Highlights

[HIBISCS] YoY Quarter Result on 2013-12-31 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 24-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     -26.15%    YoY -     473.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 31/12/13 31/03/12 31/03/11  -  CAGR
Revenue 74,465 48,717 831 6,780 5,669 15  -  289.84%
  YoY % 52.85% 5,762.46% -87.74% 19.60% 37,693.33% - -
  Horiz. % 496,433.34% 324,780.00% 5,540.00% 45,200.00% 37,793.33% 100.00% -
PBT 27,703 23,238 -34,257 8,215 -3,181 -1,181  -  -
  YoY % 19.21% 167.83% -517.01% 358.25% -169.35% - -
  Horiz. % -2,345.72% -1,967.65% 2,900.68% -695.60% 269.35% 100.00% -
Tax -19,049 -4,286 -17 1,121 -429 0  -  -
  YoY % -344.45% -25,111.76% -101.52% 361.31% 0.00% - -
  Horiz. % 4,440.33% 999.07% 3.96% -261.31% 100.00% - -
NP 8,654 18,952 -34,274 9,336 -3,610 -1,181  -  -
  YoY % -54.34% 155.30% -467.12% 358.61% -205.67% - -
  Horiz. % -732.77% -1,604.74% 2,902.12% -790.52% 305.67% 100.00% -
NP to SH 8,654 18,952 -34,274 9,336 -3,610 -1,181  -  -
  YoY % -54.34% 155.30% -467.12% 358.61% -205.67% - -
  Horiz. % -732.77% -1,604.74% 2,902.12% -790.52% 305.67% 100.00% -
Tax Rate 68.76 % 18.44 % - % -13.65 % - % - %  -  % -
  YoY % 272.89% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % -503.74% -135.09% 0.00% 100.00% - - -
Total Cost 65,811 29,765 35,105 -2,556 9,279 1,196  -  89.79%
  YoY % 121.10% -15.21% 1,473.44% -127.55% 675.84% - -
  Horiz. % 5,502.59% 2,488.71% 2,935.20% -213.71% 775.84% 100.00% -
Net Worth 735,589 529,714 506,739 358,698 6,738,666 -  -  -
  YoY % 38.87% 4.53% 41.27% -94.68% 0.00% - -
  Horiz. % 10.92% 7.86% 7.52% 5.32% 100.00% - -
Dividend
30/06/17 30/06/16 30/06/15 31/12/13 31/03/12 31/03/11  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/12/13 31/03/12 31/03/11  -  CAGR
Net Worth 735,589 529,714 506,739 358,698 6,738,666 -  -  -
  YoY % 38.87% 4.53% 41.27% -94.68% 0.00% - -
  Horiz. % 10.92% 7.86% 7.52% 5.32% 100.00% - -
NOSH 1,442,333 1,177,142 921,344 491,368 12,033,333 20  -  497.98%
  YoY % 22.53% 27.76% 87.51% -95.92% 60,166,568.00% - -
  Horiz. % 7,211,666.50% 5,885,714.00% 4,606,720.50% 2,456,842.25% 60,166,668.00% 100.00% -
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/12/13 31/03/12 31/03/11  -  CAGR
NP Margin 11.62 % 38.90 % -4,124.43 % 137.70 % -63.68 % -7,873.33 %  -  % -
  YoY % -70.13% 100.94% -3,095.23% 316.24% 99.19% - -
  Horiz. % -0.15% -0.49% 52.38% -1.75% 0.81% 100.00% -
ROE 1.18 % 3.58 % -6.76 % 2.60 % -0.05 % - %  -  % -
  YoY % -67.04% 152.96% -360.00% 5,300.00% 0.00% - -
  Horiz. % -2,360.00% -7,160.00% 13,520.00% -5,200.00% 100.00% - -
Per Share
30/06/17 30/06/16 30/06/15 31/12/13 31/03/12 31/03/11  -  CAGR
RPS 5.16 4.14 0.09 1.38 0.05 75.00  -  -34.81%
  YoY % 24.64% 4,500.00% -93.48% 2,660.00% -99.93% - -
  Horiz. % 6.88% 5.52% 0.12% 1.84% 0.07% 100.00% -
EPS 0.60 1.62 -3.72 1.90 -0.03 -5,905.00  -  -
  YoY % -62.96% 143.55% -295.79% 6,433.33% 100.00% - -
  Horiz. % -0.01% -0.03% 0.06% -0.03% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5100 0.4500 0.5500 0.7300 0.5600 -  -  -
  YoY % 13.33% -18.18% -24.66% 30.36% 0.00% - -
  Horiz. % 91.07% 80.36% 98.21% 130.36% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/17 30/06/16 30/06/15 31/12/13 31/03/12 31/03/11  -  CAGR
RPS 4.69 3.07 0.05 0.43 0.36 0.00  -  -
  YoY % 52.77% 6,040.00% -88.37% 19.44% 0.00% - -
  Horiz. % 1,302.78% 852.78% 13.89% 119.44% 100.00% - -
EPS 0.54 1.19 -2.16 0.59 -0.23 -0.07  -  -
  YoY % -54.62% 155.09% -466.10% 356.52% -228.57% - -
  Horiz. % -771.43% -1,700.00% 3,085.71% -842.86% 328.57% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4632 0.3335 0.3191 0.2258 4.2429 -  -  -
  YoY % 38.89% 4.51% 41.32% -94.68% 0.00% - -
  Horiz. % 10.92% 7.86% 7.52% 5.32% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/12/13 31/03/12 31/03/11  -  CAGR
Date 30/06/17 30/06/16 30/06/15 31/12/13 30/03/12 -  -  -
Price 0.4100 0.1800 0.7450 1.7500 1.6500 0.0000  -  -
P/RPS 7.94 4.35 825.99 126.83 3,502.38 0.00  -  -
  YoY % 82.53% -99.47% 551.26% -96.38% 0.00% - -
  Horiz. % 0.23% 0.12% 23.58% 3.62% 100.00% - -
P/EPS 68.33 11.18 -20.03 92.11 -5,500.00 0.00  -  -
  YoY % 511.18% 155.82% -121.75% 101.67% 0.00% - -
  Horiz. % -1.24% -0.20% 0.36% -1.67% 100.00% - -
EY 1.46 8.94 -4.99 1.09 -0.02 0.00  -  -
  YoY % -83.67% 279.16% -557.80% 5,550.00% 0.00% - -
  Horiz. % -7,300.00% -44,700.00% 24,950.00% -5,450.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.40 1.35 2.40 2.95 0.00  -  -
  YoY % 100.00% -70.37% -43.75% -18.64% 0.00% - -
  Horiz. % 27.12% 13.56% 45.76% 81.36% 100.00% - -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/12/13 31/03/12 31/03/11  -  CAGR
Date 28/08/17 24/08/16 26/08/15 24/02/14 30/05/12 -  -  -
Price 0.4250 0.2000 0.6250 2.1100 1.4900 0.0000  -  -
P/RPS 8.23 4.83 692.95 152.92 3,162.76 0.00  -  -
  YoY % 70.39% -99.30% 353.15% -95.16% 0.00% - -
  Horiz. % 0.26% 0.15% 21.91% 4.84% 100.00% - -
P/EPS 70.83 12.42 -16.80 111.05 -4,966.67 0.00  -  -
  YoY % 470.29% 173.93% -115.13% 102.24% 0.00% - -
  Horiz. % -1.43% -0.25% 0.34% -2.24% 100.00% - -
EY 1.41 8.05 -5.95 0.90 -0.02 0.00  -  -
  YoY % -82.48% 235.29% -761.11% 4,600.00% 0.00% - -
  Horiz. % -7,050.00% -40,250.00% 29,750.00% -4,500.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.44 1.14 2.89 2.66 0.00  -  -
  YoY % 88.64% -61.40% -60.55% 8.65% 0.00% - -
  Horiz. % 31.20% 16.54% 42.86% 108.65% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

230  253  552  1290 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.02 
 MNC-PA 0.040.00 
 ARMADA 0.31-0.005 
 KNM-WB 0.20+0.005 
 GPACKET-WB 0.2650.00 
 VSOLAR 0.095-0.005 
 OPCOM 0.70+0.07 
 KOMARK 0.365+0.015 
 OCK-WA 0.13-0.01 
 SUMATEC 0.025-0.005 

TOP ARTICLES

1. OPCOM (0035) OPTIMAL OPTIC COMPANY : THE SUPER-STOCK OF THE DIGITAL ECONOMY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. [转贴] 巴菲特告訴孩子:成為富有的人,一生只需要3種投資 Good Articles to Share
3. When can ego be good and when can it be bad? Koon Yew Yin Koon Yew Yin's Blog
4. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗? Ten Ninety
5. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗?(Part 2) Ten Ninety
6. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
7. What is the thing happen with Boustead and how do we capture the oppurtunity Stevent Hee
8. 油价昨日彪涨,还能买入吗?By投资有理 投资有理·于你
Partners & Brokers