY % -39.68% -11.89% -7.74% -2.52% -8.09% -3.89% -
  Horiz. % 42.22% 70.00% 79.44% 86.11% 88.33% 96.11% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.63 4.30 4.40 4.54 4.63 4.55 4.45 -3.33%
  YoY % -15.58% -2.27% -3.08% -1.94% 1.76% 2.25% -
  Horiz. % 81.57% 96.63% 98.88% 102.02% 104.04% 102.25% 100.00%
EPS 0.94 1.59 1.83 1.98 2.03 2.15 2.15 -12.87%
  YoY % -40.88% -13.11% -7.58% -2.46% -5.58% 0.00% -
  Horiz. % 43.72% 73.95% 85.12% 92.09% 94.42% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.32 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2370 1.2645 1.2764 1.2791 1.2799 1.2410 1.1960 0.56%
  YoY % -2.17% -0.93% -0.21% -0.06% 3.13% 3.76% -
  Horiz. % 103.43% 105.73% 106.72% 106.95% 107.02% 103.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,055,387
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.63 4.28 4.37 4.50 4.56 3.94 3.84 -0.93%
  YoY % -15.19% -2.06% -2.89% -1.32% 15.74% 2.60% -
  Horiz. % 94.53% 111.46% 113.80% 117.19% 118.75% 102.60% 100.00%
EPS 0.94 1.58 1.81 1.96 2.00 1.86 1.86 -10.74%
  YoY % -40.51% -12.71% -7.65% -2.00% 7.53% 0.00% -
  Horiz. % 50.54% 84.95% 97.31% 105.38% 107.53% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2370 1.2576 1.2672 1.2662 1.2592 1.0740 1.0337 3.03%
  YoY % -1.64% -0.76% 0.08% 0.56% 17.24% 3.90% -
  Horiz. % 119.67% 121.66% 122.59% 122.49% 121.81% 103.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.9100 1.1100 1.0800 1.6300 1.4400 1.4600 1.4700 -
P/RPS 25.10 25.81 24.56 35.88 31.10 32.07 33.07 -4.49%
  YoY % -2.75% 5.09% -31.55% 15.37% -3.02% -3.02% -
  Horiz. % 75.90% 78.05% 74.27% 108.50% 94.04% 96.98% 100.00%
P/EPS 97.06 69.86 59.16 82.42 70.94 67.91 68.37 6.01%
  YoY % 38.94% 18.09% -28.22% 16.18% 4.46% -0.67% -
  Horiz. % 141.96% 102.18% 86.53% 120.55% 103.76% 99.33% 100.00%
EY 1.03 1.43 1.69 1.21 1.41 1.47 1.46 -5.64%
  YoY % -27.97% -15.38% 39.67% -14.18% -4.08% 0.68% -
  Horiz. % 70.55% 97.95% 115.75% 82.88% 96.58% 100.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.58 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.74 0.88 0.85 1.27 1.13 1.18 1.23 -8.11%
  YoY % -15.91% 3.53% -33.07% 12.39% -4.24% -4.07% -
  Horiz. % 60.16% 71.54% 69.11% 103.25% 91.87% 95.93% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 23/04/19 24/04/18 18/04/17 14/04/16 15/04/15 16/04/14 -
Price 0.8100 1.1200 1.1400 1.5900 1.4700 1.5400 1.4200 -
P/RPS 22.34 26.04 25.92 34.99 31.74 33.83 31.94 -5.78%
  YoY % -14.21% 0.46% -25.92% 10.24% -6.18% 5.92% -
  Horiz. % 69.94% 81.53% 81.15% 109.55% 99.37% 105.92% 100.00%
P/EPS 86.40 70.49 62.45 80.39 72.41 71.63 66.05 4.57%
  YoY % 22.57% 12.87% -22.32% 11.02% 1.09% 8.45% -
  Horiz. % 130.81% 106.72% 94.55% 121.71% 109.63% 108.45% 100.00%
EY 1.16 1.42 1.60 1.24 1.38 1.40 1.51 -4.30%
  YoY % -18.31% -11.25% 29.03% -10.14% -1.43% -7.28% -
  Horiz. % 76.82% 94.04% 105.96% 82.12% 91.39% 92.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.63 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.65 0.89 0.89 1.24 1.15 1.24 1.19 -9.58%
  YoY % -26.97% 0.00% -28.23% 7.83% -7.26% 4.20% -
  Horiz. % 54.62% 74.79% 74.79% 104.20% 96.64% 104.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers