Highlights

[APFT] YoY Quarter Result on 2019-01-31 [#4]

Stock [APFT]: APFT BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     240.24%    YoY -     347.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 CAGR
Revenue 500 201 4,615 14,372 16,497 5,561 3,699 -24.59%
  YoY % 148.76% -95.64% -67.89% -12.88% 196.66% 50.34% -
  Horiz. % 13.52% 5.43% 124.76% 388.54% 445.99% 150.34% 100.00%
PBT 40,679 -16,969 -6,755 -20,988 -620 2,150 -1,452 -
  YoY % 339.73% -151.21% 67.81% -3,285.16% -128.84% 248.07% -
  Horiz. % -2,801.58% 1,168.66% 465.22% 1,445.45% 42.70% -148.07% 100.00%
Tax -1 0 12 1,073 -863 -3,945 -14 -31.08%
  YoY % 0.00% 0.00% -98.88% 224.33% 78.12% -28,078.57% -
  Horiz. % 7.14% -0.00% -85.71% -7,664.29% 6,164.29% 28,178.57% 100.00%
NP 40,678 -16,969 -6,743 -19,915 -1,483 -1,795 -1,466 -
  YoY % 339.72% -151.65% 66.14% -1,242.89% 17.38% -22.44% -
  Horiz. % -2,774.76% 1,157.50% 459.96% 1,358.46% 101.16% 122.44% 100.00%
NP to SH 40,678 -16,408 -5,307 -21,589 -2,758 -1,795 -1,466 -
  YoY % 347.92% -209.18% 75.42% -682.78% -53.65% -22.44% -
  Horiz. % -2,774.76% 1,119.24% 362.01% 1,472.65% 188.13% 122.44% 100.00%
Tax Rate 0.00 % - % - % - % - % 183.49 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost -40,178 17,170 11,358 34,287 17,980 7,356 5,165 -
  YoY % -334.00% 51.17% -66.87% 90.70% 144.43% 42.42% -
  Horiz. % -777.89% 332.43% 219.90% 663.83% 348.11% 142.42% 100.00%
Net Worth 0 -13,424 31,921 31,501 46,944 31,491 36,255 -
  YoY % 0.00% -142.05% 1.33% -32.90% 49.07% -13.14% -
  Horiz. % 0.00% -37.03% 88.05% 86.89% 129.48% 86.86% 100.00%
Dividend
31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 CAGR
Net Worth 0 -13,424 31,921 31,501 46,944 31,491 36,255 -
  YoY % 0.00% -142.05% 1.33% -32.90% 49.07% -13.14% -
  Horiz. % 0.00% -37.03% 88.05% 86.89% 129.48% 86.86% 100.00%
NOSH 1,342,421 1,342,422 399,022 350,017 293,404 157,456 157,634 35.27%
  YoY % -0.00% 236.43% 14.00% 19.30% 86.34% -0.11% -
  Horiz. % 851.60% 851.60% 253.13% 222.04% 186.13% 99.89% 100.00%
Ratio Analysis
31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 CAGR
NP Margin 8,135.60 % -8,442.29 % -146.11 % -138.57 % -8.99 % -32.28 % -39.63 % -
  YoY % 196.37% -5,678.04% -5.44% -1,441.38% 72.15% 18.55% -
  Horiz. % -20,528.89% 21,302.78% 368.69% 349.66% 22.68% 81.45% 100.00%
ROE - % 0.00 % -16.63 % -68.53 % -5.88 % -5.70 % -4.04 % -
  YoY % 0.00% 0.00% 75.73% -1,065.48% -3.16% -41.09% -
  Horiz. % 0.00% -0.00% 411.63% 1,696.29% 145.54% 141.09% 100.00%
Per Share
31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 CAGR
RPS 0.04 0.01 1.16 4.11 5.62 3.53 2.35 -43.70%
  YoY % 300.00% -99.14% -71.78% -26.87% 59.21% 50.21% -
  Horiz. % 1.70% 0.43% 49.36% 174.89% 239.15% 150.21% 100.00%
EPS 0.06 -1.22 -1.33 -6.86 -0.94 -1.14 -0.93 -
  YoY % 104.92% 8.27% 80.61% -629.79% 17.54% -22.58% -
  Horiz. % -6.45% 131.18% 143.01% 737.63% 101.08% 122.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 -0.0100 0.0800 0.0900 0.1600 0.2000 0.2300 -
  YoY % 0.00% -112.50% -11.11% -43.75% -20.00% -13.04% -
  Horiz. % 0.00% -4.35% 34.78% 39.13% 69.57% 86.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 67,796,668
31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 CAGR
RPS 0.04 0.01 0.34 1.07 1.23 0.41 0.28 -24.00%
  YoY % 300.00% -97.06% -68.22% -13.01% 200.00% 46.43% -
  Horiz. % 14.29% 3.57% 121.43% 382.14% 439.29% 146.43% 100.00%
EPS 0.06 -1.22 -0.40 -1.61 -0.21 -0.13 -0.11 -
  YoY % 104.92% -205.00% 75.16% -666.67% -61.54% -18.18% -
  Horiz. % -54.55% 1,109.09% 363.64% 1,463.64% 190.91% 118.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 -0.0100 0.0238 0.0235 0.0350 0.0235 0.0270 -
  YoY % 0.00% -142.02% 1.28% -32.86% 48.94% -12.96% -
  Horiz. % 0.00% -37.04% 88.15% 87.04% 129.63% 87.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 CAGR
Date 31/01/19 30/01/18 31/03/16 31/03/15 31/03/14 31/12/12 30/12/11 -
Price 0.0200 0.0100 0.0500 0.1750 0.2150 0.4900 0.6000 -
P/RPS 53.70 66.79 4.32 4.26 3.82 13.87 25.57 11.03%
  YoY % -19.60% 1,446.06% 1.41% 11.52% -72.46% -45.76% -
  Horiz. % 210.01% 261.20% 16.89% 16.66% 14.94% 54.24% 100.00%
P/EPS 0.66 -0.82 -3.76 -2.84 -22.87 -42.98 -64.52 -
  YoY % 180.49% 78.19% -32.39% 87.58% 46.79% 33.38% -
  Horiz. % -1.02% 1.27% 5.83% 4.40% 35.45% 66.62% 100.00%
EY 151.51 -122.23 -26.60 -35.25 -4.37 -2.33 -1.55 -
  YoY % 223.95% -359.51% 24.54% -706.64% -87.55% -50.32% -
  Horiz. % -9,774.84% 7,885.81% 1,716.13% 2,274.19% 281.94% 150.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.63 1.94 1.34 2.45 2.61 -
  YoY % 0.00% 0.00% -67.53% 44.78% -45.31% -6.13% -
  Horiz. % 0.00% 0.00% 24.14% 74.33% 51.34% 93.87% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 31/12/11 CAGR
Date 29/03/19 29/03/18 31/05/16 29/05/15 30/05/14 25/02/13 28/02/12 -
Price 0.0150 0.0150 0.0550 0.1900 0.1850 0.3750 0.5700 -
P/RPS 40.27 100.18 4.76 4.63 3.29 10.62 24.29 7.39%
  YoY % -59.80% 2,004.62% 2.81% 40.73% -69.02% -56.28% -
  Horiz. % 165.79% 412.43% 19.60% 19.06% 13.54% 43.72% 100.00%
P/EPS 0.50 -1.23 -4.14 -3.08 -19.68 -32.89 -61.29 -
  YoY % 140.65% 70.29% -34.42% 84.35% 40.16% 46.34% -
  Horiz. % -0.82% 2.01% 6.75% 5.03% 32.11% 53.66% 100.00%
EY 202.01 -81.48 -24.18 -32.46 -5.08 -3.04 -1.63 -
  YoY % 347.93% -236.97% 25.51% -538.98% -67.11% -86.50% -
  Horiz. % -12,393.25% 4,998.77% 1,483.44% 1,991.41% 311.66% 186.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.69 2.11 1.16 1.88 2.48 -
  YoY % 0.00% 0.00% -67.30% 81.90% -38.30% -24.19% -
  Horiz. % 0.00% 0.00% 27.82% 85.08% 46.77% 75.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

527  231  512  937 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.97+0.30 
 WCT-WE 0.17+0.095 
 EKOVEST-WB 0.48+0.30 
 ARMADA 0.205+0.015 
 ECONBHD 0.72+0.135 
 SAPNRG 0.325+0.015 
 GADANG 0.91+0.195 
 ECONBHD-WA 0.285+0.095 
 GADANG-WB 0.41+0.165 
 IRIS 0.17+0.005 
Partners & Brokers