Highlights

[CENSOF] YoY Quarter Result on 2020-06-30 [#1]

Stock [CENSOF]: CENSOF HOLDINGS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     111.25%    YoY -     352.37%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,207 13,197 17,439 17,415 62,523 34,051 31,524 -13.49%
  YoY % 0.08% -24.32% 0.14% -72.15% 83.62% 8.02% -
  Horiz. % 41.90% 41.86% 55.32% 55.24% 198.33% 108.02% 100.00%
PBT 8,243 1,973 2,717 1,267 93,207 7,386 6,716 3.47%
  YoY % 317.79% -27.38% 114.44% -98.64% 1,161.94% 9.98% -
  Horiz. % 122.74% 29.38% 40.46% 18.87% 1,387.84% 109.98% 100.00%
Tax -125 -79 -273 -202 -2,077 -1,976 -1,701 -35.25%
  YoY % -58.23% 71.06% -35.15% 90.27% -5.11% -16.17% -
  Horiz. % 7.35% 4.64% 16.05% 11.88% 122.10% 116.17% 100.00%
NP 8,118 1,894 2,444 1,065 91,130 5,410 5,015 8.35%
  YoY % 328.62% -22.50% 129.48% -98.83% 1,584.47% 7.88% -
  Horiz. % 161.87% 37.77% 48.73% 21.24% 1,817.15% 107.88% 100.00%
NP to SH 8,129 1,797 2,291 1,243 35,693 838 1,710 29.64%
  YoY % 352.37% -21.56% 84.31% -96.52% 4,159.31% -50.99% -
  Horiz. % 475.38% 105.09% 133.98% 72.69% 2,087.31% 49.01% 100.00%
Tax Rate 1.52 % 4.00 % 10.05 % 15.94 % 2.23 % 26.75 % 25.33 % -37.40%
  YoY % -62.00% -60.20% -36.95% 614.80% -91.66% 5.61% -
  Horiz. % 6.00% 15.79% 39.68% 62.93% 8.80% 105.61% 100.00%
Total Cost 5,089 11,303 14,995 16,350 -28,607 28,641 26,509 -24.03%
  YoY % -54.98% -24.62% -8.29% 157.15% -199.88% 8.04% -
  Horiz. % 19.20% 42.64% 56.57% 61.68% -107.91% 108.04% 100.00%
Net Worth 66,182 132,365 131,412 138,594 172,621 139,453 96,117 -6.02%
  YoY % -50.00% 0.73% -5.18% -19.71% 23.78% 45.09% -
  Horiz. % 68.86% 137.71% 136.72% 144.19% 179.59% 145.09% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 66,182 132,365 131,412 138,594 172,621 139,453 96,117 -6.02%
  YoY % -50.00% 0.73% -5.18% -19.71% 23.78% 45.09% -
  Horiz. % 68.86% 137.71% 136.72% 144.19% 179.59% 145.09% 100.00%
NOSH 501,758 501,956 501,956 478,076 486,944 492,941 397,674 3.95%
  YoY % -0.04% 0.00% 4.99% -1.82% -1.22% 23.96% -
  Horiz. % 126.17% 126.22% 126.22% 120.22% 122.45% 123.96% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 61.47 % 14.35 % 14.01 % 6.12 % 145.75 % 15.89 % 15.91 % 25.24%
  YoY % 328.36% 2.43% 128.92% -95.80% 817.24% -0.13% -
  Horiz. % 386.36% 90.19% 88.06% 38.47% 916.09% 99.87% 100.00%
ROE 12.28 % 1.36 % 1.74 % 0.90 % 20.68 % 0.60 % 1.78 % 37.93%
  YoY % 802.94% -21.84% 93.33% -95.65% 3,346.67% -66.29% -
  Horiz. % 689.89% 76.40% 97.75% 50.56% 1,161.80% 33.71% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.63 2.63 3.47 3.64 12.84 6.91 7.93 -16.79%
  YoY % 0.00% -24.21% -4.67% -71.65% 85.82% -12.86% -
  Horiz. % 33.17% 33.17% 43.76% 45.90% 161.92% 87.14% 100.00%
EPS 1.62 0.36 0.46 0.26 7.33 0.17 0.43 24.72%
  YoY % 350.00% -21.74% 76.92% -96.45% 4,211.76% -60.47% -
  Horiz. % 376.74% 83.72% 106.98% 60.47% 1,704.65% 39.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1319 0.2637 0.2618 0.2899 0.3545 0.2829 0.2417 -9.59%
  YoY % -49.98% 0.73% -9.69% -18.22% 25.31% 17.05% -
  Horiz. % 54.57% 109.10% 108.32% 119.94% 146.67% 117.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.63 2.63 3.48 3.47 12.46 6.79 6.28 -13.49%
  YoY % 0.00% -24.43% 0.29% -72.15% 83.51% 8.12% -
  Horiz. % 41.88% 41.88% 55.41% 55.25% 198.41% 108.12% 100.00%
EPS 1.62 0.36 0.46 0.25 7.11 0.17 0.34 29.69%
  YoY % 350.00% -21.74% 84.00% -96.48% 4,082.35% -50.00% -
  Horiz. % 476.47% 105.88% 135.29% 73.53% 2,091.18% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1319 0.2638 0.2619 0.2762 0.3440 0.2779 0.1916 -6.03%
  YoY % -50.00% 0.73% -5.18% -19.71% 23.79% 45.04% -
  Horiz. % 68.84% 137.68% 136.69% 144.15% 179.54% 145.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.1050 0.1250 0.1750 0.3150 0.1950 0.3300 0.4800 -
P/RPS 3.99 4.75 5.04 8.65 1.52 4.78 6.06 -6.72%
  YoY % -16.00% -5.75% -41.73% 469.08% -68.20% -21.12% -
  Horiz. % 65.84% 78.38% 83.17% 142.74% 25.08% 78.88% 100.00%
P/EPS 6.48 34.92 38.34 121.15 2.66 194.12 111.63 -37.75%
  YoY % -81.44% -8.92% -68.35% 4,454.51% -98.63% 73.90% -
  Horiz. % 5.80% 31.28% 34.35% 108.53% 2.38% 173.90% 100.00%
EY 15.43 2.86 2.61 0.83 37.59 0.52 0.90 60.51%
  YoY % 439.51% 9.58% 214.46% -97.79% 7,128.85% -42.22% -
  Horiz. % 1,714.44% 317.78% 290.00% 92.22% 4,176.67% 57.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.47 0.67 1.09 0.55 1.17 1.99 -14.08%
  YoY % 70.21% -29.85% -38.53% 98.18% -52.99% -41.21% -
  Horiz. % 40.20% 23.62% 33.67% 54.77% 27.64% 58.79% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 28/08/18 29/08/17 25/08/16 28/08/15 22/08/14 -
Price 0.1550 0.1200 0.1900 0.2850 0.2150 0.2300 0.4800 -
P/RPS 5.89 4.56 5.47 7.82 1.67 3.33 6.06 -0.47%
  YoY % 29.17% -16.64% -30.05% 368.26% -49.85% -45.05% -
  Horiz. % 97.19% 75.25% 90.26% 129.04% 27.56% 54.95% 100.00%
P/EPS 9.57 33.52 41.63 109.62 2.93 135.29 111.63 -33.57%
  YoY % -71.45% -19.48% -62.02% 3,641.30% -97.83% 21.20% -
  Horiz. % 8.57% 30.03% 37.29% 98.20% 2.62% 121.20% 100.00%
EY 10.45 2.98 2.40 0.91 34.09 0.74 0.90 50.42%
  YoY % 250.67% 24.17% 163.74% -97.33% 4,506.76% -17.78% -
  Horiz. % 1,161.11% 331.11% 266.67% 101.11% 3,787.78% 82.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 0.46 0.73 0.98 0.61 0.81 1.99 -8.33%
  YoY % 156.52% -36.99% -25.51% 60.66% -24.69% -59.30% -
  Horiz. % 59.30% 23.12% 36.68% 49.25% 30.65% 40.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS