Highlights

[HIBISCS] YoY Quarter Result on 2013-09-30 [#3]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 20-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Sep-2013  [#3]
Profit Trend QoQ -     228.44%    YoY -     541.41%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -  CAGR
Revenue 69,242 31,777 1,717 3,044 2,334 2,496  -  88.27%
  YoY % 117.90% 1,750.73% -43.59% 30.42% -6.49% - -
  Horiz. % 2,774.12% 1,273.12% 68.79% 121.96% 93.51% 100.00% -
PBT 16,791 79,839 -11,017 12,648 -2,512 -2,654  -  -
  YoY % -78.97% 824.69% -187.10% 603.50% 5.35% - -
  Horiz. % -632.67% -3,008.25% 415.11% -476.56% 94.65% 100.00% -
Tax -10,306 666 -24 -6 11 -249  -  103.17%
  YoY % -1,647.45% 2,875.00% -300.00% -154.55% 104.42% - -
  Horiz. % 4,138.96% -267.47% 9.64% 2.41% -4.42% 100.00% -
NP 6,485 80,505 -11,041 12,642 -2,501 -2,903  -  -
  YoY % -91.94% 829.15% -187.34% 605.48% 13.85% - -
  Horiz. % -223.39% -2,773.17% 380.33% -435.48% 86.15% 100.00% -
NP to SH 6,485 80,505 -11,041 12,642 -2,501 -2,903  -  -
  YoY % -91.94% 829.15% -187.34% 605.48% 13.85% - -
  Horiz. % -223.39% -2,773.17% 380.33% -435.48% 86.15% 100.00% -
Tax Rate 61.38 % -0.83 % - % 0.05 % - % - %  -  % -
  YoY % 7,495.18% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 122,760.00% -1,660.00% 0.00% 100.00% - - -
Total Cost 62,757 -48,728 12,758 -9,598 4,835 5,399  -  59.53%
  YoY % 228.79% -481.94% 232.92% -298.51% -10.45% - -
  Horiz. % 1,162.38% -902.54% 236.30% -177.77% 89.55% 100.00% -
Net Worth 749,377 505,905 520,632 271,870 236,936 -  -  -
  YoY % 48.13% -2.83% 91.50% 14.74% 0.00% - -
  Horiz. % 316.28% 213.52% 219.73% 114.74% 100.00% - -
Dividend
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -  CAGR
Net Worth 749,377 505,905 520,632 271,870 236,936 -  -  -
  YoY % 48.13% -2.83% 91.50% 14.74% 0.00% - -
  Horiz. % 316.28% 213.52% 219.73% 114.74% 100.00% - -
NOSH 1,441,111 1,099,795 897,642 453,118 438,771 420,724  -  26.42%
  YoY % 31.03% 22.52% 98.10% 3.27% 4.29% - -
  Horiz. % 342.53% 261.40% 213.36% 107.70% 104.29% 100.00% -
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -  CAGR
NP Margin 9.37 % 253.34 % -643.04 % 415.31 % -107.16 % -116.31 %  -  % -
  YoY % -96.30% 139.40% -254.83% 487.56% 7.87% - -
  Horiz. % -8.06% -217.81% 552.87% -357.07% 92.13% 100.00% -
ROE 0.87 % 15.91 % -2.12 % 4.65 % -1.06 % - %  -  % -
  YoY % -94.53% 850.47% -145.59% 538.68% 0.00% - -
  Horiz. % -82.08% -1,500.94% 200.00% -438.68% 100.00% - -
Per Share
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -  CAGR
RPS 4.80 2.89 0.19 0.67 0.53 0.59  -  49.05%
  YoY % 66.09% 1,421.05% -71.64% 26.42% -10.17% - -
  Horiz. % 813.56% 489.83% 32.20% 113.56% 89.83% 100.00% -
EPS 0.45 7.32 -1.23 2.79 -0.57 -0.69  -  -
  YoY % -93.85% 695.12% -144.09% 589.47% 17.39% - -
  Horiz. % -65.22% -1,060.87% 178.26% -404.35% 82.61% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4600 0.5800 0.6000 0.5400 -  -  -
  YoY % 13.04% -20.69% -3.33% 11.11% 0.00% - -
  Horiz. % 96.30% 85.19% 107.41% 111.11% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -  CAGR
RPS 4.36 2.00 0.11 0.19 0.15 0.16  -  87.63%
  YoY % 118.00% 1,718.18% -42.11% 26.67% -6.25% - -
  Horiz. % 2,725.00% 1,250.00% 68.75% 118.75% 93.75% 100.00% -
EPS 0.41 5.07 -0.70 0.80 -0.16 -0.18  -  -
  YoY % -91.91% 824.29% -187.50% 600.00% 11.11% - -
  Horiz. % -227.78% -2,816.67% 388.89% -444.44% 88.89% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4718 0.3185 0.3278 0.1712 0.1492 -  -  -
  YoY % 48.13% -2.84% 91.47% 14.75% 0.00% - -
  Horiz. % 316.22% 213.47% 219.71% 114.75% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -  CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 30/12/11  -  -
Price 0.4450 0.1950 0.7650 1.8600 1.4100 0.9400  -  -
P/RPS 9.26 6.75 399.94 276.87 265.07 158.45  -  -41.77%
  YoY % 37.19% -98.31% 44.45% 4.45% 67.29% - -
  Horiz. % 5.84% 4.26% 252.41% 174.74% 167.29% 100.00% -
P/EPS 98.89 2.66 -62.20 66.67 -247.37 -136.23  -  -
  YoY % 3,617.67% 104.28% -193.30% 126.95% -81.58% - -
  Horiz. % -72.59% -1.95% 45.66% -48.94% 181.58% 100.00% -
EY 1.01 37.54 -1.61 1.50 -0.40 -0.73  -  -
  YoY % -97.31% 2,431.68% -207.33% 475.00% 45.21% - -
  Horiz. % -138.36% -5,142.47% 220.55% -205.48% 54.79% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.42 1.32 3.10 2.61 0.00  -  -
  YoY % 104.76% -68.18% -57.42% 18.77% 0.00% - -
  Horiz. % 32.95% 16.09% 50.57% 118.77% 100.00% - -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -  CAGR
Date 24/05/17 31/05/16 28/05/15 20/11/13 25/02/13 -  -  -
Price 0.4400 0.1850 0.7150 1.9500 1.4900 0.0000  -  -
P/RPS 9.16 6.40 373.80 290.27 280.11 0.00  -  -
  YoY % 43.12% -98.29% 28.78% 3.63% 0.00% - -
  Horiz. % 3.27% 2.28% 133.45% 103.63% 100.00% - -
P/EPS 97.78 2.53 -58.13 69.89 -261.40 0.00  -  -
  YoY % 3,764.82% 104.35% -183.17% 126.74% 0.00% - -
  Horiz. % -37.41% -0.97% 22.24% -26.74% 100.00% - -
EY 1.02 39.57 -1.72 1.43 -0.38 0.00  -  -
  YoY % -97.42% 2,400.58% -220.28% 476.32% 0.00% - -
  Horiz. % -268.42% -10,413.16% 452.63% -376.32% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.40 1.23 3.25 2.76 0.00  -  -
  YoY % 112.50% -67.48% -62.15% 17.75% 0.00% - -
  Horiz. % 30.80% 14.49% 44.57% 117.75% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

324  458  490  595 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 IWCITY 0.63+0.04 
 AAX 0.26-0.03 
 VS 0.985-0.035 
 HSI-C3W 0.485+0.045 
 DAYANG 0.795+0.005 
 SAPNRG-WA 0.1050.00 
 BARAKAH 0.10-0.02 
 HSI-H4Y 0.135-0.03 
 DNEX 0.3250.00 
Partners & Brokers