Highlights

[SNTORIA] YoY Quarter Result on 2019-09-30 [#4]

Stock [SNTORIA]: SENTORIA GROUP BHD
Announcement Date 29-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Quarter 30-Sep-2019  [#4]
Profit Trend QoQ -     -1,341.43%    YoY -     -2,280.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue -22,732 63,509 99,656 72,364 59,276 64,516 59,649 -
  YoY % -135.79% -36.27% 37.71% 22.08% -8.12% 8.16% -
  Horiz. % -38.11% 106.47% 167.07% 121.32% 99.37% 108.16% 100.00%
PBT -44,883 2,512 25,083 22,003 12,471 13,308 21,117 -
  YoY % -1,886.74% -89.99% 14.00% 76.43% -6.29% -36.98% -
  Horiz. % -212.54% 11.90% 118.78% 104.20% 59.06% 63.02% 100.00%
Tax -9,770 -4,802 -6,083 -6,085 713 -3,263 13,878 -
  YoY % -103.46% 21.06% 0.03% -953.44% 121.85% -123.51% -
  Horiz. % -70.40% -34.60% -43.83% -43.85% 5.14% -23.51% 100.00%
NP -54,653 -2,290 19,000 15,918 13,184 10,045 34,995 -
  YoY % -2,286.59% -112.05% 19.36% 20.74% 31.25% -71.30% -
  Horiz. % -156.17% -6.54% 54.29% 45.49% 37.67% 28.70% 100.00%
NP to SH -54,449 -2,287 18,963 15,924 13,184 10,058 34,970 -
  YoY % -2,280.80% -112.06% 19.08% 20.78% 31.08% -71.24% -
  Horiz. % -155.70% -6.54% 54.23% 45.54% 37.70% 28.76% 100.00%
Tax Rate - % 191.16 % 24.25 % 27.66 % -5.72 % 24.52 % -65.72 % -
  YoY % 0.00% 688.29% -12.33% 583.57% -123.33% 137.31% -
  Horiz. % 0.00% -290.87% -36.90% -42.09% 8.70% -37.31% 100.00%
Total Cost 31,921 65,799 80,656 56,446 46,092 54,471 24,654 4.40%
  YoY % -51.49% -18.42% 42.89% 22.46% -15.38% 120.94% -
  Horiz. % 129.48% 266.89% 327.15% 228.95% 186.96% 220.94% 100.00%
Net Worth 490,759 535,559 447,944 399,317 370,413 326,443 246,329 12.17%
  YoY % -8.37% 19.56% 12.18% 7.80% 13.47% 32.52% -
  Horiz. % 199.23% 217.42% 181.85% 162.11% 150.37% 132.52% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 4,398 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 12.58 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 490,759 535,559 447,944 399,317 370,413 326,443 246,329 12.17%
  YoY % -8.37% 19.56% 12.18% 7.80% 13.47% 32.52% -
  Horiz. % 199.23% 217.42% 181.85% 162.11% 150.37% 132.52% 100.00%
NOSH 557,681 557,875 497,716 486,972 474,889 441,140 439,874 4.03%
  YoY % -0.03% 12.09% 2.21% 2.54% 7.65% 0.29% -
  Horiz. % 126.78% 126.83% 113.15% 110.71% 107.96% 100.29% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.00 % -3.61 % 19.07 % 22.00 % 22.24 % 15.57 % 58.67 % -
  YoY % 0.00% -118.93% -13.32% -1.08% 42.84% -73.46% -
  Horiz. % 0.00% -6.15% 32.50% 37.50% 37.91% 26.54% 100.00%
ROE -11.09 % -0.43 % 4.23 % 3.99 % 3.56 % 3.08 % 14.20 % -
  YoY % -2,479.07% -110.17% 6.02% 12.08% 15.58% -78.31% -
  Horiz. % -78.10% -3.03% 29.79% 28.10% 25.07% 21.69% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS - 11.38 20.02 14.86 12.48 14.62 13.56 -
  YoY % 0.00% -43.16% 34.72% 19.07% -14.64% 7.82% -
  Horiz. % 0.00% 83.92% 147.64% 109.59% 92.04% 107.82% 100.00%
EPS -9.76 -0.41 3.81 3.27 2.72 2.28 7.95 -
  YoY % -2,280.49% -110.76% 16.51% 20.22% 19.30% -71.32% -
  Horiz. % -122.77% -5.16% 47.92% 41.13% 34.21% 28.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8800 0.9600 0.9000 0.8200 0.7800 0.7400 0.5600 7.82%
  YoY % -8.33% 6.67% 9.76% 5.13% 5.41% 32.14% -
  Horiz. % 157.14% 171.43% 160.71% 146.43% 139.29% 132.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 567,277
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS - 11.20 17.57 12.76 10.45 11.37 10.51 -
  YoY % 0.00% -36.25% 37.70% 22.11% -8.09% 8.18% -
  Horiz. % 0.00% 106.57% 167.17% 121.41% 99.43% 108.18% 100.00%
EPS -9.60 -0.40 3.34 2.81 2.32 1.77 6.16 -
  YoY % -2,300.00% -111.98% 18.86% 21.12% 31.07% -71.27% -
  Horiz. % -155.84% -6.49% 54.22% 45.62% 37.66% 28.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8651 0.9441 0.7896 0.7039 0.6530 0.5755 0.4342 12.17%
  YoY % -8.37% 19.57% 12.18% 7.79% 13.47% 32.54% -
  Horiz. % 199.24% 217.43% 181.85% 162.11% 150.39% 132.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.2050 0.5150 0.8000 0.8100 0.9550 1.5300 0.6250 -
P/RPS 0.00 4.52 4.00 5.45 7.65 10.46 4.61 -
  YoY % 0.00% 13.00% -26.61% -28.76% -26.86% 126.90% -
  Horiz. % 0.00% 98.05% 86.77% 118.22% 165.94% 226.90% 100.00%
P/EPS -2.10 -125.63 21.00 24.77 34.40 67.11 7.86 -
  YoY % 98.33% -698.24% -15.22% -27.99% -48.74% 753.82% -
  Horiz. % -26.72% -1,598.35% 267.18% 315.14% 437.66% 853.82% 100.00%
EY -47.63 -0.80 4.76 4.04 2.91 1.49 12.72 -
  YoY % -5,853.75% -116.81% 17.82% 38.83% 95.30% -88.29% -
  Horiz. % -374.45% -6.29% 37.42% 31.76% 22.88% 11.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.60 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.23 0.54 0.89 0.99 1.22 2.07 1.12 -23.18%
  YoY % -57.41% -39.33% -10.10% -18.85% -41.06% 84.82% -
  Horiz. % 20.54% 48.21% 79.46% 88.39% 108.93% 184.82% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 24/11/17 29/11/16 27/11/15 28/11/14 29/11/13 -
Price 0.2000 0.4000 0.7150 0.8000 0.9000 1.3900 0.6300 -
P/RPS 0.00 3.51 3.57 5.38 7.21 9.50 4.65 -
  YoY % 0.00% -1.68% -33.64% -25.38% -24.11% 104.30% -
  Horiz. % 0.00% 75.48% 76.77% 115.70% 155.05% 204.30% 100.00%
P/EPS -2.05 -97.57 18.77 24.46 32.42 60.96 7.92 -
  YoY % 97.90% -619.82% -23.26% -24.55% -46.82% 669.70% -
  Horiz. % -25.88% -1,231.94% 236.99% 308.84% 409.34% 769.70% 100.00%
EY -48.82 -1.02 5.33 4.09 3.08 1.64 12.62 -
  YoY % -4,686.27% -119.14% 30.32% 32.79% 87.80% -87.00% -
  Horiz. % -386.85% -8.08% 42.23% 32.41% 24.41% 13.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.59 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.23 0.42 0.79 0.98 1.15 1.88 1.13 -23.29%
  YoY % -45.24% -46.84% -19.39% -14.78% -38.83% 66.37% -
  Horiz. % 20.35% 37.17% 69.91% 86.73% 101.77% 166.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

216  126  414  1509 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.265+0.005 
 EKOVEST 0.815+0.02 
 HSI-H8F 0.13-0.06 
 INSAS-WB 0.0050.00 
 ECOWLD-CV 0.02+0.005 
 SAPNRG-WA 0.1150.00 
 HSI-C7K 0.335+0.055 
 DYNACIA-PA 0.05+0.01 
 IWCITY 0.90+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers