Highlights

[GLOTEC] YoY Quarter Result on 2012-06-30 [#4]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     9.77%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12  -   -   -  CAGR
Revenue 68,650 83,874 97,324 47,999  -   -   -  12.67%
  YoY % -18.15% -13.82% 102.76% - - - -
  Horiz. % 143.02% 174.74% 202.76% 100.00% - - -
PBT -46,871 -36,909 -18,831 1,819  -   -   -  -
  YoY % -26.99% -96.00% -1,135.24% - - - -
  Horiz. % -2,576.75% -2,029.08% -1,035.24% 100.00% - - -
Tax -2,523 1,782 -590 -186  -   -   -  138.49%
  YoY % -241.58% 402.03% -217.20% - - - -
  Horiz. % 1,356.45% -958.06% 317.20% 100.00% - - -
NP -49,394 -35,127 -19,421 1,633  -   -   -  -
  YoY % -40.62% -80.87% -1,289.28% - - - -
  Horiz. % -3,024.74% -2,151.07% -1,189.28% 100.00% - - -
NP to SH -44,991 -34,694 -19,711 1,618  -   -   -  -
  YoY % -29.68% -76.01% -1,318.23% - - - -
  Horiz. % -2,780.66% -2,144.25% -1,218.23% 100.00% - - -
Tax Rate - % - % - % 10.23 %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 118,044 119,001 116,745 46,366  -   -   -  36.55%
  YoY % -0.80% 1.93% 151.79% - - - -
  Horiz. % 254.59% 256.66% 251.79% 100.00% - - -
Net Worth 310,652 349,994 388,892 252,408  -   -   -  7.17%
  YoY % -11.24% -10.00% 54.07% - - - -
  Horiz. % 123.08% 138.66% 154.07% 100.00% - - -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12  -   -   -  CAGR
Net Worth 310,652 349,994 388,892 252,408  -   -   -  7.17%
  YoY % -11.24% -10.00% 54.07% - - - -
  Horiz. % 123.08% 138.66% 154.07% 100.00% - - -
NOSH 5,356,071 5,384,531 5,327,297 3,235,999  -   -   -  18.29%
  YoY % -0.53% 1.07% 64.63% - - - -
  Horiz. % 165.52% 166.39% 164.63% 100.00% - - -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12  -   -   -  CAGR
NP Margin -71.95 % -41.88 % -19.95 % 3.40 %  -  %  -  %  -  % -
  YoY % -71.80% -109.92% -686.76% - - - -
  Horiz. % -2,116.18% -1,231.76% -586.76% 100.00% - - -
ROE -14.48 % -9.91 % -5.07 % 0.64 %  -  %  -  %  -  % -
  YoY % -46.12% -95.46% -892.19% - - - -
  Horiz. % -2,262.50% -1,548.44% -792.19% 100.00% - - -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12  -   -   -  CAGR
RPS 1.28 1.56 1.83 1.48  -   -   -  -4.72%
  YoY % -17.95% -14.75% 23.65% - - - -
  Horiz. % 86.49% 105.41% 123.65% 100.00% - - -
EPS -0.84 -0.65 -0.37 0.05  -   -   -  -
  YoY % -29.23% -75.68% -840.00% - - - -
  Horiz. % -1,680.00% -1,300.00% -740.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0580 0.0650 0.0730 0.0780  -   -   -  -9.40%
  YoY % -10.77% -10.96% -6.41% - - - -
  Horiz. % 74.36% 83.33% 93.59% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 269,086
30/06/15 30/06/14 30/06/13 30/06/12  -   -   -  CAGR
RPS 25.51 31.17 36.17 17.84  -   -   -  12.66%
  YoY % -18.16% -13.82% 102.75% - - - -
  Horiz. % 142.99% 174.72% 202.75% 100.00% - - -
EPS -16.72 -12.89 -7.33 0.60  -   -   -  -
  YoY % -29.71% -75.85% -1,321.67% - - - -
  Horiz. % -2,786.67% -2,148.33% -1,221.67% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 1.1545 1.3007 1.4452 0.9380  -   -   -  7.17%
  YoY % -11.24% -10.00% 54.07% - - - -
  Horiz. % 123.08% 138.67% 154.07% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12  -   -   -  CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12  -   -   -  -
Price 0.0600 0.0600 0.0650 0.0900  -   -   -  -
P/RPS 4.68 3.85 3.56 0.00  -   -   -  -
  YoY % 21.56% 8.15% 0.00% - - - -
  Horiz. % 131.46% 108.15% 100.00% - - - -
P/EPS -7.14 -9.31 -17.57 0.00  -   -   -  -
  YoY % 23.31% 47.01% 0.00% - - - -
  Horiz. % 40.64% 52.99% 100.00% - - - -
EY -14.00 -10.74 -5.69 0.00  -   -   -  -
  YoY % -30.35% -88.75% 0.00% - - - -
  Horiz. % 246.05% 188.75% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.03 0.92 0.89 1.17  -   -   -  -4.16%
  YoY % 11.96% 3.37% -23.93% - - - -
  Horiz. % 88.03% 78.63% 76.07% 100.00% - - -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12  -   -   -  CAGR
Date 27/08/15 21/08/14 28/08/13 30/08/12  -   -   -  -
Price 0.0450 0.1250 0.0600 0.0800  -   -   -  -
P/RPS 3.51 8.02 3.28 0.00  -   -   -  -
  YoY % -56.23% 144.51% 0.00% - - - -
  Horiz. % 107.01% 244.51% 100.00% - - - -
P/EPS -5.36 -19.40 -16.22 0.00  -   -   -  -
  YoY % 72.37% -19.61% 0.00% - - - -
  Horiz. % 33.05% 119.61% 100.00% - - - -
EY -18.67 -5.15 -6.17 0.00  -   -   -  -
  YoY % -262.52% 16.53% 0.00% - - - -
  Horiz. % 302.59% 83.47% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.78 1.92 0.82 1.04  -   -   -  -9.14%
  YoY % -59.38% 134.15% -21.15% - - - -
  Horiz. % 75.00% 184.62% 78.85% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers