Highlights

[HIBISCS] YoY Quarter Result on 2012-09-30 [#2]


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Revenue 955 2,379 2,508 1,870 2,292 0  -  -
  YoY % -59.86% -5.14% 34.12% -18.41% 0.00% - -
  Horiz. % 41.67% 103.80% 109.42% 81.59% 100.00% - -
PBT -164,157 -10,634 -9,792 -2,884 -1,177 -13  -  503.24%
  YoY % -1,443.70% -8.60% -239.53% -145.03% -8,953.85% - -
  Horiz. % 1,262,746.25% 81,800.00% 75,323.08% 22,184.62% 9,053.85% 100.00% -
Tax -9 -24 982 20 -97 0  -  -
  YoY % 62.50% -102.44% 4,810.00% 120.62% 0.00% - -
  Horiz. % 9.28% 24.74% -1,012.37% -20.62% 100.00% - -
NP -164,166 -10,658 -8,810 -2,864 -1,274 -13  -  503.25%
  YoY % -1,440.31% -20.98% -207.61% -124.80% -9,700.00% - -
  Horiz. % 1,262,815.38% 81,984.61% 67,769.23% 22,030.77% 9,800.00% 100.00% -
NP to SH -164,166 -10,658 -8,810 -2,864 -1,274 -13  -  503.25%
  YoY % -1,440.31% -20.98% -207.61% -124.80% -9,700.00% - -
  Horiz. % 1,262,815.38% 81,984.61% 67,769.23% 22,030.77% 9,800.00% 100.00% -
Tax Rate - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Total Cost 165,121 13,037 11,318 4,734 3,566 13  -  503.91%
  YoY % 1,166.56% 15.19% 139.08% 32.75% 27,330.77% - -
  Horiz. % 1,270,161.50% 100,284.61% 87,061.54% 36,415.38% 27,430.77% 100.00% -
Net Worth 432,545 506,254 366,627 237,932 7,261,800 -  -  -
  YoY % -14.56% 38.08% 54.09% -96.72% 0.00% - -
  Horiz. % 5.96% 6.97% 5.05% 3.28% 100.00% - -
Dividend
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Net Worth 432,545 506,254 366,627 237,932 7,261,800 -  -  -
  YoY % -14.56% 38.08% 54.09% -96.72% 0.00% - -
  Horiz. % 5.96% 6.97% 5.05% 3.28% 100.00% - -
NOSH 1,005,919 888,166 547,204 440,615 12,740,000 20  -  678.88%
  YoY % 13.26% 62.31% 24.19% -96.54% 61,249,900.00% - -
  Horiz. % 4,836,149.50% 4,270,032.00% 2,630,793.25% 2,118,343.25% 61,250,000.00% 100.00% -
Ratio Analysis
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
NP Margin -17,190.16 % -448.00 % -351.28 % -153.16 % -55.58 % 0.00 %  -  % -
  YoY % -3,737.09% -27.53% -129.35% -175.57% 0.00% - -
  Horiz. % 30,928.68% 806.05% 632.03% 275.57% 100.00% - -
ROE -37.95 % -2.11 % -2.40 % -1.20 % -0.02 % - %  -  % -
  YoY % -1,698.58% 12.08% -100.00% -5,900.00% 0.00% - -
  Horiz. % 189,750.02% 10,550.00% 12,000.00% 6,000.00% 100.00% - -
Per Share
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
RPS 0.09 0.27 0.46 0.42 0.02 -  -  -
  YoY % -66.67% -41.30% 9.52% 2,000.00% 0.00% - -
  Horiz. % 450.00% 1,350.00% 2,300.00% 2,100.00% 100.00% - -
EPS -16.32 -1.20 -1.61 -0.65 -0.01 -62.50  -  -22.55%
  YoY % -1,260.00% 25.47% -147.69% -6,400.00% 99.98% - -
  Horiz. % 26.11% 1.92% 2.58% 1.04% 0.02% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4300 0.5700 0.6700 0.5400 0.5700 -  -  -
  YoY % -24.56% -14.93% 24.07% -5.26% 0.00% - -
  Horiz. % 75.44% 100.00% 117.54% 94.74% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
RPS 0.06 0.15 0.16 0.12 0.14 -  -  -
  YoY % -60.00% -6.25% 33.33% -14.29% 0.00% - -
  Horiz. % 42.86% 107.14% 114.29% 85.71% 100.00% - -
EPS -10.34 -0.67 -0.55 -0.18 -0.08 0.00  -  -
  YoY % -1,443.28% -21.82% -205.56% -125.00% 0.00% - -
  Horiz. % 12,925.00% 837.50% 687.50% 225.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.2723 0.3188 0.2308 0.1498 4.5723 -  -  -
  YoY % -14.59% 38.13% 54.07% -96.72% 0.00% - -
  Horiz. % 5.96% 6.97% 5.05% 3.28% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Date 31/12/15 31/12/14 30/06/14 28/09/12 30/09/11 -  -  -
Price 0.2300 0.8500 1.6100 1.7600 0.5500 0.0000  -  -
P/RPS 242.26 317.34 351.28 414.70 3,057.16 0.00  -  -
  YoY % -23.66% -9.66% -15.29% -86.44% 0.00% - -
  Horiz. % 7.92% 10.38% 11.49% 13.56% 100.00% - -
P/EPS -1.41 -70.83 -100.00 -270.77 -5,500.00 0.00  -  -
  YoY % 98.01% 29.17% 63.07% 95.08% 0.00% - -
  Horiz. % 0.03% 1.29% 1.82% 4.92% 100.00% - -
EY -70.96 -1.41 -1.00 -0.37 -0.02 0.00  -  -
  YoY % -4,932.62% -41.00% -170.27% -1,750.00% 0.00% - -
  Horiz. % 354,800.00% 7,050.00% 5,000.00% 1,850.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.49 2.40 3.26 0.96 0.00  -  -
  YoY % -64.43% -37.92% -26.38% 239.58% 0.00% - -
  Horiz. % 55.21% 155.21% 250.00% 339.58% 100.00% - -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10  -  CAGR
Date 29/02/16 27/02/15 26/08/14 23/11/12 02/02/12 -  -  -
Price 0.1800 0.9200 1.5500 1.5700 1.5500 0.0000  -  -
P/RPS 189.60 343.47 338.18 369.93 8,615.62 0.00  -  -
  YoY % -44.80% 1.56% -8.58% -95.71% 0.00% - -
  Horiz. % 2.20% 3.99% 3.93% 4.29% 100.00% - -
P/EPS -1.10 -76.67 -96.27 -241.54 -15,500.00 0.00  -  -
  YoY % 98.57% 20.36% 60.14% 98.44% 0.00% - -
  Horiz. % 0.01% 0.49% 0.62% 1.56% 100.00% - -
EY -90.67 -1.30 -1.04 -0.41 -0.01 0.00  -  -
  YoY % -6,874.62% -25.00% -153.66% -4,000.00% 0.00% - -
  Horiz. % 906,700.00% 13,000.00% 10,400.00% 4,100.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.42 1.61 2.31 2.91 2.72 0.00  -  -
  YoY % -73.91% -30.30% -20.62% 6.99% 0.00% - -
  Horiz. % 15.44% 59.19% 84.93% 106.99% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

166  323  464  1250 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.07-0.005 
 ARMADA 0.19-0.005 
 LAMBO-WB 0.010.00 
 BARAKAH 0.07-0.015 
 LAMBO 0.070.00 
 NIHSIN-WB 0.065-0.015 
 KNM 0.185-0.005 
 IOIPG 1.190.00 
 LHI 1.04-0.03 
 MYEG-C68 0.10-0.01 
Partners & Brokers