Highlights

[GLOTEC] YoY Quarter Result on 2011-09-30 [#1]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 28-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Sep-2011  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11  -   -   -  CAGR
Revenue 75,676 94,878 102,273 0  -   -   -  -
  YoY % -20.24% -7.23% 0.00% - - - -
  Horiz. % 73.99% 92.77% 100.00% - - - -
PBT -136 759 3,698 0  -   -   -  -
  YoY % -117.92% -79.48% 0.00% - - - -
  Horiz. % -3.68% 20.52% 100.00% - - - -
Tax -1,089 -715 -1,455 0  -   -   -  -
  YoY % -52.31% 50.86% 0.00% - - - -
  Horiz. % 74.85% 49.14% 100.00% - - - -
NP -1,225 44 2,243 0  -   -   -  -
  YoY % -2,884.09% -98.04% 0.00% - - - -
  Horiz. % -54.61% 1.96% 100.00% - - - -
NP to SH -1,074 -99 2,237 0  -   -   -  -
  YoY % -984.85% -104.43% 0.00% - - - -
  Horiz. % -48.01% -4.43% 100.00% - - - -
Tax Rate - % 94.20 % 39.35 % - %  -  %  -  %  -  % -
  YoY % 0.00% 139.39% 0.00% - - - -
  Horiz. % 0.00% 239.39% 100.00% - - - -
Total Cost 76,901 94,834 100,030 0  -   -   -  -
  YoY % -18.91% -5.19% 0.00% - - - -
  Horiz. % 76.88% 94.81% 100.00% - - - -
Net Worth 349,812 383,565 436,215 -  -   -   -  -
  YoY % -8.80% -12.07% 0.00% - - - -
  Horiz. % 80.19% 87.93% 100.00% - - - -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11  -   -   -  CAGR
Net Worth 349,812 383,565 436,215 -  -   -   -  -
  YoY % -8.80% -12.07% 0.00% - - - -
  Horiz. % 80.19% 87.93% 100.00% - - - -
NOSH 5,381,737 5,327,297 5,592,500 -  -   -   -  -
  YoY % 1.02% -4.74% 0.00% - - - -
  Horiz. % 96.23% 95.26% 100.00% - - - -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11  -   -   -  CAGR
NP Margin -1.62 % 0.05 % 2.19 % - %  -  %  -  %  -  % -
  YoY % -3,340.00% -97.72% 0.00% - - - -
  Horiz. % -73.97% 2.28% 100.00% - - - -
ROE -0.31 % -0.03 % 0.51 % - %  -  %  -  %  -  % -
  YoY % -933.33% -105.88% 0.00% - - - -
  Horiz. % -60.78% -5.88% 100.00% - - - -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11  -   -   -  CAGR
RPS 1.41 1.78 1.83 -  -   -   -  -
  YoY % -20.79% -2.73% 0.00% - - - -
  Horiz. % 77.05% 97.27% 100.00% - - - -
EPS -0.02 0.00 0.04 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % -50.00% 0.00% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0650 0.0720 0.0780 -  -   -   -  -
  YoY % -9.72% -7.69% 0.00% - - - -
  Horiz. % 83.33% 92.31% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 269,292
30/09/14 30/09/13 30/09/12 30/09/11  -   -   -  CAGR
RPS 28.12 35.26 38.01 -  -   -   -  -
  YoY % -20.25% -7.23% 0.00% - - - -
  Horiz. % 73.98% 92.77% 100.00% - - - -
EPS -0.40 -0.04 0.83 0.00  -   -   -  -
  YoY % -900.00% -104.82% 0.00% - - - -
  Horiz. % -48.19% -4.82% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 1.3000 1.4254 1.6211 -  -   -   -  -
  YoY % -8.80% -12.07% 0.00% - - - -
  Horiz. % 80.19% 87.93% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11  -   -   -  CAGR
Date 30/09/14 30/09/13 28/09/12 -  -   -   -  -
Price 0.0900 0.0550 0.0700 0.0000  -   -   -  -
P/RPS 6.40 3.09 3.83 0.00  -   -   -  -
  YoY % 107.12% -19.32% 0.00% - - - -
  Horiz. % 167.10% 80.68% 100.00% - - - -
P/EPS -450.98 -2,959.61 175.00 0.00  -   -   -  -
  YoY % 84.76% -1,791.21% 0.00% - - - -
  Horiz. % -257.70% -1,691.21% 100.00% - - - -
EY -0.22 -0.03 0.57 0.00  -   -   -  -
  YoY % -633.33% -105.26% 0.00% - - - -
  Horiz. % -38.60% -5.26% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.38 0.76 0.90 0.00  -   -   -  -
  YoY % 81.58% -15.56% 0.00% - - - -
  Horiz. % 153.33% 84.44% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11  -   -   -  CAGR
Date 27/11/14 27/11/13 28/11/12 -  -   -   -  -
Price 0.0750 0.0550 0.0600 0.0000  -   -   -  -
P/RPS 5.33 3.09 3.28 0.00  -   -   -  -
  YoY % 72.49% -5.79% 0.00% - - - -
  Horiz. % 162.50% 94.21% 100.00% - - - -
P/EPS -375.82 -2,959.61 150.00 0.00  -   -   -  -
  YoY % 87.30% -2,073.07% 0.00% - - - -
  Horiz. % -250.55% -1,973.07% 100.00% - - - -
EY -0.27 -0.03 0.67 0.00  -   -   -  -
  YoY % -800.00% -104.48% 0.00% - - - -
  Horiz. % -40.30% -4.48% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.15 0.76 0.77 0.00  -   -   -  -
  YoY % 51.32% -1.30% 0.00% - - - -
  Horiz. % 149.35% 98.70% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

216  325  532  1132 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.26-0.005 
 MYEG 1.37+0.07 
 HIBISCS 1.11+0.05 
 DYNACIA 0.095-0.005 
 SAPNRG-WA 0.1450.00 
 DAYANG 1.34-0.05 
 HSI-C5D 0.325+0.01 
 HSI-C5A 0.375+0.01 
 HSI-C3V 0.04+0.005 
 PERDANA 0.425+0.005 
Partners & Brokers