Highlights

[HIBISCS] YoY Quarter Result on 2012-06-30 [#1]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 27-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2013
Quarter 30-Jun-2012  [#1]
Profit Trend QoQ -     66.95%    YoY -     -84.96%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11  -   -  CAGR
Revenue 2,171 5,980 3,520 1,999 93  -   -  163.24%
  YoY % -63.70% 69.89% 76.09% 2,049.46% - - -
  Horiz. % 2,334.41% 6,430.11% 3,784.95% 2,149.46% 100.00% - -
PBT -9,966 -146 -10,133 -1,209 -645  -   -  131.90%
  YoY % -6,726.03% 98.56% -738.13% -87.44% - - -
  Horiz. % 1,545.12% 22.64% 1,571.01% 187.44% 100.00% - -
Tax 689 -10 290 16 0  -   -  -
  YoY % 6,990.00% -103.45% 1,712.50% 0.00% - - -
  Horiz. % 4,306.25% -62.50% 1,812.50% 100.00% - - -
NP -9,277 -156 -9,843 -1,193 -645  -   -  126.85%
  YoY % -5,846.79% 98.42% -725.06% -84.96% - - -
  Horiz. % 1,438.29% 24.19% 1,526.05% 184.96% 100.00% - -
NP to SH -9,277 -156 -9,843 -1,193 -645  -   -  126.85%
  YoY % -5,846.79% 98.42% -725.06% -84.96% - - -
  Horiz. % 1,438.29% 24.19% 1,526.05% 184.96% 100.00% - -
Tax Rate - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Total Cost 11,448 6,136 13,363 3,192 738  -   -  132.18%
  YoY % 86.57% -54.08% 318.64% 332.52% - - -
  Horiz. % 1,551.22% 831.44% 1,810.70% 432.52% 100.00% - -
Net Worth 463,849 369,199 239,424 242,860 -  -   -  -
  YoY % 25.64% 54.20% -1.41% 0.00% - - -
  Horiz. % 190.99% 152.02% 98.59% 100.00% - - -
Dividend
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11  -   -  CAGR
Net Worth 463,849 369,199 239,424 242,860 -  -   -  -
  YoY % 25.64% 54.20% -1.41% 0.00% - - -
  Horiz. % 190.99% 152.02% 98.59% 100.00% - - -
NOSH 813,771 520,000 443,378 426,071 52,439  -   -  132.21%
  YoY % 56.49% 17.28% 4.06% 712.51% - - -
  Horiz. % 1,551.84% 991.63% 845.51% 812.51% 100.00% - -
Ratio Analysis
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11  -   -  CAGR
NP Margin -427.31 % -2.61 % -279.63 % -59.68 % -693.55 %  -  %  -  % -13.83%
  YoY % -16,272.03% 99.07% -368.55% 91.39% - - -
  Horiz. % 61.61% 0.38% 40.32% 8.61% 100.00% - -
ROE -2.00 % -0.04 % -4.11 % -0.49 % - %  -  %  -  % -
  YoY % -4,900.00% 99.03% -738.78% 0.00% - - -
  Horiz. % 408.16% 8.16% 838.78% 100.00% - - -
Per Share
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11  -   -  CAGR
RPS 0.27 1.15 0.79 0.47 0.18  -   -  13.27%
  YoY % -76.52% 45.57% 68.09% 161.11% - - -
  Horiz. % 150.00% 638.89% 438.89% 261.11% 100.00% - -
EPS -1.14 -0.03 -2.22 0.28 1.23  -   -  -
  YoY % -3,700.00% 98.65% -892.86% -77.24% - - -
  Horiz. % -92.68% -2.44% -180.49% 22.76% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5700 0.7100 0.5400 0.5700 -  -   -  -
  YoY % -19.72% 31.48% -5.26% 0.00% - - -
  Horiz. % 100.00% 124.56% 94.74% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11  -   -  CAGR
RPS 0.14 0.38 0.22 0.13 0.01  -   -  124.98%
  YoY % -63.16% 72.73% 69.23% 1,200.00% - - -
  Horiz. % 1,400.00% 3,800.00% 2,200.00% 1,300.00% 100.00% - -
EPS -0.58 -0.01 -0.62 -0.08 -0.04  -   -  127.41%
  YoY % -5,700.00% 98.39% -675.00% -100.00% - - -
  Horiz. % 1,450.00% 25.00% 1,550.00% 200.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.2921 0.2325 0.1507 0.1529 -  -   -  -
  YoY % 25.63% 54.28% -1.44% 0.00% - - -
  Horiz. % 191.04% 152.06% 98.56% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11  -   -  CAGR
Date 30/09/14 31/03/14 28/06/13 29/06/12 -  -   -  -
Price 1.4500 1.8800 1.4400 1.5100 0.0000  -   -  -
P/RPS 543.51 163.48 181.38 321.84 0.00  -   -  -
  YoY % 232.46% -9.87% -43.64% 0.00% - - -
  Horiz. % 168.88% 50.80% 56.36% 100.00% - - -
P/EPS -127.19 -6,266.67 -64.86 -539.29 0.00  -   -  -
  YoY % 97.97% -9,561.84% 87.97% 0.00% - - -
  Horiz. % 23.58% 1,162.02% 12.03% 100.00% - - -
EY -0.79 -0.02 -1.54 -0.19 0.00  -   -  -
  YoY % -3,850.00% 98.70% -710.53% 0.00% - - -
  Horiz. % 415.79% 10.53% 810.53% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 2.54 2.65 2.67 2.65 0.00  -   -  -
  YoY % -4.15% -0.75% 0.75% 0.00% - - -
  Horiz. % 95.85% 100.00% 100.75% 100.00% - - -
Price Multiplier on Announcement Date
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11  -   -  CAGR
Date 27/11/14 26/05/14 21/08/13 27/08/12 -  -   -  -
Price 1.0600 1.6200 1.5000 1.7000 0.0000  -   -  -
P/RPS 397.33 140.87 188.94 362.34 0.00  -   -  -
  YoY % 182.05% -25.44% -47.86% 0.00% - - -
  Horiz. % 109.66% 38.88% 52.14% 100.00% - - -
P/EPS -92.98 -5,400.00 -67.57 -607.14 0.00  -   -  -
  YoY % 98.28% -7,891.71% 88.87% 0.00% - - -
  Horiz. % 15.31% 889.42% 11.13% 100.00% - - -
EY -1.08 -0.02 -1.48 -0.16 0.00  -   -  -
  YoY % -5,300.00% 98.65% -825.00% 0.00% - - -
  Horiz. % 675.00% 12.50% 925.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.86 2.28 2.78 2.98 0.00  -   -  -
  YoY % -18.42% -17.99% -6.71% 0.00% - - -
  Horiz. % 62.42% 76.51% 93.29% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1979 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8750.00 
 KOTRA 1.800.00 
 UCREST 0.140.00 
 PINEAPP 0.320.00 
 PUC 0.0650.00 
 WILLOW 0.400.00 
 IRIS 0.1450.00 
 TOPGLOV-C60 0.1150.00 
 BTECH 0.210.00 
 3A 0.8450.00 

TOP ARTICLES

1. OPCOM (0035) OPTIMAL OPTIC COMPANY : THE SUPER-STOCK OF THE DIGITAL ECONOMY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. When can ego be good and when can it be bad? Koon Yew Yin Koon Yew Yin's Blog
3. [转贴] 巴菲特告訴孩子:成為富有的人,一生只需要3種投資 Good Articles to Share
4. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗? Ten Ninety
5. 《《 这只股走了一大轮,是什么原因导致这一路的上涨呢? 》》 StockBuddy
6. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
7. AirAsia - Weighed down by leased aircraft and high fuel cost AmInvest Research Reports
8. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗?(Part 2) Ten Ninety
Partners & Brokers