Highlights

[PESTECH] YoY Quarter Result on 2019-03-31 [#3]

Stock [PESTECH]: PESTECH INTERNATIONAL BHD
Announcement Date 23-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     49.22%    YoY -     134.50%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Revenue 222,061 260,915 170,828 123,401 73,311 32,598 0 -
  YoY % -14.89% 52.74% 38.43% 68.33% 124.89% 0.00% -
  Horiz. % 681.21% 800.40% 524.04% 378.55% 224.89% 100.00% -
PBT 23,688 17,662 29,862 22,006 7,348 5,729 0 -
  YoY % 34.12% -40.85% 35.70% 199.48% 28.26% 0.00% -
  Horiz. % 413.48% 308.29% 521.24% 384.12% 128.26% 100.00% -
Tax -1,182 -2,229 -1,761 -3,064 395 -1,641 0 -
  YoY % 46.97% -26.58% 42.53% -875.70% 124.07% 0.00% -
  Horiz. % 72.03% 135.83% 107.31% 186.72% -24.07% 100.00% -
NP 22,506 15,433 28,101 18,942 7,743 4,088 0 -
  YoY % 45.83% -45.08% 48.35% 144.63% 89.41% 0.00% -
  Horiz. % 550.54% 377.52% 687.40% 463.36% 189.41% 100.00% -
NP to SH 21,590 9,207 24,136 12,520 7,740 3,466 0 -
  YoY % 134.50% -61.85% 92.78% 61.76% 123.31% 0.00% -
  Horiz. % 622.91% 265.64% 696.36% 361.22% 223.31% 100.00% -
Tax Rate 4.99 % 12.62 % 5.90 % 13.92 % -5.38 % 28.64 % - % -
  YoY % -60.46% 113.90% -57.61% 358.74% -118.78% 0.00% -
  Horiz. % 17.42% 44.06% 20.60% 48.60% -18.78% 100.00% -
Total Cost 199,555 245,482 142,727 104,459 65,568 28,510 0 -
  YoY % -18.71% 71.99% 36.63% 59.31% 129.98% 0.00% -
  Horiz. % 699.95% 861.04% 500.62% 366.39% 229.98% 100.00% -
Net Worth 520,789 491,837 289,211 289,576 136,163 58,333 - -
  YoY % 5.89% 70.06% -0.13% 112.67% 133.42% 0.00% -
  Horiz. % 892.78% 843.15% 495.79% 496.41% 233.42% 100.00% -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Div - - - - - 1,289 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 37.21 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Net Worth 520,789 491,837 289,211 289,576 136,163 58,333 - -
  YoY % 5.89% 70.06% -0.13% 112.67% 133.42% 0.00% -
  Horiz. % 892.78% 843.15% 495.79% 496.41% 233.42% 100.00% -
NOSH 764,293 763,604 521,477 185,756 144,134 80,604 - -
  YoY % 0.09% 46.43% 180.73% 28.88% 78.82% 0.00% -
  Horiz. % 948.20% 947.34% 646.96% 230.45% 178.82% 100.00% -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
NP Margin 10.14 % 5.91 % 16.45 % 15.35 % 10.56 % 12.54 % - % -
  YoY % 71.57% -64.07% 7.17% 45.36% -15.79% 0.00% -
  Horiz. % 80.86% 47.13% 131.18% 122.41% 84.21% 100.00% -
ROE 4.15 % 1.87 % 8.35 % 4.32 % 5.68 % 5.94 % - % -
  YoY % 121.93% -77.60% 93.29% -23.94% -4.38% 0.00% -
  Horiz. % 69.87% 31.48% 140.57% 72.73% 95.62% 100.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 29.05 34.17 32.76 66.43 50.86 40.44 - -
  YoY % -14.98% 4.30% -50.68% 30.61% 25.77% 0.00% -
  Horiz. % 71.83% 84.50% 81.01% 164.27% 125.77% 100.00% -
EPS 2.82 1.21 4.63 6.74 5.37 4.30 0.00 -
  YoY % 133.06% -73.87% -31.31% 25.51% 24.88% 0.00% -
  Horiz. % 65.58% 28.14% 107.67% 156.74% 124.88% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 1.60 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.6814 0.6441 0.5546 1.5589 0.9447 0.7237 - -
  YoY % 5.79% 16.14% -64.42% 65.02% 30.54% 0.00% -
  Horiz. % 94.16% 89.00% 76.63% 215.41% 130.54% 100.00% -
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 29.05 34.14 22.35 16.15 9.59 4.27 - -
  YoY % -14.91% 52.75% 38.39% 68.40% 124.59% 0.00% -
  Horiz. % 680.33% 799.53% 523.42% 378.22% 224.59% 100.00% -
EPS 2.82 1.20 3.16 1.64 1.01 0.45 0.00 -
  YoY % 135.00% -62.03% 92.68% 62.38% 124.44% 0.00% -
  Horiz. % 626.67% 266.67% 702.22% 364.44% 224.44% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.17 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.6814 0.6435 0.3784 0.3789 0.1782 0.0763 - -
  YoY % 5.89% 70.06% -0.13% 112.63% 133.55% 0.00% -
  Horiz. % 893.05% 843.38% 495.94% 496.59% 233.55% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 28/09/12 - -
Price 1.0200 1.5900 1.6500 6.7200 4.9000 0.9700 0.0000 -
P/RPS 3.51 4.65 5.04 10.12 0.00 2.40 0.00 -
  YoY % -24.52% -7.74% -50.20% 0.00% 0.00% 0.00% -
  Horiz. % 146.25% 193.75% 210.00% 421.67% 0.00% 100.00% -
P/EPS 36.11 131.87 35.65 99.70 0.00 22.56 0.00 -
  YoY % -72.62% 269.90% -64.24% 0.00% 0.00% 0.00% -
  Horiz. % 160.06% 584.53% 158.02% 441.93% 0.00% 100.00% -
EY 2.77 0.76 2.81 1.00 0.00 4.43 0.00 -
  YoY % 264.47% -72.95% 181.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.53% 17.16% 63.43% 22.57% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 1.65 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.50 2.47 2.98 4.31 0.00 1.34 0.00 -
  YoY % -39.27% -17.11% -30.86% 0.00% 0.00% 0.00% -
  Horiz. % 111.94% 184.33% 222.39% 321.64% 0.00% 100.00% -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 23/05/19 25/05/18 30/05/17 26/05/16 27/05/15 12/11/12 - -
Price 1.0200 1.6200 1.6600 6.9000 4.9900 0.9900 0.0000 -
P/RPS 3.51 4.74 5.07 10.39 0.00 2.45 0.00 -
  YoY % -25.95% -6.51% -51.20% 0.00% 0.00% 0.00% -
  Horiz. % 143.27% 193.47% 206.94% 424.08% 0.00% 100.00% -
P/EPS 36.11 134.36 35.87 102.37 0.00 23.02 0.00 -
  YoY % -73.12% 274.57% -64.96% 0.00% 0.00% 0.00% -
  Horiz. % 156.86% 583.67% 155.82% 444.70% 0.00% 100.00% -
EY 2.77 0.74 2.79 0.98 0.00 4.34 0.00 -
  YoY % 274.32% -73.48% 184.69% 0.00% 0.00% 0.00% -
  Horiz. % 63.82% 17.05% 64.29% 22.58% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 1.62 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.50 2.52 2.99 4.43 0.00 1.37 0.00 -
  YoY % -40.48% -15.72% -32.51% 0.00% 0.00% 0.00% -
  Horiz. % 109.49% 183.94% 218.25% 323.36% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

280  220  522  1150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IWCITY 1.04-0.06 
 BORNOIL 0.0450.00 
 EKOVEST 0.8450.00 
 HSI-H6Q 0.285-0.035 
 HSI-C5J 0.32+0.05 
 DAYANG 1.16+0.09 
 PERDANA 0.345+0.025 
 HSI-H6N 0.08-0.02 
 GREATEC 0.945-0.02 
 MESTRON 0.155-0.005 

TOP ARTICLES

1. LETS CLIMB THE MOUNTAIN TOGETHER !!! Bursa Master
2. Any Good News In IWCITY AGM? Merger? Payment Done? Please Comment at Here! Thanks KL Glory Fury
3. GREATEC = GREAT-TRAP OR GREATER FOOL TRAP? SEE ARTICLE BY DR NEOH ON GREATER FOOL, Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
4. [转贴] 斤经济较:TOPGLOV 2019Q3 季报点评 - 夜月 Good Articles to Share
5. Citi downgrades AirAsia Group to sell; price target RM1.48 Good Articles to Share
6. Tech: Going C2C and cross-border, Teleport plans to shake up the logistics business Good Articles to Share
7. Stock to Watch 20 Jun 2019 Stock Recommendations for Daily
8. [转贴] [Facebook live:浅谈Mestron holdings berhad (Mestron)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers