Highlights

[GLOTEC] YoY Quarter Result on 2012-12-31 [#2]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 27-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 31-Dec-2012  [#2]
Profit Trend QoQ -     -93.29%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11  -   -  CAGR
Revenue 75,529 73,772 97,920 100,298 0  -   -  -
  YoY % 2.38% -24.66% -2.37% 0.00% - - -
  Horiz. % 75.30% 73.55% 97.63% 100.00% - - -
PBT 1,876 6,623 1,852 2,030 0  -   -  -
  YoY % -71.67% 257.61% -8.77% 0.00% - - -
  Horiz. % 92.41% 326.26% 91.23% 100.00% - - -
Tax -1,746 -2,149 -1,172 -1,857 0  -   -  -
  YoY % 18.75% -83.36% 36.89% 0.00% - - -
  Horiz. % 94.02% 115.72% 63.11% 100.00% - - -
NP 130 4,474 680 173 0  -   -  -
  YoY % -97.09% 557.94% 293.06% 0.00% - - -
  Horiz. % 75.14% 2,586.13% 393.06% 100.00% - - -
NP to SH 385 4,479 585 150 0  -   -  -
  YoY % -91.40% 665.64% 290.00% 0.00% - - -
  Horiz. % 256.67% 2,986.00% 390.00% 100.00% - - -
Tax Rate 93.07 % 32.45 % 63.28 % 91.48 % - %  -  %  -  % -
  YoY % 186.81% -48.72% -30.83% 0.00% - - -
  Horiz. % 101.74% 35.47% 69.17% 100.00% - - -
Total Cost 75,399 69,298 97,240 100,125 0  -   -  -
  YoY % 8.80% -28.74% -2.88% 0.00% - - -
  Horiz. % 75.30% 69.21% 97.12% 100.00% - - -
Net Worth 322,904 369,682 387,485 436,215 -  -   -  -
  YoY % -12.65% -4.59% -11.17% 0.00% - - -
  Horiz. % 74.02% 84.75% 88.83% 100.00% - - -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11  -   -  CAGR
Net Worth 322,904 369,682 387,485 436,215 -  -   -  -
  YoY % -12.65% -4.59% -11.17% 0.00% - - -
  Horiz. % 74.02% 84.75% 88.83% 100.00% - - -
NOSH 5,381,737 5,601,250 5,381,737 5,592,500 -  -   -  -
  YoY % -3.92% 4.08% -3.77% 0.00% - - -
  Horiz. % 96.23% 100.16% 96.23% 100.00% - - -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11  -   -  CAGR
NP Margin 0.17 % 6.06 % 0.69 % 0.17 % - %  -  %  -  % -
  YoY % -97.19% 778.26% 305.88% 0.00% - - -
  Horiz. % 100.00% 3,564.71% 405.88% 100.00% - - -
ROE 0.12 % 1.21 % 0.15 % 0.03 % - %  -  %  -  % -
  YoY % -90.08% 706.67% 400.00% 0.00% - - -
  Horiz. % 400.00% 4,033.33% 500.00% 100.00% - - -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11  -   -  CAGR
RPS 1.40 1.32 1.82 1.79 -  -   -  -
  YoY % 6.06% -27.47% 1.68% 0.00% - - -
  Horiz. % 78.21% 73.74% 101.68% 100.00% - - -
EPS 0.01 0.08 0.01 0.00 0.00  -   -  -
  YoY % -87.50% 700.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 800.00% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0600 0.0660 0.0720 0.0780 -  -   -  -
  YoY % -9.09% -8.33% -7.69% 0.00% - - -
  Horiz. % 76.92% 84.62% 92.31% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 269,086
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11  -   -  CAGR
RPS 28.07 27.42 36.39 37.27 -  -   -  -
  YoY % 2.37% -24.65% -2.36% 0.00% - - -
  Horiz. % 75.32% 73.57% 97.64% 100.00% - - -
EPS 0.14 1.66 0.22 0.06 0.00  -   -  -
  YoY % -91.57% 654.55% 266.67% 0.00% - - -
  Horiz. % 233.33% 2,766.67% 366.67% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 1.2000 1.3738 1.4400 1.6211 -  -   -  -
  YoY % -12.65% -4.60% -11.17% 0.00% - - -
  Horiz. % 74.02% 84.74% 88.83% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11  -   -  CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 -  -   -  -
Price 0.0600 0.0700 0.0750 0.0700 0.0000  -   -  -
P/RPS 4.28 5.31 4.12 3.90 0.00  -   -  -
  YoY % -19.40% 28.88% 5.64% 0.00% - - -
  Horiz. % 109.74% 136.15% 105.64% 100.00% - - -
P/EPS 838.71 87.54 689.97 2,609.83 0.00  -   -  -
  YoY % 858.09% -87.31% -73.56% 0.00% - - -
  Horiz. % 32.14% 3.35% 26.44% 100.00% - - -
EY 0.12 1.14 0.14 0.04 0.00  -   -  -
  YoY % -89.47% 714.29% 250.00% 0.00% - - -
  Horiz. % 300.00% 2,850.00% 350.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.06 1.04 0.90 0.00  -   -  -
  YoY % -5.66% 1.92% 15.56% 0.00% - - -
  Horiz. % 111.11% 117.78% 115.56% 100.00% - - -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11  -   -  CAGR
Date 25/02/16 12/02/15 21/02/14 27/02/13 -  -   -  -
Price 0.0500 0.0650 0.0650 0.0650 0.0000  -   -  -
P/RPS 3.56 4.94 3.57 3.62 0.00  -   -  -
  YoY % -27.94% 38.38% -1.38% 0.00% - - -
  Horiz. % 98.34% 136.46% 98.62% 100.00% - - -
P/EPS 698.93 81.29 597.97 2,423.42 0.00  -   -  -
  YoY % 759.80% -86.41% -75.33% 0.00% - - -
  Horiz. % 28.84% 3.35% 24.67% 100.00% - - -
EY 0.14 1.23 0.17 0.04 0.00  -   -  -
  YoY % -88.62% 623.53% 325.00% 0.00% - - -
  Horiz. % 350.00% 3,075.00% 425.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.98 0.90 0.83 0.00  -   -  -
  YoY % -15.31% 8.89% 8.43% 0.00% - - -
  Horiz. % 100.00% 118.07% 108.43% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers