Highlights

[GLOTEC] YoY Quarter Result on 2014-06-30 [#4]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 21-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Jun-2014  [#4]
Profit Trend QoQ -     -1,065.40%    YoY -     -76.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12  -  CAGR
Revenue 40,966 51,898 68,650 83,874 97,324 47,999  -  -3.12%
  YoY % -21.06% -24.40% -18.15% -13.82% 102.76% - -
  Horiz. % 85.35% 108.12% 143.02% 174.74% 202.76% 100.00% -
PBT -16,901 -15,909 -46,871 -36,909 -18,831 1,819  -  -
  YoY % -6.24% 66.06% -26.99% -96.00% -1,135.24% - -
  Horiz. % -929.14% -874.60% -2,576.75% -2,029.08% -1,035.24% 100.00% -
Tax 4,086 -2,646 -2,523 1,782 -590 -186  -  -
  YoY % 254.42% -4.88% -241.58% 402.03% -217.20% - -
  Horiz. % -2,196.77% 1,422.58% 1,356.45% -958.06% 317.20% 100.00% -
NP -12,815 -18,555 -49,394 -35,127 -19,421 1,633  -  -
  YoY % 30.94% 62.43% -40.62% -80.87% -1,289.28% - -
  Horiz. % -784.75% -1,136.25% -3,024.74% -2,151.07% -1,189.28% 100.00% -
NP to SH -7,206 -16,712 -44,991 -34,694 -19,711 1,618  -  -
  YoY % 56.88% 62.85% -29.68% -76.01% -1,318.23% - -
  Horiz. % -445.36% -1,032.88% -2,780.66% -2,144.25% -1,218.23% 100.00% -
Tax Rate - % - % - % - % - % 10.23 %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 53,781 70,453 118,044 119,001 116,745 46,366  -  3.01%
  YoY % -23.66% -40.32% -0.80% 1.93% 151.79% - -
  Horiz. % 115.99% 151.95% 254.59% 256.66% 251.79% 100.00% -
Net Worth 274,468 281,341 310,652 349,994 388,892 252,408  -  1.69%
  YoY % -2.44% -9.44% -11.24% -10.00% 54.07% - -
  Horiz. % 108.74% 111.46% 123.08% 138.66% 154.07% 100.00% -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12  -  CAGR
Net Worth 274,468 281,341 310,652 349,994 388,892 252,408  -  1.69%
  YoY % -2.44% -9.44% -11.24% -10.00% 54.07% - -
  Horiz. % 108.74% 111.46% 123.08% 138.66% 154.07% 100.00% -
NOSH 5,381,737 5,308,333 5,356,071 5,384,531 5,327,297 3,235,999  -  10.70%
  YoY % 1.38% -0.89% -0.53% 1.07% 64.63% - -
  Horiz. % 166.31% 164.04% 165.52% 166.39% 164.63% 100.00% -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12  -  CAGR
NP Margin -31.28 % -35.75 % -71.95 % -41.88 % -19.95 % 3.40 %  -  % -
  YoY % 12.50% 50.31% -71.80% -109.92% -686.76% - -
  Horiz. % -920.00% -1,051.47% -2,116.18% -1,231.76% -586.76% 100.00% -
ROE -2.63 % -5.94 % -14.48 % -9.91 % -5.07 % 0.64 %  -  % -
  YoY % 55.72% 58.98% -46.12% -95.46% -892.19% - -
  Horiz. % -410.94% -928.12% -2,262.50% -1,548.44% -792.19% 100.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12  -  CAGR
RPS 0.76 0.98 1.28 1.56 1.83 1.48  -  -12.47%
  YoY % -22.45% -23.44% -17.95% -14.75% 23.65% - -
  Horiz. % 51.35% 66.22% 86.49% 105.41% 123.65% 100.00% -
EPS -0.13 -0.31 -0.84 -0.65 -0.37 0.05  -  -
  YoY % 58.06% 63.10% -29.23% -75.68% -840.00% - -
  Horiz. % -260.00% -620.00% -1,680.00% -1,300.00% -740.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0510 0.0530 0.0580 0.0650 0.0730 0.0780  -  -8.14%
  YoY % -3.77% -8.62% -10.77% -10.96% -6.41% - -
  Horiz. % 65.38% 67.95% 74.36% 83.33% 93.59% 100.00% -
Adjusted Per Share Value based on latest NOSH - 269,086
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12  -  CAGR
RPS 15.22 19.29 25.51 31.17 36.17 17.84  -  -3.13%
  YoY % -21.10% -24.38% -18.16% -13.82% 102.75% - -
  Horiz. % 85.31% 108.13% 142.99% 174.72% 202.75% 100.00% -
EPS -2.68 -6.21 -16.72 -12.89 -7.33 0.60  -  -
  YoY % 56.84% 62.86% -29.71% -75.85% -1,321.67% - -
  Horiz. % -446.67% -1,035.00% -2,786.67% -2,148.33% -1,221.67% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 1.0200 1.0455 1.1545 1.3007 1.4452 0.9380  -  1.69%
  YoY % -2.44% -9.44% -11.24% -10.00% 54.07% - -
  Horiz. % 108.74% 111.46% 123.08% 138.67% 154.07% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12  -  CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12  -  -
Price 0.0550 0.0450 0.0600 0.0600 0.0650 0.0900  -  -
P/RPS 7.23 4.60 4.68 3.85 3.56 0.00  -  -
  YoY % 57.17% -1.71% 21.56% 8.15% 0.00% - -
  Horiz. % 203.09% 129.21% 131.46% 108.15% 100.00% - -
P/EPS -41.08 -14.29 -7.14 -9.31 -17.57 0.00  -  -
  YoY % -187.47% -100.14% 23.31% 47.01% 0.00% - -
  Horiz. % 233.81% 81.33% 40.64% 52.99% 100.00% - -
EY -2.43 -7.00 -14.00 -10.74 -5.69 0.00  -  -
  YoY % 65.29% 50.00% -30.35% -88.75% 0.00% - -
  Horiz. % 42.71% 123.02% 246.05% 188.75% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.08 0.85 1.03 0.92 0.89 1.17  -  -1.59%
  YoY % 27.06% -17.48% 11.96% 3.37% -23.93% - -
  Horiz. % 92.31% 72.65% 88.03% 78.63% 76.07% 100.00% -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12  -  CAGR
Date 28/08/17 26/08/16 27/08/15 21/08/14 28/08/13 30/08/12  -  -
Price 0.0500 0.0450 0.0450 0.1250 0.0600 0.0800  -  -
P/RPS 6.57 4.60 3.51 8.02 3.28 0.00  -  -
  YoY % 42.83% 31.05% -56.23% 144.51% 0.00% - -
  Horiz. % 200.30% 140.24% 107.01% 244.51% 100.00% - -
P/EPS -37.34 -14.29 -5.36 -19.40 -16.22 0.00  -  -
  YoY % -161.30% -166.60% 72.37% -19.61% 0.00% - -
  Horiz. % 230.21% 88.10% 33.05% 119.61% 100.00% - -
EY -2.68 -7.00 -18.67 -5.15 -6.17 0.00  -  -
  YoY % 61.71% 62.51% -262.52% 16.53% 0.00% - -
  Horiz. % 43.44% 113.45% 302.59% 83.47% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.85 0.78 1.92 0.82 1.04  -  -1.18%
  YoY % 15.29% 8.97% -59.38% 134.15% -21.15% - -
  Horiz. % 94.23% 81.73% 75.00% 184.62% 78.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

391  338  517  771 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.40-0.08 
 NETX 0.020.00 
 SAPNRG 0.26-0.005 
 IFCAMSC 0.435+0.05 
 MTAG 0.51-0.03 
 HSI-C7F 0.335+0.01 
 KNM 0.44-0.02 
 GPACKET-WB 0.320.00 
 JCY 0.205+0.015 
 ISTONE 0.235-0.02 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers