Highlights

[GLOTEC] YoY Quarter Result on 2018-03-31 [#3]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     101.77%    YoY -     136.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 53,457 49,820 44,492 54,614 81,270 76,923 87,864 -7.94%
  YoY % 7.30% 11.98% -18.53% -32.80% 5.65% -12.45% -
  Horiz. % 60.84% 56.70% 50.64% 62.16% 92.50% 87.55% 100.00%
PBT 3,223 1,992 966 -566 2,322 -1,589 -1,280 -
  YoY % 61.80% 106.21% 270.67% -124.38% 246.13% -24.14% -
  Horiz. % -251.80% -155.62% -75.47% 44.22% -181.41% 124.14% 100.00%
Tax -455 -1,990 -2,864 -3,311 -1,979 -1,385 -1,673 -19.50%
  YoY % 77.14% 30.52% 13.50% -67.31% -42.89% 17.21% -
  Horiz. % 27.20% 118.95% 171.19% 197.91% 118.29% 82.79% 100.00%
NP 2,768 2 -1,898 -3,877 343 -2,974 -2,953 -
  YoY % 138,300.00% 100.11% 51.04% -1,230.32% 111.53% -0.71% -
  Horiz. % -93.74% -0.07% 64.27% 131.29% -11.62% 100.71% 100.00%
NP to SH 3,191 356 -967 -2,009 288 -2,977 -2,675 -
  YoY % 796.35% 136.81% 51.87% -797.57% 109.67% -11.29% -
  Horiz. % -119.29% -13.31% 36.15% 75.10% -10.77% 111.29% 100.00%
Tax Rate 14.12 % 99.90 % 296.48 % - % 85.23 % - % - % -
  YoY % -85.87% -66.30% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.57% 117.21% 347.86% 0.00% 100.00% - -
Total Cost 50,689 49,818 46,390 58,491 80,927 79,897 90,817 -9.26%
  YoY % 1.75% 7.39% -20.69% -27.72% 1.29% -12.02% -
  Horiz. % 55.81% 54.86% 51.08% 64.41% 89.11% 87.98% 100.00%
Net Worth 256,439 242,178 301,377 582,899 189,420 352,278 411,949 -7.59%
  YoY % 5.89% -19.64% -48.30% 207.73% -46.23% -14.49% -
  Horiz. % 62.25% 58.79% 73.16% 141.50% 45.98% 85.51% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 256,439 242,178 301,377 582,899 189,420 352,278 411,949 -7.59%
  YoY % 5.89% -19.64% -48.30% 207.73% -46.23% -14.49% -
  Horiz. % 62.25% 58.79% 73.16% 141.50% 45.98% 85.51% 100.00%
NOSH 269,086 5,381,737 5,381,737 10,050,000 2,870,000 4,961,666 5,349,999 -39.23%
  YoY % -95.00% 0.00% -46.45% 250.17% -42.16% -7.26% -
  Horiz. % 5.03% 100.59% 100.59% 187.85% 53.64% 92.74% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.18 % 0.00 % -4.27 % -7.10 % 0.42 % -3.87 % -3.36 % -
  YoY % 0.00% 0.00% 39.86% -1,790.48% 110.85% -15.18% -
  Horiz. % -154.17% -0.00% 127.08% 211.31% -12.50% 115.18% 100.00%
ROE 1.24 % 0.15 % -0.32 % -0.34 % 0.15 % -0.85 % -0.65 % -
  YoY % 726.67% 146.88% 5.88% -326.67% 117.65% -30.77% -
  Horiz. % -190.77% -23.08% 49.23% 52.31% -23.08% 130.77% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 19.87 0.93 0.83 0.54 2.83 1.55 1.64 51.52%
  YoY % 2,036.56% 12.05% 53.70% -80.92% 82.58% -5.49% -
  Horiz. % 1,211.59% 56.71% 50.61% 32.93% 172.56% 94.51% 100.00%
EPS 1.19 0.00 -0.02 -0.06 0.01 -0.06 -0.05 -
  YoY % 0.00% 0.00% 66.67% -700.00% 116.67% -20.00% -
  Horiz. % -2,380.00% -0.00% 40.00% 120.00% -20.00% 120.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9530 0.0450 0.0560 0.0580 0.0660 0.0710 0.0770 52.06%
  YoY % 2,017.78% -19.64% -3.45% -12.12% -7.04% -7.79% -
  Horiz. % 1,237.66% 58.44% 72.73% 75.32% 85.71% 92.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 19.87 18.51 16.53 20.30 30.20 28.59 32.65 -7.94%
  YoY % 7.35% 11.98% -18.57% -32.78% 5.63% -12.43% -
  Horiz. % 60.86% 56.69% 50.63% 62.17% 92.50% 87.57% 100.00%
EPS 1.19 0.13 -0.36 -0.75 0.11 -1.11 -0.99 -
  YoY % 815.38% 136.11% 52.00% -781.82% 109.91% -12.12% -
  Horiz. % -120.20% -13.13% 36.36% 75.76% -11.11% 112.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9530 0.9000 1.1200 2.1662 0.7039 1.3092 1.5309 -7.59%
  YoY % 5.89% -19.64% -48.30% 207.74% -46.23% -14.48% -
  Horiz. % 62.25% 58.79% 73.16% 141.50% 45.98% 85.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.4650 0.0450 0.0500 0.0450 0.0700 0.0600 0.0700 -
P/RPS 2.34 4.86 6.05 8.28 2.47 3.87 4.26 -9.50%
  YoY % -51.85% -19.67% -26.93% 235.22% -36.18% -9.15% -
  Horiz. % 54.93% 114.08% 142.02% 194.37% 57.98% 90.85% 100.00%
P/EPS 39.21 680.28 -278.27 -225.11 697.57 -100.00 -140.00 -
  YoY % -94.24% 344.47% -23.62% -132.27% 797.57% 28.57% -
  Horiz. % -28.01% -485.91% 198.76% 160.79% -498.26% 71.43% 100.00%
EY 2.55 0.15 -0.36 -0.44 0.14 -1.00 -0.71 -
  YoY % 1,600.00% 141.67% 18.18% -414.29% 114.00% -40.85% -
  Horiz. % -359.15% -21.13% 50.70% 61.97% -19.72% 140.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 1.00 0.89 0.78 1.06 0.85 0.91 -9.80%
  YoY % -51.00% 12.36% 14.10% -26.42% 24.71% -6.59% -
  Horiz. % 53.85% 109.89% 97.80% 85.71% 116.48% 93.41% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 - 23/05/17 20/05/16 20/05/15 21/05/14 29/05/13 -
Price 0.4400 0.0500 0.0600 0.0450 0.0700 0.0550 0.0700 -
P/RPS 2.21 5.40 7.26 8.28 2.47 3.55 4.26 -10.36%
  YoY % -59.07% -25.62% -12.32% 235.22% -30.42% -16.67% -
  Horiz. % 51.88% 126.76% 170.42% 194.37% 57.98% 83.33% 100.00%
P/EPS 37.10 755.86 -333.92 -225.11 697.57 -91.67 -140.00 -
  YoY % -95.09% 326.36% -48.34% -132.27% 860.96% 34.52% -
  Horiz. % -26.50% -539.90% 238.51% 160.79% -498.26% 65.48% 100.00%
EY 2.70 0.13 -0.30 -0.44 0.14 -1.09 -0.71 -
  YoY % 1,976.92% 143.33% 31.82% -414.29% 112.84% -53.52% -
  Horiz. % -380.28% -18.31% 42.25% 61.97% -19.72% 153.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 1.11 1.07 0.78 1.06 0.77 0.91 -10.74%
  YoY % -58.56% 3.74% 37.18% -26.42% 37.66% -15.38% -
  Horiz. % 50.55% 121.98% 117.58% 85.71% 116.48% 84.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

315  320  543  1089 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DGB 0.075-0.015 
 SMETRIC 0.14-0.01 
 PWRWELL 0.31+0.015 
 ARMADA 0.3950.00 
 SAPNRG 0.245+0.01 
 XDL 0.16+0.005 
 PERDANA 0.49+0.02 
 FPGROUP 0.98+0.06 
 ALAM 0.155+0.005 
 AGES 0.12+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers