Highlights

[AFUJIYA] YoY Quarter Result on 2021-03-31 [#1]

Stock [AFUJIYA]: ABM FUJIYA BHD
Announcement Date 10-Jun-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2021
Quarter 31-Mar-2021  [#1]
Profit Trend QoQ -     -538.14%    YoY -     4.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 21,775 19,826 22,344 22,176 21,135 23,505 23,587 -1.32%
  YoY % 9.83% -11.27% 0.76% 4.93% -10.08% -0.35% -
  Horiz. % 92.32% 84.05% 94.73% 94.02% 89.60% 99.65% 100.00%
PBT -417 -445 -857 444 174 584 -802 -10.32%
  YoY % 6.29% 48.07% -293.02% 155.17% -70.21% 172.82% -
  Horiz. % 52.00% 55.49% 106.86% -55.36% -21.70% -72.82% 100.00%
Tax -8 -1 110 26 -113 -226 -159 -39.21%
  YoY % -700.00% -100.91% 323.08% 123.01% 50.00% -42.14% -
  Horiz. % 5.03% 0.63% -69.18% -16.35% 71.07% 142.14% 100.00%
NP -425 -446 -747 470 61 358 -961 -12.70%
  YoY % 4.71% 40.29% -258.94% 670.49% -82.96% 137.25% -
  Horiz. % 44.22% 46.41% 77.73% -48.91% -6.35% -37.25% 100.00%
NP to SH -425 -446 -747 470 61 358 -961 -12.70%
  YoY % 4.71% 40.29% -258.94% 670.49% -82.96% 137.25% -
  Horiz. % 44.22% 46.41% 77.73% -48.91% -6.35% -37.25% 100.00%
Tax Rate - % - % - % -5.86 % 64.94 % 38.70 % - % -
  YoY % 0.00% 0.00% 0.00% -109.02% 67.80% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -15.14% 167.80% 100.00% -
Total Cost 22,200 20,272 23,091 21,706 21,074 23,147 24,548 -1.66%
  YoY % 9.51% -12.21% 6.38% 3.00% -8.96% -5.71% -
  Horiz. % 90.44% 82.58% 94.06% 88.42% 85.85% 94.29% 100.00%
Net Worth 161,999 160,199 156,600 154,800 147,599 144,000 140,399 2.41%
  YoY % 1.12% 2.30% 1.16% 4.88% 2.50% 2.56% -
  Horiz. % 115.38% 114.10% 111.54% 110.26% 105.13% 102.56% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 161,999 160,199 156,600 154,800 147,599 144,000 140,399 2.41%
  YoY % 1.12% 2.30% 1.16% 4.88% 2.50% 2.56% -
  Horiz. % 115.38% 114.10% 111.54% 110.26% 105.13% 102.56% 100.00%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.95 % -2.25 % -3.34 % 2.12 % 0.29 % 1.52 % -4.07 % -11.53%
  YoY % 13.33% 32.63% -257.55% 631.03% -80.92% 137.35% -
  Horiz. % 47.91% 55.28% 82.06% -52.09% -7.13% -37.35% 100.00%
ROE -0.26 % -0.28 % -0.48 % 0.30 % 0.04 % 0.25 % -0.68 % -14.79%
  YoY % 7.14% 41.67% -260.00% 650.00% -84.00% 136.76% -
  Horiz. % 38.24% 41.18% 70.59% -44.12% -5.88% -36.76% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.10 11.01 12.41 12.32 11.74 13.06 13.10 -1.31%
  YoY % 9.90% -11.28% 0.73% 4.94% -10.11% -0.31% -
  Horiz. % 92.37% 84.05% 94.73% 94.05% 89.62% 99.69% 100.00%
EPS -0.24 -0.25 -0.42 0.26 0.03 0.20 -0.53 -12.36%
  YoY % 4.00% 40.48% -261.54% 766.67% -85.00% 137.74% -
  Horiz. % 45.28% 47.17% 79.25% -49.06% -5.66% -37.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9000 0.8900 0.8700 0.8600 0.8200 0.8000 0.7800 2.41%
  YoY % 1.12% 2.30% 1.16% 4.88% 2.50% 2.56% -
  Horiz. % 115.38% 114.10% 111.54% 110.26% 105.13% 102.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.10 11.01 12.41 12.32 11.74 13.06 13.10 -1.31%
  YoY % 9.90% -11.28% 0.73% 4.94% -10.11% -0.31% -
  Horiz. % 92.37% 84.05% 94.73% 94.05% 89.62% 99.69% 100.00%
EPS -0.24 -0.25 -0.42 0.26 0.03 0.20 -0.53 -12.36%
  YoY % 4.00% 40.48% -261.54% 766.67% -85.00% 137.74% -
  Horiz. % 45.28% 47.17% 79.25% -49.06% -5.66% -37.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9000 0.8900 0.8700 0.8600 0.8200 0.8000 0.7800 2.41%
  YoY % 1.12% 2.30% 1.16% 4.88% 2.50% 2.56% -
  Horiz. % 115.38% 114.10% 111.54% 110.26% 105.13% 102.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.4200 0.3000 0.5200 0.4500 0.4100 0.4000 0.4600 -
P/RPS 3.47 2.72 4.19 3.65 3.49 3.06 3.51 -0.19%
  YoY % 27.57% -35.08% 14.79% 4.58% 14.05% -12.82% -
  Horiz. % 98.86% 77.49% 119.37% 103.99% 99.43% 87.18% 100.00%
P/EPS -177.88 -121.08 -125.30 172.34 1,209.84 201.12 -86.16 12.83%
  YoY % -46.91% 3.37% -172.71% -85.76% 501.55% 333.43% -
  Horiz. % 206.45% 140.53% 145.43% -200.02% -1,404.18% -233.43% 100.00%
EY -0.56 -0.83 -0.80 0.58 0.08 0.50 -1.16 -11.42%
  YoY % 32.53% -3.75% -237.93% 625.00% -84.00% 143.10% -
  Horiz. % 48.28% 71.55% 68.97% -50.00% -6.90% -43.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.34 0.60 0.52 0.50 0.50 0.59 -3.72%
  YoY % 38.24% -43.33% 15.38% 4.00% 0.00% -15.25% -
  Horiz. % 79.66% 57.63% 101.69% 88.14% 84.75% 84.75% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date - 24/06/20 30/05/19 - 18/05/17 24/05/16 27/05/15 -
Price 0.4650 0.4100 0.4850 0.4400 0.4150 0.4300 0.4450 -
P/RPS 3.84 3.72 3.91 3.57 3.53 3.29 3.40 2.05%
  YoY % 3.23% -4.86% 9.52% 1.13% 7.29% -3.24% -
  Horiz. % 112.94% 109.41% 115.00% 105.00% 103.82% 96.76% 100.00%
P/EPS -196.94 -165.47 -116.87 168.51 1,224.59 216.20 -83.35 15.39%
  YoY % -19.02% -41.58% -169.35% -86.24% 466.42% 359.39% -
  Horiz. % 236.28% 198.52% 140.22% -202.17% -1,469.21% -259.39% 100.00%
EY -0.51 -0.60 -0.86 0.59 0.08 0.46 -1.20 -13.28%
  YoY % 15.00% 30.23% -245.76% 637.50% -82.61% 138.33% -
  Horiz. % 42.50% 50.00% 71.67% -49.17% -6.67% -38.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.46 0.56 0.51 0.51 0.54 0.57 -1.52%
  YoY % 13.04% -17.86% 9.80% 0.00% -5.56% -5.26% -
  Horiz. % 91.23% 80.70% 98.25% 89.47% 89.47% 94.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

1436 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.600.00 
 UCREST 0.3550.00 
 PUC 0.1550.00 
 WILLOW 0.440.00 
 IRIS 0.2850.00 
 BTECH 0.4950.00 
 3A 0.9150.00 
 M3TECH 0.070.00 
 LAMBO 0.0150.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS