Highlights

[APFT] YoY Quarter Result on 2019-01-31 [#4]

Stock [APFT]: APFT BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     240.24%    YoY -     347.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Revenue -474 500 201 4,615 14,372 16,497 5,561 -
  YoY % -194.80% 148.76% -95.64% -67.89% -12.88% 196.66% -
  Horiz. % -8.52% 8.99% 3.61% 82.99% 258.44% 296.66% 100.00%
PBT 52,884 40,679 -16,969 -6,755 -20,988 -620 2,150 65.84%
  YoY % 30.00% 339.73% -151.21% 67.81% -3,285.16% -128.84% -
  Horiz. % 2,459.72% 1,892.05% -789.26% -314.19% -976.19% -28.84% 100.00%
Tax 0 -1 0 12 1,073 -863 -3,945 -
  YoY % 0.00% 0.00% 0.00% -98.88% 224.33% 78.12% -
  Horiz. % -0.00% 0.03% -0.00% -0.30% -27.20% 21.88% 100.00%
NP 52,884 40,678 -16,969 -6,743 -19,915 -1,483 -1,795 -
  YoY % 30.01% 339.72% -151.65% 66.14% -1,242.89% 17.38% -
  Horiz. % -2,946.18% -2,266.18% 945.35% 375.65% 1,109.47% 82.62% 100.00%
NP to SH 52,884 40,678 -16,408 -5,307 -21,589 -2,758 -1,795 -
  YoY % 30.01% 347.92% -209.18% 75.42% -682.78% -53.65% -
  Horiz. % -2,946.18% -2,266.18% 914.09% 295.65% 1,202.73% 153.65% 100.00%
Tax Rate - % 0.00 % - % - % - % - % 183.49 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost -53,358 -40,178 17,170 11,358 34,287 17,980 7,356 -
  YoY % -32.80% -334.00% 51.17% -66.87% 90.70% 144.43% -
  Horiz. % -725.37% -546.19% 233.41% 154.40% 466.11% 244.43% 100.00%
Net Worth 0 0 -13,424 31,921 31,501 46,944 31,491 -
  YoY % 0.00% 0.00% -142.05% 1.33% -32.90% 49.07% -
  Horiz. % 0.00% 0.00% -42.63% 101.37% 100.03% 149.07% 100.00%
Dividend
30/04/19 31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Net Worth 0 0 -13,424 31,921 31,501 46,944 31,491 -
  YoY % 0.00% 0.00% -142.05% 1.33% -32.90% 49.07% -
  Horiz. % 0.00% 0.00% -42.63% 101.37% 100.03% 149.07% 100.00%
NOSH 1,342,421 1,342,421 1,342,422 399,022 350,017 293,404 157,456 40.28%
  YoY % 0.00% -0.00% 236.43% 14.00% 19.30% 86.34% -
  Horiz. % 852.57% 852.57% 852.57% 253.42% 222.29% 186.34% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
NP Margin 0.00 % 8,135.60 % -8,442.29 % -146.11 % -138.57 % -8.99 % -32.28 % -
  YoY % 0.00% 196.37% -5,678.04% -5.44% -1,441.38% 72.15% -
  Horiz. % -0.00% -25,203.22% 26,153.32% 452.63% 429.28% 27.85% 100.00%
ROE - % - % 0.00 % -16.63 % -68.53 % -5.88 % -5.70 % -
  YoY % 0.00% 0.00% 0.00% 75.73% -1,065.48% -3.16% -
  Horiz. % 0.00% 0.00% -0.00% 291.75% 1,202.28% 103.16% 100.00%
Per Share
30/04/19 31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
RPS - 0.04 0.01 1.16 4.11 5.62 3.53 -
  YoY % 0.00% 300.00% -99.14% -71.78% -26.87% 59.21% -
  Horiz. % 0.00% 1.13% 0.28% 32.86% 116.43% 159.21% 100.00%
EPS 3.94 0.06 -1.22 -1.33 -6.86 -0.94 -1.14 -
  YoY % 6,466.67% 104.92% 8.27% 80.61% -629.79% 17.54% -
  Horiz. % -345.61% -5.26% 107.02% 116.67% 601.75% 82.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 0.0000 -0.0100 0.0800 0.0900 0.1600 0.2000 -
  YoY % 0.00% 0.00% -112.50% -11.11% -43.75% -20.00% -
  Horiz. % 0.00% 0.00% -5.00% 40.00% 45.00% 80.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,342,421
30/04/19 31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
RPS - 0.04 0.01 0.34 1.07 1.23 0.41 -
  YoY % 0.00% 300.00% -97.06% -68.22% -13.01% 200.00% -
  Horiz. % 0.00% 9.76% 2.44% 82.93% 260.98% 300.00% 100.00%
EPS 3.94 0.06 -1.22 -0.40 -1.61 -0.21 -0.13 -
  YoY % 6,466.67% 104.92% -205.00% 75.16% -666.67% -61.54% -
  Horiz. % -3,030.77% -46.15% 938.46% 307.69% 1,238.46% 161.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 0.0000 -0.0100 0.0238 0.0235 0.0350 0.0235 -
  YoY % 0.00% 0.00% -142.02% 1.28% -32.86% 48.94% -
  Horiz. % 0.00% 0.00% -42.55% 101.28% 100.00% 148.94% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Date 30/04/19 31/01/19 30/01/18 31/03/16 31/03/15 31/03/14 31/12/12 -
Price 0.0200 0.0200 0.0100 0.0500 0.1750 0.2150 0.4900 -
P/RPS 0.00 53.70 66.79 4.32 4.26 3.82 13.87 -
  YoY % 0.00% -19.60% 1,446.06% 1.41% 11.52% -72.46% -
  Horiz. % 0.00% 387.17% 481.54% 31.15% 30.71% 27.54% 100.00%
P/EPS 0.51 0.66 -0.82 -3.76 -2.84 -22.87 -42.98 -
  YoY % -22.73% 180.49% 78.19% -32.39% 87.58% 46.79% -
  Horiz. % -1.19% -1.54% 1.91% 8.75% 6.61% 53.21% 100.00%
EY 196.97 151.51 -122.23 -26.60 -35.25 -4.37 -2.33 -
  YoY % 30.00% 223.95% -359.51% 24.54% -706.64% -87.55% -
  Horiz. % -8,453.65% -6,502.57% 5,245.92% 1,141.63% 1,512.88% 187.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.63 1.94 1.34 2.45 -
  YoY % 0.00% 0.00% 0.00% -67.53% 44.78% -45.31% -
  Horiz. % 0.00% 0.00% 0.00% 25.71% 79.18% 54.69% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Date 28/06/19 29/03/19 29/03/18 31/05/16 29/05/15 30/05/14 25/02/13 -
Price 0.0150 0.0150 0.0150 0.0550 0.1900 0.1850 0.3750 -
P/RPS 0.00 40.27 100.18 4.76 4.63 3.29 10.62 -
  YoY % 0.00% -59.80% 2,004.62% 2.81% 40.73% -69.02% -
  Horiz. % 0.00% 379.19% 943.31% 44.82% 43.60% 30.98% 100.00%
P/EPS 0.38 0.50 -1.23 -4.14 -3.08 -19.68 -32.89 -
  YoY % -24.00% 140.65% 70.29% -34.42% 84.35% 40.16% -
  Horiz. % -1.16% -1.52% 3.74% 12.59% 9.36% 59.84% 100.00%
EY 262.63 202.01 -81.48 -24.18 -32.46 -5.08 -3.04 -
  YoY % 30.01% 347.93% -236.97% 25.51% -538.98% -67.11% -
  Horiz. % -8,639.14% -6,645.07% 2,680.26% 795.39% 1,067.76% 167.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.69 2.11 1.16 1.88 -
  YoY % 0.00% 0.00% 0.00% -67.30% 81.90% -38.30% -
  Horiz. % 0.00% 0.00% 0.00% 36.70% 112.23% 61.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

243  187  504  1334 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.020.00 
 SAPNRG 0.275+0.005 
 KNM 0.455+0.01 
 ISTONE 0.245+0.02 
 HSI-C7F 0.345+0.03 
 KNM-WB 0.20+0.015 
 MTAG 0.45+0.01 
 VELESTO 0.34+0.01 
 GPACKET-WB 0.3150.00 
 HSI-H8B 0.215-0.03 

TOP ARTICLES

1. Malaysia Stock Analysis – OCK (0172) Louis Yap Investment
2. OPCOM & NETX: CORE WINNERS OF THE DIGITAL ECONOMY IN LATEST MALAYSIA'S BUDGET, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. AirAsia’s Santan Restaurant Is Opening at Mid Valley Megamall Good Articles to Share
4. EVERYONE HAS OVERLOOKED THIS NEXT RALLY STOCK AFTER I-STONE! smartinvestment2030
5. HDD STOCK MADE IMPRESSIVE GAIN. Top Pick Of The Day
6. [转贴] MAGNI一天爆跌60%,天哥我这次给你害死了!! ~ 第一天 Good Articles to Share
7. [12Invest] 壹贰讲股 - 浅谈Dayang Enterprise Holdings Berhad(5141) [12Invest] - 壹贰讲股
8. [转贴] [Facebook live video:浅谈KNM Group bhd (KNM)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers